wms (central) limited

Dissolved 

wms (central) limited Company Information

Share WMS (CENTRAL) LIMITED

Company Number

04814213

Directors

Susanne Jones

Shareholders

churches fire security limited

Group Structure

View All

Industry

Security systems service activities

 

Registered Address

fire house mayflower close, chandler's ford, hampshire, SO53 4AR

wms (central) limited Estimated Valuation

£546.7k

Pomanda estimates the enterprise value of WMS (CENTRAL) LIMITED at £546.7k based on a Turnover of £1.2m and 0.44x industry multiple (adjusted for size and gross margin).

wms (central) limited Estimated Valuation

£510.8k

Pomanda estimates the enterprise value of WMS (CENTRAL) LIMITED at £510.8k based on an EBITDA of £139.9k and a 3.65x industry multiple (adjusted for size and gross margin).

wms (central) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of WMS (CENTRAL) LIMITED at £1.1m based on Net Assets of £519.3k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wms (central) Limited Overview

Wms (central) Limited is a dissolved company that was located in hampshire, SO53 4AR with a Companies House number of 04814213. It operated in the security systems service activities sector, SIC Code 80200. Founded in June 2003, it's largest shareholder was churches fire security limited with a 100% stake. The last turnover for Wms (central) Limited was estimated at £1.2m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wms (central) Limited Health Check

Pomanda's financial health check has awarded Wms (Central) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it in line with the average company (£1.5m)

£1.2m - Wms (central) Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (8.9%)

54% - Wms (central) Limited

8.9% - Industry AVG

production

Production

with a gross margin of 27%, this company has a higher cost of product (39%)

27% - Wms (central) Limited

39% - Industry AVG

profitability

Profitability

an operating margin of 11.3% make it more profitable than the average company (4.3%)

11.3% - Wms (central) Limited

4.3% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (26)

9 - Wms (central) Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Wms (central) Limited

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.2k, this is more efficient (£90.5k)

£138.2k - Wms (central) Limited

£90.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (59 days)

114 days - Wms (central) Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (46 days)

22 days - Wms (central) Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wms (central) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wms (central) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (77.8%)

9.9% - Wms (central) Limited

77.8% - Industry AVG

WMS (CENTRAL) LIMITED financials

EXPORTms excel logo

Wms (Central) Limited's latest turnover from December 2017 is estimated at £1.2 million and the company has net assets of £519.3 thousand. According to their latest financial statements, we estimate that Wms (Central) Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Mar 2010
Turnover1,243,590702,673350,454341,451271,313380,429289,029865,747934,284
Other Income Or Grants
Cost Of Sales907,423513,693253,365238,433184,068259,545192,569589,259596,706
Gross Profit336,167188,98197,089103,01887,245120,88496,460276,489337,578
Admin Expenses196,284120,65465,15961,70590,075171,129193,588-335,834-214,457
Operating Profit139,88368,32731,93041,313-2,830-50,245-97,128612,323552,035
Interest Payable
Interest Receivable124506521407424523244293
Pre-Tax Profit139,88368,45132,43641,834-2,423-49,821-96,605612,567552,328
Tax-26,578-13,690-6,487-8,785-171,519-154,652
Profit After Tax113,30554,76125,94933,049-2,423-49,821-96,605441,048397,676
Dividends Paid
Retained Profit113,30554,76125,94933,049-2,423-49,821-96,605441,048397,676
Employee Costs314,607208,07297,148100,83669,692111,69170,308192,199229,283
Number Of Employees963323268
EBITDA*139,88368,32743,65858,53623,933-18,222-56,168641,618586,780

