Maidens Butchers Limited

POWER SEARCH PRICING

SOLUTIONS

maidens butchers limited Company Information

Live

MatureMicroHigh

Company Number

04900043

Next Accounts

Jun 2025

Industry

Retail sale of meat and meat products in specialised stores

Directors

Marc Maiden

Shareholders

marc maiden

Group Structure

View All

Contact

Registered Address

150 market street, hindley, wigan, greater manchester wn3 2ay, WN2 3AY

Website

maidens butchers limited Estimated Valuation

£182.7k

Pomanda estimates the enterprise value of MAIDENS BUTCHERS LIMITED at £182.7k based on a Turnover of £449.3k and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Maidens Butchers Limited is a live company located in wigan, WN2 3AY with a Companies House number of 04900043. It operates in the retail sale of meat and meat products in specialised stores sector, SIC Code 47220. Founded in September 2003, it's largest shareholder is marc maiden with a 100% stake. Maidens Butchers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £449.3k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Maidens Butchers Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

3 Weak

Size

annual sales of £449.3k, make it smaller than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (4.4%)

EXPORT

Maidens Butchers Limited's latest turnover from September 2023 is estimated at £449.3 thousand and the company has net assets of £31.9 thousand. According to their latest financial statements, Maidens Butchers Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	449,319	400,364	323,502	284,846	225,770	125,338	119,700	52,451	54,043	91,462	94,550	56,442	39,232	76,625	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	387,319	352,129	282,850	246,629	192,857	105,817	100,207	43,197	43,445	72,890	73,963	46,795	31,300	61,434	0
Gross Profit	62,000	48,235	40,652	38,218	32,912	19,521	19,493	9,254	10,598	18,573	20,587	9,648	7,932	15,191	0
Admin Expenses	31,583	36,995	47,908	31,309	28,305	23,834	17,127	9,612	11,589	15,238	22,108	11,382	8,400	10,697	638
Operating Profit	30,417	11,240	-7,256	6,909	4,607	-4,313	2,366	-358	-991	3,335	-1,521	-1,734	-468	4,494	-638
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	4	9	24	26	21	17	37	47	17
Pre-Tax Profit	30,417	11,240	-7,256	6,909	4,607	-4,313	2,370	-349	-967	3,361	-1,500	-1,717	-431	4,542	-621
Tax	-7,604	-2,136	0	-1,313	-875	0	-450	0	0	-706	0	0	0	-1,272	0
Profit After Tax	22,813	9,104	-7,256	5,596	3,732	-4,313	1,920	-349	-967	2,655	-1,500	-1,717	-431	3,270	-621
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	22,813	9,104	-7,256	5,596	3,732	-4,313	1,920	-349	-967	2,655	-1,500	-1,717	-431	3,270	-621
Employee Costs	218,520	247,067	189,423	190,439	225,798	23,798	22,539	22,123	20,566	20,551	19,718	19,667	19,955	20,150	0
Number Of Employees	8	10	9	8	8	1	1	1	1	1	1	1	1	1	0
EBITDA*	30,417	11,240	-7,256	6,909	4,607	-4,313	2,366	949	819	4,289	-248	-37	1,819	6,810	1,024

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	17,657	3,847	809	1,249	1,665	2,219	2,958	3,943	5,250	2,866	3,820	5,093	6,790	6,844	4,835
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	17,657	3,847	809	1,249	1,665	2,219	2,958	3,943	5,250	2,866	3,820	5,093	6,790	6,844	4,835
Stock & work in progress	0	0	0	0	0	0	0	1,840	2,370	2,840	1,206	1,433	1,955	849	950
Trade Debtors	43,281	28,256	17,787	24,668	8,502	14,280	15,892	4,827	2,770	7,424	7,296	5,108	1,764	0	1,500
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	3,316	3,545	6,245	4,162	4,167	2,500	12,278	6,638
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	43,281	28,256	17,787	24,668	8,502	14,280	15,892	9,983	8,685	16,509	12,664	10,708	6,219	13,127	9,088
total assets	60,938	32,103	18,596	25,917	10,167	16,499	18,850	13,926	13,935	19,375	16,484	15,801	13,009	19,971	13,923
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	29,002	22,980	18,577	18,642	8,488	18,552	16,590	13,486	13,146	17,619	17,383	15,200	10,691	17,222	14,444
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	29,002	22,980	18,577	18,642	8,488	18,552	16,590	13,486	13,146	17,619	17,383	15,200	10,691	17,222	14,444
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	29,002	22,980	18,577	18,642	8,488	18,552	16,590	13,486	13,146	17,619	17,383	15,200	10,691	17,222	14,444
net assets	31,936	9,123	19	7,275	1,679	-2,053	2,260	440	789	1,756	-899	601	2,318	2,749	-521
total shareholders funds	31,936	9,123	19	7,275	1,679	-2,053	2,260	440	789	1,756	-899	601	2,318	2,749	-521

