pete wilson auto electrics limited

Dissolved 

pete wilson auto electrics limited Company Information

Share PETE WILSON AUTO ELECTRICS LIMITED

Company Number

04848131

Shareholders

peter david wilson

mandy dianne wilson

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

9th floor 7 park row, leeds, LS1 5HD

pete wilson auto electrics limited Estimated Valuation

£55k

Pomanda estimates the enterprise value of PETE WILSON AUTO ELECTRICS LIMITED at £55k based on a Turnover of £214.8k and 0.26x industry multiple (adjusted for size and gross margin).

pete wilson auto electrics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PETE WILSON AUTO ELECTRICS LIMITED at £0 based on an EBITDA of £-2.2k and a 3.82x industry multiple (adjusted for size and gross margin).

pete wilson auto electrics limited Estimated Valuation

£14.1k

Pomanda estimates the enterprise value of PETE WILSON AUTO ELECTRICS LIMITED at £14.1k based on Net Assets of £5k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pete Wilson Auto Electrics Limited Overview

Pete Wilson Auto Electrics Limited is a dissolved company that was located in leeds, LS1 5HD with a Companies House number of 04848131. It operated in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in July 2003, it's largest shareholder was peter david wilson with a 75% stake. The last turnover for Pete Wilson Auto Electrics Limited was estimated at £214.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pete Wilson Auto Electrics Limited Health Check

Pomanda's financial health check has awarded Pete Wilson Auto Electrics Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £214.8k, make it smaller than the average company (£322.3k)

£214.8k - Pete Wilson Auto Electrics Limited

£322.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.8%)

0% - Pete Wilson Auto Electrics Limited

4.8% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Pete Wilson Auto Electrics Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (5.1%)

-3.4% - Pete Wilson Auto Electrics Limited

5.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Pete Wilson Auto Electrics Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)

£28.5k - Pete Wilson Auto Electrics Limited

£28.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.8k, this is less efficient (£87.2k)

£35.8k - Pete Wilson Auto Electrics Limited

£87.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (36 days)

16 days - Pete Wilson Auto Electrics Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is close to average (44 days)

40 days - Pete Wilson Auto Electrics Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is more than average (20 days)

38 days - Pete Wilson Auto Electrics Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (12 weeks)

21 weeks - Pete Wilson Auto Electrics Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92%, this is a higher level of debt than the average (77.3%)

92% - Pete Wilson Auto Electrics Limited

77.3% - Industry AVG

PETE WILSON AUTO ELECTRICS LIMITED financials

EXPORTms excel logo

Pete Wilson Auto Electrics Limited's latest turnover from August 2018 is estimated at £214.8 thousand and the company has net assets of £5 thousand. According to their latest financial statements, Pete Wilson Auto Electrics Limited has 6 employees and maintains cash reserves of £18.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover214,752237,124238,945216,274189,370213,058161,519172,538172,561
Other Income Or Grants
Cost Of Sales132,672141,042142,642130,326112,652127,12995,03499,78098,493
Gross Profit82,08096,08296,30385,94876,71885,92966,48672,75774,068
Admin Expenses89,33798,82387,08361,77166,04369,29665,07779,98281,46819,089
Operating Profit-7,257-2,7419,22024,17710,67516,6331,409-7,225-7,400-19,089
Interest Payable84391313
Interest Receivable1253444581111231411
Pre-Tax Profit-7,216-3,0978,95124,23510,68616,6441,411-7,222-7,386-19,078
Tax-1,790-4,847-2,244-3,828-339
Profit After Tax-7,216-3,0977,16119,3888,44212,8161,072-7,222-7,386-19,078
Dividends Paid
Retained Profit-7,216-3,0977,16119,3888,44212,8161,072-7,222-7,386-19,078
Employee Costs170,803162,396159,99179,84854,35379,39849,77049,52771,416
Number Of Employees666323223
EBITDA*-2,2085112,18627,50714,62820,3595,515-2,341-3,381-15,492