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Mar 2010
Tangible Assets187,735175,32520,25923,31340,53650,43148,69816,79266,157
Intangible Assets3,79210,29263,11121,667
Investments & Other136,659140,543135,270138,693127,251127,251118,314
Debtors (Due After 1 year)
Total Fixed Assets187,735175,325156,918163,856175,806192,916186,241207,154206,138
Stock & work in progress49,35133,22325,07528,49532,02758,34418,823
Trade Debtors388,685213,412107,285102,11976,556112,64781,999271,037286,064
Group Debtors
Misc Debtors69,8581,57153
Cash99,058103,488105,05457,811111,93497,424117,214
misc current assets
total current assets388,685283,270255,694238,830206,685200,524226,013426,805422,101
total assets576,420458,595412,612402,686382,491393,440412,254633,959628,239
Bank overdraft
Bank loan
Trade Creditors 57,15752,63742,97055,10972,06176,65958,680179,542221,954
Group/Directors Accounts112
other short term finances
hp & lease commitments
other current liabilities
total current liabilities57,15752,63742,97055,10972,06176,65958,680179,654221,954
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,1751,680944,2208,509
total long term liabilities1,1751,680944,2208,509
total liabilities57,15752,63742,97055,10973,23678,33958,774183,874230,463
net assets519,263405,958369,642347,577309,255315,101353,480450,085397,776
total shareholders funds519,263405,958369,642347,577309,255315,101353,480450,085397,776
Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Mar 2010
Operating Activities
Operating Profit139,88368,32731,93041,313-2,830-50,245-97,128612,323552,035
Depreciation11,72817,22322,97125,52334,46024,42028,245
Amortisation3,7926,5006,5004,8756,500
Tax-26,578-13,690-6,487-8,785-171,519-154,652
Stock-49,35116,1288,148-3,420-3,532-26,31758,34418,823
Debtors105,415175,9855,16625,563-37,66232,166-188,985271,037286,064
Creditors4,5209,667-12,139-16,952-4,59817,979-120,862179,542221,954
Accruals and Deferred Income
Deferred Taxes & Provisions-1,175-5051,586-4,1264,2208,509
Cash flow from operations12,410-62,3303,738-2,08759,912-27,29134,146324,480357,704
Investing Activities
capital expenditure-12,410-155,066-8,674-13,076-27,256-20,047-109,198-122,569
Change in Investments-136,659-3,8845,273-3,42311,442127,251118,314
cash flow from investments-12,410-18,407-4,790-5,273-9,653-38,698-20,047-236,449-240,883
Financing Activities
Bank loans
Group/Directors Accounts-112112
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-18,445-3,8845,273-3,42311,4429,037100
interest124506521407424523244293
cash flow from financing-18,321-3,3785,794-3,01611,8664119,393393
cash and cash equivalents
cash-99,058-4,430-1,56647,243-54,12314,51097,424117,214
overdraft
change in cash-99,058-4,430-1,56647,243-54,12314,51097,424117,214

wms (central) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wms (central) limited. Get real-time insights into wms (central) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wms (central) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wms (central) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SO53 area or any other competitors across 12 key performance metrics.

wms (central) limited Ownership

WMS (CENTRAL) LIMITED group structure

Wms (Central) Limited has no subsidiary companies.

Ultimate parent company

2 parents

WMS (CENTRAL) LIMITED

04814213

WMS (CENTRAL) LIMITED Shareholders

churches fire security limited 100%

wms (central) limited directors

Wms (Central) Limited currently has 1 director, Mrs Susanne Jones serving since Aug 2018.

officercountryagestartendrole
Mrs Susanne JonesEngland44 years Aug 2018- Director

P&L

December 2017

turnover

1.2m

+77%

operating profit

139.9k

0%

gross margin

27.1%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2017

net assets

519.3k

+0.28%

total assets

576.4k

+0.26%

cash

0

0%

net assets

Total assets minus all liabilities

wms (central) limited company details

company number

04814213

Type

Private limited with Share Capital

industry

80200 - Security systems service activities

incorporation date

June 2003

age

22

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2017

previous names

N/A

accountant

-

auditor

-

address

fire house mayflower close, chandler's ford, hampshire, SO53 4AR

Bank

-

Legal Advisor

-

wms (central) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wms (central) limited.

wms (central) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WMS (CENTRAL) LIMITED. This can take several minutes, an email will notify you when this has completed.

wms (central) limited Companies House Filings - See Documents

datedescriptionview/download