a & a motors limited

Live MatureMicroHealthy

a & a motors limited Company Information

Share A & A MOTORS LIMITED

Company Number

05385536

Shareholders

alec william heath

andrew heath

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

new street, higham, alfreton, derbyshire, DE55 6BP

a & a motors limited Estimated Valuation

£36.1k

Pomanda estimates the enterprise value of A & A MOTORS LIMITED at £36.1k based on a Turnover of £175.5k and 0.21x industry multiple (adjusted for size and gross margin).

a & a motors limited Estimated Valuation

£25.4k

Pomanda estimates the enterprise value of A & A MOTORS LIMITED at £25.4k based on an EBITDA of £8.3k and a 3.07x industry multiple (adjusted for size and gross margin).

a & a motors limited Estimated Valuation

£58.2k

Pomanda estimates the enterprise value of A & A MOTORS LIMITED at £58.2k based on Net Assets of £20.5k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A & A Motors Limited Overview

A & A Motors Limited is a live company located in alfreton, DE55 6BP with a Companies House number of 05385536. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in March 2005, it's largest shareholder is alec william heath with a 50% stake. A & A Motors Limited is a mature, micro sized company, Pomanda has estimated its turnover at £175.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A & A Motors Limited Health Check

Pomanda's financial health check has awarded A & A Motors Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £175.5k, make it smaller than the average company (£340.4k)

£175.5k - A & A Motors Limited

£340.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (12.4%)

7% - A & A Motors Limited

12.4% - Industry AVG

production

Production

with a gross margin of 23%, this company has a higher cost of product (36.4%)

23% - A & A Motors Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it less profitable than the average company (6.1%)

4.7% - A & A Motors Limited

6.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - A & A Motors Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)

£29.1k - A & A Motors Limited

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.5k, this is less efficient (£98.5k)

£58.5k - A & A Motors Limited

£98.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (35 days)

82 days - A & A Motors Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 83 days, this is slower than average (42 days)

83 days - A & A Motors Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A & A Motors Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A & A Motors Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.5%, this is a similar level of debt than the average (65.4%)

63.5% - A & A Motors Limited

65.4% - Industry AVG

A & A MOTORS LIMITED financials

EXPORTms excel logo

A & A Motors Limited's latest turnover from March 2024 is estimated at £175.5 thousand and the company has net assets of £20.5 thousand. According to their latest financial statements, A & A Motors Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover175,519192,029185,563143,05696,478102,93276,26137,01438,48328,57032,93831,29031,73427,26230,397
Other Income Or Grants
Cost Of Sales135,110148,798148,590111,81273,28977,74555,52126,77627,52920,59923,54522,17722,22118,81321,127
Gross Profit40,40943,23036,97331,24523,19025,18620,74010,23910,9547,9719,3949,1149,5148,4509,270
Admin Expenses32,15342,21627,62917,15524,33724,39016,40912,49710,1557,6615,29912,51412,4989,54812,076
Operating Profit8,2561,0149,34414,090-1,1477964,331-2,2587993104,095-3,400-2,984-1,098-2,806
Interest Payable
Interest Receivable121233611136
Pre-Tax Profit8,2561,0149,34414,090-1,1477984,333-2,2578013134,097-3,394-2,973-1,085-2,800
Tax-2,064-193-1,775-2,677-152-823-160-66-942
Profit After Tax6,1928217,56911,413-1,1476463,510-2,2576412473,155-3,394-2,973-1,085-2,800
Dividends Paid
Retained Profit6,1928217,56911,413-1,1476463,510-2,2576412473,155-3,394-2,973-1,085-2,800
Employee Costs87,28981,37081,21778,92582,35685,80180,74027,06626,45526,61626,48226,46624,98124,42224,015
Number Of Employees333333311111111
EBITDA*8,2561,0149,34414,090-1,1477964,331-2,2581,5966894,434-2,949-2,383-295-2,403