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets15,49018,35018,35519,30722,47211,89013,51416,04220,29615,575
Intangible Assets
Investments & Other
Debtors (Due After 1 year)2722724,3168,36112,405
Total Fixed Assets15,49018,62218,62723,62330,83324,29513,51416,04220,29615,575
Stock & work in progress14,08512,07012,45012,96115,87016,15016,60016,82019,70815,636
Trade Debtors9,63511,03710,41314,52210,7149,5133,1596,0434,6606,396
Group Debtors
Misc Debtors4,6824,0404,446
Cash18,64614,81012,52022,4156083,9206591051,1734,511
misc current assets
total current assets47,04841,95739,82949,89827,19229,58320,41822,96825,54126,543
total assets62,53860,57958,45673,52158,02553,87833,93239,01045,83742,118
Bank overdraft
Bank loan
Trade Creditors 14,63825,13511,41050,62443,33953,57646,44640,59640,20161,096
Group/Directors Accounts3,3921,262
other short term finances
hp & lease commitments
other current liabilities29,81614,63817,072
total current liabilities44,45443,16529,74450,62443,33953,57646,44640,59640,20161,096
loans2,50010,000
hp & lease commitments
Accruals and Deferred Income
other liabilities10,00011,21125,94220,00020,00032,00032,000
provisions3,1042,7183,4193,554
total long term liabilities13,1045,21813,41914,76525,94220,00020,00032,00032,000
total liabilities57,55848,38343,16365,38969,28173,57666,44672,59672,20161,096
net assets4,98012,19615,2938,132-11,256-19,698-32,514-33,586-26,364-18,978
total shareholders funds4,98012,19615,2938,132-11,256-19,698-32,514-33,586-26,364-18,978
Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-7,257-2,7419,22024,17710,67516,6331,409-7,225-7,400-19,089
Depreciation5,0492,7922,9663,3303,9533,7264,1064,8844,0193,597
Amortisation
Tax-1,790-4,847-2,244-3,828-339
Stock2,015-380-511-2,909-280-450-220-2,8884,07215,636
Debtors-1,032218-3,707-237-2,84318,759-2,8841,383-1,7366,396
Creditors-10,49713,725-39,2147,285-10,2377,1305,850395-20,89561,096
Accruals and Deferred Income15,178-2,43417,072
Deferred Taxes & Provisions386-701-1353,554
Cash flow from operations1,87610,803-7,66336,6455,2705,35214,130-441-26,61223,572
Investing Activities
capital expenditure-2,189-2,787-2,014-165-14,535-2,102-1,578-630-8,740-19,172
Change in Investments
cash flow from investments-2,189-2,787-2,014-165-14,535-2,102-1,578-630-8,740-19,172
Financing Activities
Bank loans
Group/Directors Accounts-3,3922,1301,262
Other Short Term Loans
Long term loans-2,500-7,50010,000
Hire Purchase and Lease Commitments
other long term liabilities10,000-11,211-14,7315,942-12,00032,000
share issue100
interest41-357-269581111231411
cash flow from financing4,149-5,727-218-14,6735,95311-11,998332,014111
cash and cash equivalents
cash3,8362,290-9,89521,807-3,3123,261554-1,068-3,3384,511
overdraft
change in cash3,8362,290-9,89521,807-3,3123,261554-1,068-3,3384,511

pete wilson auto electrics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pete wilson auto electrics limited. Get real-time insights into pete wilson auto electrics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pete Wilson Auto Electrics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pete wilson auto electrics limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in LS1 area or any other competitors across 12 key performance metrics.

pete wilson auto electrics limited Ownership

PETE WILSON AUTO ELECTRICS LIMITED group structure

Pete Wilson Auto Electrics Limited has no subsidiary companies.

Ultimate parent company

PETE WILSON AUTO ELECTRICS LIMITED

04848131

PETE WILSON AUTO ELECTRICS LIMITED Shareholders

peter david wilson 75%
mandy dianne wilson 25%

pete wilson auto electrics limited directors

Pete Wilson Auto Electrics Limited currently has 2 directors. The longest serving directors include Ms Mandy Wilson (Jul 2003) and Mr Peter Wilson (Jul 2003).

officercountryagestartendrole
Ms Mandy Wilson63 years Jul 2003- Director
Mr Peter Wilson67 years Jul 2003- Director

P&L

August 2018

turnover

214.8k

-9%

operating profit

-7.3k

0%

gross margin

38.3%

-5.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2018

net assets

5k

-0.59%

total assets

62.5k

+0.03%

cash

18.6k

+0.26%

net assets

Total assets minus all liabilities

pete wilson auto electrics limited company details

company number

04848131

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

July 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2018

previous names

N/A

accountant

-

auditor

-

address

9th floor 7 park row, leeds, LS1 5HD

Bank

-

Legal Advisor

-

pete wilson auto electrics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pete wilson auto electrics limited.

pete wilson auto electrics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PETE WILSON AUTO ELECTRICS LIMITED. This can take several minutes, an email will notify you when this has completed.

pete wilson auto electrics limited Companies House Filings - See Documents

datedescriptionview/download