foss accounting limited

Live EstablishedMicroRapid

foss accounting limited Company Information

Share FOSS ACCOUNTING LIMITED

Company Number

06839278

Directors

Darren Foss

Shareholders

darren john foss

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

103 burnell gate, chelmsford, essex, CM1 6ED

foss accounting limited Estimated Valuation

£167.2k

Pomanda estimates the enterprise value of FOSS ACCOUNTING LIMITED at £167.2k based on a Turnover of £216.2k and 0.77x industry multiple (adjusted for size and gross margin).

foss accounting limited Estimated Valuation

£150.3k

Pomanda estimates the enterprise value of FOSS ACCOUNTING LIMITED at £150.3k based on an EBITDA of £30.2k and a 4.98x industry multiple (adjusted for size and gross margin).

foss accounting limited Estimated Valuation

£282.4k

Pomanda estimates the enterprise value of FOSS ACCOUNTING LIMITED at £282.4k based on Net Assets of £93.4k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Foss Accounting Limited Overview

Foss Accounting Limited is a live company located in essex, CM1 6ED with a Companies House number of 06839278. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2009, it's largest shareholder is darren john foss with a 100% stake. Foss Accounting Limited is a established, micro sized company, Pomanda has estimated its turnover at £216.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Foss Accounting Limited Health Check

Pomanda's financial health check has awarded Foss Accounting Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £216.2k, make it in line with the average company (£180.6k)

£216.2k - Foss Accounting Limited

£180.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (8.2%)

35% - Foss Accounting Limited

8.2% - Industry AVG

production

Production

with a gross margin of 50.7%, this company has a higher cost of product (93.5%)

50.7% - Foss Accounting Limited

93.5% - Industry AVG

profitability

Profitability

an operating margin of 14% make it more profitable than the average company (10.2%)

14% - Foss Accounting Limited

10.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Foss Accounting Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Foss Accounting Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.1k, this is more efficient (£76.3k)

£108.1k - Foss Accounting Limited

£76.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 203 days, this is later than average (78 days)

203 days - Foss Accounting Limited

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (22 days)

94 days - Foss Accounting Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Foss Accounting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Foss Accounting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.9%, this is a lower level of debt than the average (50.8%)

22.9% - Foss Accounting Limited

50.8% - Industry AVG

FOSS ACCOUNTING LIMITED financials

EXPORTms excel logo

Foss Accounting Limited's latest turnover from March 2024 is estimated at £216.2 thousand and the company has net assets of £93.4 thousand. According to their latest financial statements, Foss Accounting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover216,184188,07274,35987,52341,28091,30240,86445,39527,47628,31935,59229,37059,53441,77430,512
Other Income Or Grants000000000000000
Cost Of Sales106,60792,17536,05440,05018,13138,02315,04216,60712,67111,34012,26810,50421,97314,68012,307
Gross Profit109,57795,89738,30647,47323,14953,27925,82228,78814,80416,97923,32418,86637,56227,09518,206
Admin Expenses79,39337,02041,97724,93522,52243,59325,91128,66315,69917,04723,39618,94839,31224,63316,840
Operating Profit30,18458,877-3,67122,5386279,686-89125-895-68-72-82-1,7502,4621,366
Interest Payable000000000000000
Interest Receivable0000000017334234354821
Pre-Tax Profit30,18458,877-3,67122,5386279,686-89125-878-35-30-48-1,7152,5101,388
Tax-7,546-11,1870-4,282-119-1,8400-2500000-703-388
Profit After Tax22,63847,690-3,67118,2565087,846-89100-878-35-30-48-1,7151,807999
Dividends Paid000000000000000
Retained Profit22,63847,690-3,67118,2565087,846-89100-878-35-30-48-1,7151,807999
Employee Costs69,27133,26330,63026,57528,00066,03856,14357,87827,35126,92928,35027,78225,18725,82421,461
Number Of Employees211112221111111
EBITDA*30,18458,877-3,67122,5386279,686-89125-8952,7972,7352,341-8172,6401,497

