Connah Goldsworthy (hadleigh) Ltd

POWER SEARCH PRICING

SOLUTIONS

connah goldsworthy (hadleigh) ltd Company Information

Company Number

04871502

Next Accounts

Sep 2025

Directors

Edward Parker

Shareholders

edward charles parker

ann margaret parker

Group Structure

View All

Industry

Accounting, and auditing activities

Registered Address

12 station court, station approach, wickford, essex, SS11 7AT

Website

www.connahgoldsworthy.co.uk

connah goldsworthy (hadleigh) ltd Estimated Valuation

£160.9k

Pomanda estimates the enterprise value of CONNAH GOLDSWORTHY (HADLEIGH) LTD at £160.9k based on Net Assets of £53.2k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Connah Goldsworthy (hadleigh) Ltd is a live company located in wickford, SS11 7AT with a Companies House number of 04871502. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in August 2003, it's largest shareholder is edward charles parker with a 99.9% stake. Connah Goldsworthy (hadleigh) Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £205.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Connah Goldsworthy (Hadleigh) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £205.5k, make it smaller than the average company (£295.7k)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.3%)

EXPORT

Connah Goldsworthy (Hadleigh) Ltd's latest turnover from December 2023 is estimated at £205.5 thousand and the company has net assets of £53.2 thousand. According to their latest financial statements, Connah Goldsworthy (Hadleigh) Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Mar 2010
Turnover	205,477	253,108	205,915	228,360	186,893	133,036	161,034	125,326	188,061	289,779	293,964	340,626	200,872	210,286
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	98,033	118,756	92,830	98,852	73,622	55,079	55,081	54,613	88,547	116,165	110,464	141,472	76,848	84,817
Gross Profit	107,443	134,352	113,084	129,508	113,271	77,957	105,953	70,713	99,514	173,614	183,500	199,154	124,023	125,469
Admin Expenses	99,144	81,853	112,616	141,761	100,627	81,011	98,839	74,732	60,300	148,584	188,436	154,928	99,618	216,514
Operating Profit	8,299	52,499	468	-12,253	12,644	-3,054	7,114	-4,019	39,214	25,030	-4,936	44,226	24,405	-91,045
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	26	39	86	113	127	132	109	51
Pre-Tax Profit	8,299	52,499	468	-12,253	12,644	-3,054	7,141	-3,980	39,300	25,143	-4,809	44,358	24,514	-90,994
Tax	-2,075	-9,975	-89	0	-2,402	0	-1,357	0	-7,860	-5,280	0	-10,646	-6,374	0
Profit After Tax	6,224	42,524	379	-12,253	10,242	-3,054	5,784	-3,980	31,440	19,863	-4,809	33,712	18,140	-90,994
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	6,224	42,524	379	-12,253	10,242	-3,054	5,784	-3,980	31,440	19,863	-4,809	33,712	18,140	-90,994
Employee Costs	163,642	154,506	138,046	123,582	173,651	181,008	56,143	57,380	63,258	91,016	83,981	110,045	81,580	64,383
Number Of Employees	4	4	4	4	5	5	2	2	2	3	3	4	3	3
EBITDA*	8,299	52,499	468	-12,253	12,644	-3,054	7,114	-2,587	41,122	26,785	-710	48,845	84,990	-11,324

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Mar 2010
Tangible Assets	47,407	29,615	1,879	1,845	2,461	2,257	3,284	4,294	5,726	5,266	9,770	13,996	18,615	8,405
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	53,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	47,407	29,615	1,879	1,845	2,461	2,257	3,284	4,294	5,726	5,266	9,770	13,996	18,615	61,405
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	88,227	119,799	105,495	111,828	73,529	39,107	61,248	43,413	56,173	68,678	75,713	83,236	48,910	46,167
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	21,052	10,013	24,416	20,901	29,838	23,103	20,495
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	88,227	119,799	105,495	111,828	73,529	39,107	61,248	64,465	66,186	93,094	96,614	113,074	72,013	66,662
total assets	135,634	149,414	107,374	113,673	75,990	41,364	64,532	68,759	71,912	98,360	106,384	127,070	90,628	128,067
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	47,307	60,342	57,766	35,536	37,875	32,443	44,183	42,349	55,280	98,305	97,083	132,864	120,756	132,217
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	47,307	60,342	57,766	35,536	37,875	32,443	44,183	42,349	55,280	98,305	97,083	132,864	120,756	132,217
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	35,109	42,078	45,138	74,046	21,771	2,819	11,193	22,037	8,279	23,142	52,251	32,347	41,726	85,844
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	35,109	42,078	45,138	74,046	21,771	2,819	11,193	22,037	8,279	23,142	52,251	32,347	41,726	85,844
total liabilities	82,416	102,420	102,904	109,582	59,646	35,262	55,376	64,386	63,559	121,447	149,334	165,211	162,482	218,061
net assets	53,218	46,994	4,470	4,091	16,344	6,102	9,156	4,373	8,353	-23,087	-42,950	-38,141	-71,854	-89,994
total shareholders funds	53,218	46,994	4,470	4,091	16,344	6,102	9,156	4,373	8,353	-23,087	-42,950	-38,141	-71,854	-89,994