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	30,417	11,240	-7,256	6,909	4,607	-4,313	2,366	-358	-991	3,335	-1,521	-1,734	-468	4,494	-638
Depreciation	0	0	0	0	0	0	0	1,307	1,810	954	1,273	1,697	2,287	2,316	1,662
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,604	-2,136	0	-1,313	-875	0	-450	0	0	-706	0	0	0	-1,272	0
Stock	0	0	0	0	0	0	-1,840	-530	-470	1,634	-227	-522	1,106	-101	950
Debtors	15,025	10,469	-6,881	16,166	-5,778	-1,612	11,065	2,057	-4,654	128	2,188	3,344	1,764	-1,500	1,500
Creditors	6,022	4,403	-65	10,154	-10,064	1,962	3,104	340	-4,473	236	2,183	4,509	-6,531	2,778	14,444
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	13,810	3,038	-440	-416	-554	-739	-4,205	-238	1,470	2,057	-26	1,650	-7,582	9,917	13,018
Investing Activities
capital expenditure	-13,810	-3,038	440	416	554	739	985	0	-4,194	0	0	0	-2,233	-4,325	-6,497
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-13,810	-3,038	440	416	554	739	985	0	-4,194	0	0	0	-2,233	-4,325	-6,497
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	4	9	24	26	21	17	37	47	17
cash flow from financing	0	0	0	0	0	0	-96	9	24	26	21	17	37	47	117
cash and cash equivalents
cash	0	0	0	0	0	0	-3,316	-229	-2,700	2,083	-5	1,667	-9,778	5,640	6,638
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-3,316	-229	-2,700	2,083	-5	1,667	-9,778	5,640	6,638

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for maidens butchers limited. Get real-time insights into maidens butchers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for maidens butchers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WN2 area or any other competitors across 12 key performance metrics.

MAIDENS BUTCHERS LIMITED group structure

Maidens Butchers Limited has no subsidiary companies.

Ultimate parent company

MAIDENS BUTCHERS LIMITED

04900043

MAIDENS BUTCHERS LIMITED Shareholders

marc maiden

100%

Maidens Butchers Limited currently has 1 director, Mr Marc Maiden serving since Sep 2003.

officer	country	age	start	end	role
Mr Marc Maiden		49 years	Sep 2003	-	Director

P&L

September 2023

turnover

449.3k

+12%

operating profit

30.4k

gross margin

13.8%

+14.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

31.9k

+2.5%

total assets

60.9k

+0.9%

cash

net assets

Total assets minus all liabilities

Similar Companies

butchers @ huntleys ltd

3.5

glebe farm butchers ltd

2.5

wilkinson's butchers limited

brough's butchers (ainsdale) limited

k h meats limited

company number

04900043

Type

Private limited with Share Capital

industry

47220 - Retail sale of meat and meat products in specialised stores

incorporation date

September 2003

ultimate parent company

None

previous names

N/A

address

150 market street, hindley, wigan, greater manchester wn3 2ay, WN2 3AY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maidens butchers limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAIDENS BUTCHERS LIMITED. This can take several minutes, an email will notify you when this has completed.

maidens butchers limited Company Information

maidens butchers limited Estimated Valuation

maidens butchers limited Estimated Valuation

maidens butchers limited Estimated Valuation

Maidens Butchers Limited Overview

Maidens Butchers Limited Health Check

MAIDENS BUTCHERS LIMITED financials

maidens butchers limited Credit Report and Business Information

Maidens Butchers Limited Competitor Analysis

maidens butchers limited Ownership

maidens butchers limited directors

maidens butchers limited company details

maidens butchers limited Charges & Mortgages

maidens butchers limited Capital Raised & Share Issues BETA

maidens butchers limited Companies House Filings - See Documents