butchers @ huntleys ltd
butchers @ huntleys ltd Company Information
Company Number
10675743
Next Accounts
Mar 2025
Industry
Retail sale of meat and meat products in specialised stores
Directors
Shareholders
mr alec andrew bolton
Group Structure
View All
Contact
Registered Address
huntley gate farm whalley road, samlesbury, preston, lancs, PR5 0UE
Website
huntleys.co.ukbutchers @ huntleys ltd Estimated Valuation
Pomanda estimates the enterprise value of BUTCHERS @ HUNTLEYS LTD at £124k based on a Turnover of £267.6k and 0.46x industry multiple (adjusted for size and gross margin).
butchers @ huntleys ltd Estimated Valuation
Pomanda estimates the enterprise value of BUTCHERS @ HUNTLEYS LTD at £0 based on an EBITDA of £-20.4k and a 3.22x industry multiple (adjusted for size and gross margin).
butchers @ huntleys ltd Estimated Valuation
Pomanda estimates the enterprise value of BUTCHERS @ HUNTLEYS LTD at £51.6k based on Net Assets of £14.7k and 3.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Butchers @ Huntleys Ltd Overview
Butchers @ Huntleys Ltd is a live company located in preston, PR5 0UE with a Companies House number of 10675743. It operates in the retail sale of meat and meat products in specialised stores sector, SIC Code 47220. Founded in March 2017, it's largest shareholder is mr alec andrew bolton with a 100% stake. Butchers @ Huntleys Ltd is a young, micro sized company, Pomanda has estimated its turnover at £267.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Butchers @ Huntleys Ltd Health Check
Pomanda's financial health check has awarded Butchers @ Huntleys Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £267.6k, make it smaller than the average company (£1m)
- Butchers @ Huntleys Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (5.4%)
- Butchers @ Huntleys Ltd
5.4% - Industry AVG
Production
with a gross margin of 18.2%, this company has a comparable cost of product (18.2%)
- Butchers @ Huntleys Ltd
18.2% - Industry AVG
Profitability
an operating margin of -8.1% make it less profitable than the average company (4.8%)
- Butchers @ Huntleys Ltd
4.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (8)
4 - Butchers @ Huntleys Ltd
8 - Industry AVG
Pay Structure
on an average salary of £23.9k, the company has an equivalent pay structure (£23.9k)
- Butchers @ Huntleys Ltd
£23.9k - Industry AVG
Efficiency
resulting in sales per employee of £66.9k, this is less efficient (£158.6k)
- Butchers @ Huntleys Ltd
£158.6k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (27 days)
- Butchers @ Huntleys Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (26 days)
- Butchers @ Huntleys Ltd
26 days - Industry AVG
Stock Days
it holds stock equivalent to 6 days, this is less than average (10 days)
- Butchers @ Huntleys Ltd
10 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (24 weeks)
30 weeks - Butchers @ Huntleys Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.6%, this is a higher level of debt than the average (65.1%)
75.6% - Butchers @ Huntleys Ltd
65.1% - Industry AVG
BUTCHERS @ HUNTLEYS LTD financials
Butchers @ Huntleys Ltd's latest turnover from June 2023 is estimated at £267.6 thousand and the company has net assets of £14.7 thousand. According to their latest financial statements, Butchers @ Huntleys Ltd has 4 employees and maintains cash reserves of £26.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 3 | 3 | 3 | 3 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 3,575 | 4,767 | 2,742 | 1,628 | 1,462 | 1,950 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,575 | 4,767 | 2,742 | 1,628 | 1,462 | 1,950 |
| Stock & work in progress | 3,609 | 5,886 | 4,796 | 3,782 | 3,856 | 4,000 |
| Trade Debtors | 7,772 | 6,811 | 6,529 | 24,432 | 12,969 | 4,698 |
| Group Debtors | 7,465 | 3,290 | 240 | 20,144 | 30,335 | 10,000 |
| Misc Debtors | 11,031 | 10,275 | 9,760 | 12,317 | 8,006 | 1,377 |
| Cash | 26,732 | 40,007 | 62,289 | 22,519 | 6,357 | 7 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 56,609 | 66,269 | 83,614 | 83,194 | 61,523 | 20,082 |
| total assets | 60,184 | 71,036 | 86,356 | 84,822 | 62,985 | 22,032 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 25,296 | 25,207 | 29,629 | 73,087 | 55,721 | 19,550 |
| Group/Directors Accounts | 0 | 25 | 0 | 0 | 2 | 2 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 19,551 | 10,310 | 16,576 | 10,736 | 5,273 | 1,050 |
| total current liabilities | 44,847 | 35,542 | 46,205 | 83,823 | 60,996 | 20,602 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 679 | 906 | 521 | 309 | 278 | 0 |
| total long term liabilities | 679 | 906 | 521 | 309 | 278 | 0 |
| total liabilities | 45,526 | 36,448 | 46,726 | 84,132 | 61,274 | 20,602 |
| net assets | 14,658 | 34,588 | 39,630 | 690 | 1,711 | 1,430 |
| total shareholders funds | 14,658 | 34,588 | 39,630 | 690 | 1,711 | 1,430 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 1,191 | 979 | 654 | 401 | 488 | 650 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | -2,277 | 1,090 | 1,014 | -74 | -144 | 4,000 |
| Debtors | 5,892 | 3,847 | -40,364 | 5,583 | 35,235 | 16,075 |
| Creditors | 89 | -4,422 | -43,458 | 17,366 | 36,171 | 19,550 |
| Accruals and Deferred Income | 9,241 | -6,266 | 5,840 | 5,463 | 4,223 | 1,050 |
| Deferred Taxes & Provisions | -227 | 385 | 212 | 31 | 278 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -25 | 25 | 0 | -2 | 0 | 2 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -13,275 | -22,282 | 39,770 | 16,162 | 6,350 | 7 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -13,275 | -22,282 | 39,770 | 16,162 | 6,350 | 7 |
butchers @ huntleys ltd Credit Report and Business Information
Butchers @ Huntleys Ltd Competitor Analysis
Perform a competitor analysis for butchers @ huntleys ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PR5 area or any other competitors across 12 key performance metrics.
butchers @ huntleys ltd Ownership
BUTCHERS @ HUNTLEYS LTD group structure
Butchers @ Huntleys Ltd has no subsidiary companies.
Ultimate parent company
BUTCHERS @ HUNTLEYS LTD
10675743
butchers @ huntleys ltd directors
Butchers @ Huntleys Ltd currently has 1 director, Mr Alec Bolton serving since Jan 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alec Bolton | England | 61 years | Jan 2018 | - | Director |
P&L
June 2023turnover
267.6k
+9%
operating profit
-21.6k
0%
gross margin
18.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
14.7k
-0.58%
total assets
60.2k
-0.15%
cash
26.7k
-0.33%
net assets
Total assets minus all liabilities
butchers @ huntleys ltd company details
company number
10675743
Type
Private limited with Share Capital
industry
47220 - Retail sale of meat and meat products in specialised stores
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
huntley gate farm whalley road, samlesbury, preston, lancs, PR5 0UE
Bank
-
Legal Advisor
-
butchers @ huntleys ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to butchers @ huntleys ltd.
butchers @ huntleys ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUTCHERS @ HUNTLEYS LTD. This can take several minutes, an email will notify you when this has completed.
butchers @ huntleys ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