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Mar 2010
Operating Activities
Operating Profit	8,299	52,499	468	-12,253	12,644	-3,054	7,114	-4,019	39,214	25,030	-4,936	44,226	24,405	-91,045
Depreciation	0	0	0	0	0	0	0	1,432	1,908	1,755	4,226	4,619	7,585	4,721
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	53,000	75,000
Tax	-2,075	-9,975	-89	0	-2,402	0	-1,357	0	-7,860	-5,280	0	-10,646	-6,374	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-31,572	14,304	-6,333	38,299	34,422	-22,141	17,835	-12,760	-12,505	-7,035	-7,523	34,326	2,743	46,167
Creditors	-13,035	2,576	22,230	-2,339	5,432	-11,740	1,834	-12,931	-43,025	1,222	-35,781	12,108	-11,461	132,217
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	24,761	30,796	28,942	-52,891	-18,748	7,347	-10,244	-2,758	2,742	29,762	-28,968	15,981	64,412	74,726
Investing Activities
capital expenditure	-17,792	-27,736	-34	616	-204	1,027	1,010	0	-2,368	2,749	0	0	-17,795	-141,126
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-17,792	-27,736	-34	616	-204	1,027	1,010	0	-2,368	2,749	0	0	-17,795	-141,126
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-6,969	-3,060	-28,908	52,275	18,952	-8,374	-10,844	13,758	-14,863	-29,109	19,904	-9,379	-44,118	85,844
share issue	0	0	0	0	0	0	-1,001	0	0	0	0	1	0	1,000
interest	0	0	0	0	0	0	26	39	86	113	127	132	109	51
cash flow from financing	-6,969	-3,060	-28,908	52,275	18,952	-8,374	-11,819	13,797	-14,777	-28,996	20,031	-9,246	-44,009	86,895
cash and cash equivalents
cash	0	0	0	0	0	0	-21,052	11,039	-14,403	3,515	-8,937	6,735	2,608	20,495
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-21,052	11,039	-14,403	3,515	-8,937	6,735	2,608	20,495

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for connah goldsworthy (hadleigh) ltd. Get real-time insights into connah goldsworthy (hadleigh) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for connah goldsworthy (hadleigh) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SS11 area or any other competitors across 12 key performance metrics.

CONNAH GOLDSWORTHY (HADLEIGH) LTD group structure

Connah Goldsworthy (Hadleigh) Ltd has no subsidiary companies.

Ultimate parent company

CONNAH GOLDSWORTHY (HADLEIGH) LTD

04871502

CONNAH GOLDSWORTHY (HADLEIGH) LTD Shareholders

edward charles parker	99.9%
ann margaret parker	0.1%

Connah Goldsworthy (Hadleigh) Ltd currently has 1 director, Mr Edward Parker serving since Aug 2003.

officer	country	age	start	end	role
Mr Edward Parker	United Kingdom	59 years	Aug 2003	-	Director

P&L

December 2023

turnover

205.5k

-19%

operating profit

8.3k

gross margin

52.3%

-1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

53.2k

+0.13%

total assets

135.6k

-0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

jsp consortium ltd

ben shan limited

1.5

accelerated growth limited

3.5

foss accounting limited

ab accounting (kent) limited

company number

04871502

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

August 2003

ultimate parent company

None

previous names

N/A

address

12 station court, station approach, wickford, essex, SS11 7AT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to connah goldsworthy (hadleigh) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONNAH GOLDSWORTHY (HADLEIGH) LTD. This can take several minutes, an email will notify you when this has completed.

connah goldsworthy (hadleigh) ltd Company Information

connah goldsworthy (hadleigh) ltd Estimated Valuation

connah goldsworthy (hadleigh) ltd Estimated Valuation

connah goldsworthy (hadleigh) ltd Estimated Valuation

Connah Goldsworthy (hadleigh) Ltd Overview

Connah Goldsworthy (hadleigh) Ltd Health Check

CONNAH GOLDSWORTHY (HADLEIGH) LTD financials

connah goldsworthy (hadleigh) ltd Credit Report and Business Information

Connah Goldsworthy (hadleigh) Ltd Competitor Analysis

connah goldsworthy (hadleigh) ltd Ownership

connah goldsworthy (hadleigh) ltd directors

connah goldsworthy (hadleigh) ltd company details

connah goldsworthy (hadleigh) ltd Charges & Mortgages

connah goldsworthy (hadleigh) ltd Capital Raised & Share Issues BETA

connah goldsworthy (hadleigh) ltd Companies House Filings - See Documents