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets434651111115521,3912,8665,2876,0252,491404392
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets434651111115521,3912,8665,2876,0252,491404392
Stock & work in progress00000000000004900
Trade Debtors120,643114,00243,81753,40717,57541,99110,19911,7528,9757,8809,2687,20614,1259,6606,708
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000006,8546,52810,3833,10010,7338,539
misc current assets000000001,280000000
total current assets120,643114,00243,81753,40717,57541,99110,19911,75210,25514,73415,79617,58917,22520,88315,247
total assets121,077114,65343,81853,40817,57641,99210,20012,30411,64617,60021,08323,61419,71621,28715,639
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 27,69935,6649,38410,6878,50424,03510,08912,10411,54616,61217,37517,20618,61518,47114,639
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities27,69935,6649,38410,6878,50424,03510,08912,10411,54616,61217,37517,20618,61518,47114,639
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000060710,000000000000
other liabilities08,24911,38416,0000000002,6855,355000
provisions000000000000000
total long term liabilities08,24911,38416,00060710,00000002,6855,355000
total liabilities27,69943,91320,76826,6879,11134,03510,08912,10411,54616,61220,06022,56118,61518,47114,639
net assets93,37870,74023,05026,7218,4657,9571112001009881,0231,0531,1012,8161,000
total shareholders funds93,37870,74023,05026,7218,4657,9571112001009881,0231,0531,1012,8161,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit30,18458,877-3,67122,5386279,686-89125-895-68-72-82-1,7502,4621,366
Depreciation0000000002,8652,8072,423933178131
Amortisation000000000000000
Tax-7,546-11,1870-4,282-119-1,8400-2500000-703-388
Stock000000000000-4904900
Debtors6,64170,185-9,59035,832-24,41631,792-1,5532,7771,095-1,3882,062-6,9194,4652,9526,708
Creditors-7,96526,280-1,3032,183-15,53113,946-2,015558-5,066-763169-1,4091443,83214,639
Accruals and Deferred Income000-607-9,39310,000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations8,0323,7854,616-16,00000-551-2,119-7,0563,4228427,851-4,6482,3279,040
Investing Activities
capital expenditure217-65000005518391,475-444-2,069-5,957-3,020-190-523
Change in Investments000000000000000
cash flow from investments217-65000005518391,475-444-2,069-5,957-3,020-190-523
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-8,249-3,135-4,61616,00000000-2,685-2,6705,355000
share issue00000000-10000091
interest0000000017334234354821
cash flow from financing-8,249-3,135-4,61616,00000007-2,652-2,6285,389355722
cash and cash equivalents
cash00000000-6,854326-3,8557,283-7,6332,1948,539
overdraft000000000000000
change in cash00000000-6,854326-3,8557,283-7,6332,1948,539

foss accounting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for foss accounting limited. Get real-time insights into foss accounting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Foss Accounting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for foss accounting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM1 area or any other competitors across 12 key performance metrics.

foss accounting limited Ownership

FOSS ACCOUNTING LIMITED group structure

Foss Accounting Limited has no subsidiary companies.

Ultimate parent company

FOSS ACCOUNTING LIMITED

06839278

FOSS ACCOUNTING LIMITED Shareholders

darren john foss 100%

foss accounting limited directors

Foss Accounting Limited currently has 1 director, Mr Darren Foss serving since Mar 2009.

officercountryagestartendrole
Mr Darren FossUnited Kingdom49 years Mar 2009- Director

P&L

March 2024

turnover

216.2k

+15%

operating profit

30.2k

0%

gross margin

50.7%

-0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

93.4k

+0.32%

total assets

121.1k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

foss accounting limited company details

company number

06839278

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

103 burnell gate, chelmsford, essex, CM1 6ED

Bank

-

Legal Advisor

-

foss accounting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to foss accounting limited.

foss accounting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOSS ACCOUNTING LIMITED. This can take several minutes, an email will notify you when this has completed.

foss accounting limited Companies House Filings - See Documents

datedescriptionview/download