painter creative ltd
painter creative ltd Company Information
Group Structure
View All
Industry
Artistic creation
+1Registered Address
45 broad meadow lane, kings norton, birmingham, B30 3PB
Website
www.paulpainter.co.ukpainter creative ltd Estimated Valuation
Pomanda estimates the enterprise value of PAINTER CREATIVE LTD at £31.5k based on a Turnover of £88.5k and 0.36x industry multiple (adjusted for size and gross margin).
painter creative ltd Estimated Valuation
Pomanda estimates the enterprise value of PAINTER CREATIVE LTD at £0 based on an EBITDA of £0 and a 3.82x industry multiple (adjusted for size and gross margin).
painter creative ltd Estimated Valuation
Pomanda estimates the enterprise value of PAINTER CREATIVE LTD at £251 based on Net Assets of £172 and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Painter Creative Ltd Overview
Painter Creative Ltd is a live company located in birmingham, B30 3PB with a Companies House number of 04823769. It operates in the portrait photographic activities sector, SIC Code 74201. Founded in July 2003, it's largest shareholder is paul gerard painter with a 100% stake. Painter Creative Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £88.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Painter Creative Ltd Health Check
Pomanda's financial health check has awarded Painter Creative Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £88.5k, make it smaller than the average company (£219.4k)
- Painter Creative Ltd
£219.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (-0.4%)
- Painter Creative Ltd
-0.4% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (44.4%)
- Painter Creative Ltd
44.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Painter Creative Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Painter Creative Ltd
3 - Industry AVG
Pay Structure
on an average salary of £22.4k, the company has an equivalent pay structure (£22.4k)
- Painter Creative Ltd
£22.4k - Industry AVG
Efficiency
resulting in sales per employee of £88.5k, this is more efficient (£69.2k)
- Painter Creative Ltd
£69.2k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (29 days)
- Painter Creative Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 128 days, this is slower than average (21 days)
- Painter Creative Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Painter Creative Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Painter Creative Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (53.2%)
99.3% - Painter Creative Ltd
53.2% - Industry AVG
PAINTER CREATIVE LTD financials
Painter Creative Ltd's latest turnover from December 2023 is estimated at £88.5 thousand and the company has net assets of £172. According to their latest financial statements, Painter Creative Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 39,207 | ||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,569 | 9,026 | 5,054 | 5,235 | 6,543 | 8,568 | 10,664 | 11,253 | 5,132 | 5,941 | 6,223 | 5,332 | 4,307 | 4,834 | 5,262 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,569 | 9,026 | 5,054 | 5,235 | 6,543 | 8,568 | 10,664 | 11,253 | 5,132 | 5,941 | 6,223 | 5,332 | 4,307 | 4,834 | 5,262 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,965 | 17,691 | 9,078 | 5,764 | 2,649 | 5,062 | 6,737 | 14,502 | 10,112 | 9,497 | 15,450 | 9,949 | 4,734 | 2,644 | 6,950 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1,355 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 17,965 | 17,691 | 9,078 | 5,764 | 2,649 | 5,062 | 6,737 | 14,502 | 10,113 | 10,852 | 15,450 | 9,949 | 4,734 | 2,644 | 6,950 |
| total assets | 25,534 | 26,717 | 14,132 | 10,999 | 9,192 | 13,630 | 17,401 | 25,755 | 15,245 | 16,793 | 21,673 | 15,281 | 9,041 | 7,478 | 12,212 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 23,237 | 22,920 | 8,891 | 8,037 | 9,071 | 13,521 | 17,293 | 21,791 | 16,492 | 15,492 | 19,457 | 22,470 | 20,352 | 18,915 | 4,482 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 23,237 | 22,920 | 8,891 | 8,037 | 9,071 | 13,521 | 17,293 | 23,281 | 16,492 | 15,492 | 19,457 | 22,470 | 20,352 | 18,915 | 4,482 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 2,125 | 3,625 | 5,125 | 6,625 | 0 | 0 | 0 | 0 | 0 | 1,360 | 0 | 0 | 0 | 0 | 10,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,125 | 3,625 | 5,125 | 6,625 | 0 | 0 | 0 | 0 | 0 | 1,360 | 0 | 0 | 0 | 0 | 10,000 |
| total liabilities | 25,362 | 26,545 | 14,016 | 14,662 | 9,071 | 13,521 | 17,293 | 23,281 | 16,492 | 16,852 | 19,457 | 22,470 | 20,352 | 18,915 | 14,482 |
| net assets | 172 | 172 | 116 | -3,663 | 121 | 109 | 108 | 2,474 | -1,247 | -59 | 2,216 | -7,189 | -11,311 | -11,437 | -2,270 |
| total shareholders funds | 172 | 172 | 116 | -3,663 | 121 | 109 | 108 | 2,474 | -1,247 | -59 | 2,216 | -7,189 | -11,311 | -11,437 | -2,270 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,751 | 1,711 | 1,980 | 1,098 | 941 | 760 | 853 | 928 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 274 | 8,613 | 3,314 | 3,115 | -2,413 | -1,675 | -7,765 | 4,390 | 615 | -5,953 | 5,501 | 5,215 | 2,090 | -4,306 | 6,950 |
| Creditors | 317 | 14,029 | 854 | -1,034 | -4,450 | -3,772 | -4,498 | 5,299 | 1,000 | -3,965 | -3,013 | 2,118 | 1,437 | 14,433 | 4,482 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -1,500 | -1,500 | -1,500 | 6,625 | 0 | 0 | 0 | 0 | -1,360 | 1,360 | 0 | 0 | 0 | -10,000 | 10,000 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1,354 | 1,355 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -1,490 | 1,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,490 | -1,491 | -1,354 | 1,355 | 0 | 0 | 0 | 0 | 0 |
painter creative ltd Credit Report and Business Information
Painter Creative Ltd Competitor Analysis
Perform a competitor analysis for painter creative ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B30 area or any other competitors across 12 key performance metrics.
painter creative ltd Ownership
PAINTER CREATIVE LTD group structure
Painter Creative Ltd has no subsidiary companies.
Ultimate parent company
PAINTER CREATIVE LTD
04823769
painter creative ltd directors
Painter Creative Ltd currently has 1 director, Mr Paul Painter serving since Jul 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Painter | 53 years | Jul 2003 | - | Director |
P&L
December 2023turnover
88.5k
+118%
operating profit
0
0%
gross margin
25.2%
-31.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
172
0%
total assets
25.5k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
painter creative ltd company details
company number
04823769
Type
Private limited with Share Capital
industry
90030 - Artistic creation
74201 - Portrait photographic activities
incorporation date
July 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
gerard vesey ltd (February 2007)
accountant
ASHFORD GREEN LIMITED
auditor
-
address
45 broad meadow lane, kings norton, birmingham, B30 3PB
Bank
-
Legal Advisor
-
painter creative ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to painter creative ltd.
painter creative ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PAINTER CREATIVE LTD. This can take several minutes, an email will notify you when this has completed.
painter creative ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