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,70618,94111,07711,43711,91512,5553,4071,7932,3901,1371,0161,3551,8062,4071,211
Intangible Assets10,00010,00010,00010,00010,00010,00010,00010,00010,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,70618,94111,07711,43711,91512,55513,40711,79312,39011,13711,01611,35511,80612,40711,211
Stock & work in progress7,6387,5737,7383,9754,3952,6092,4102,4002,362
Trade Debtors39,49344,35442,15927,7656,9379,0008443511,1914691,0875021,1735371,258
Group Debtors
Misc Debtors100100100100100100
Cash3435901796775405261,7032,8222,220
misc current assets
total current assets39,59344,45442,25927,8657,0379,1008,8258,5149,1085,1216,0223,6375,2865,7595,840
total assets56,29963,39553,33639,30218,95221,65522,23220,30721,49816,25817,03814,99217,09218,16617,051
Bank overdraft
Bank loan
Trade Creditors 30,76042,76239,76333,26924,22425,87027,18628,77127,70523,10624,13325,24223,94822,04919,849
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities30,76042,76239,76333,26924,22425,87027,18628,77127,70523,10624,13325,24223,94822,04919,849
loans
hp & lease commitments
Accruals and Deferred Income98136487718595
other liabilities4,9036,151
provisions
total long term liabilities5,0016,287487718595
total liabilities35,76149,04939,81133,34624,40925,96527,18628,77127,70523,10624,13325,24223,94822,04919,849
net assets20,53814,34613,5255,956-5,457-4,310-4,954-8,464-6,207-6,848-7,095-10,250-6,856-3,883-2,798
total shareholders funds20,53814,34613,5255,956-5,457-4,310-4,954-8,464-6,207-6,848-7,095-10,250-6,856-3,883-2,798
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit8,2561,0149,34414,090-1,1477964,331-2,2587993104,095-3,400-2,984-1,098-2,806
Depreciation797379339451601803403
Amortisation
Tax-2,064-193-1,775-2,677-152-823-160-66-942
Stock-7,63865-1653,763-4201,78619910382,362
Debtors-4,8612,19514,39420,828-2,0638,256493-840722-618585-671636-7211,258
Creditors-12,0022,9996,4949,045-1,646-1,316-1,5851,0664,599-1,027-1,1091,2941,8992,20019,849
Accruals and Deferred Income-3888-29-1089095
Deferred Taxes & Provisions
Cash flow from operations-9871,713-360-478-640-1,1951,365-1871,55063412-1,183-1,1302,58813,826
Investing Activities
capital expenditure2,235-7,864360478640852-1,614597-2,050-500-1,999-11,614
Change in Investments
cash flow from investments2,235-7,864360478640852-1,614597-2,050-500-1,999-11,614
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,2486,151
share issue-22
interest121233611136
cash flow from financing-1,2486,151-121233611138
cash and cash equivalents
cash-343-247411-49813714-1,177-1,1196022,220
overdraft
change in cash-343-247411-49813714-1,177-1,1196022,220

a & a motors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a & a motors limited. Get real-time insights into a & a motors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A & A Motors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a & a motors limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DE55 area or any other competitors across 12 key performance metrics.

a & a motors limited Ownership

A & A MOTORS LIMITED group structure

A & A Motors Limited has no subsidiary companies.

Ultimate parent company

A & A MOTORS LIMITED

05385536

A & A MOTORS LIMITED Shareholders

alec william heath 50%
andrew heath 50%

a & a motors limited directors

A & A Motors Limited currently has 2 directors. The longest serving directors include Mr Andrew Heath (Mar 2005) and Mr Alec Heath (Mar 2005).

officercountryagestartendrole
Mr Andrew Heath53 years Mar 2005- Director
Mr Alec Heath75 years Mar 2005- Director

P&L

March 2024

turnover

175.5k

-9%

operating profit

8.3k

0%

gross margin

23.1%

+2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

20.5k

+0.43%

total assets

56.3k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

a & a motors limited company details

company number

05385536

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

March 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

DAVID LISSIMORE

auditor

-

address

new street, higham, alfreton, derbyshire, DE55 6BP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

a & a motors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a & a motors limited.

a & a motors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A & A MOTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

a & a motors limited Companies House Filings - See Documents

datedescriptionview/download