grovetop ltd

Live Mature

grovetop ltd Company Information

Share GROVETOP LTD

Company Number

04902641

Shareholders

rivkah dreyfuss

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

99 clapton common, london, E5 9AB

Website

-

grovetop ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GROVETOP LTD at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

grovetop ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GROVETOP LTD at £0 based on an EBITDA of £0 and a 6.78x industry multiple (adjusted for size and gross margin).

grovetop ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of GROVETOP LTD at £2.4m based on Net Assets of £1.4m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grovetop Ltd Overview

Grovetop Ltd is a live company located in london, E5 9AB with a Companies House number of 04902641. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2003, it's largest shareholder is rivkah dreyfuss with a 100% stake. Grovetop Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Grovetop Ltd Health Check

Pomanda's financial health check has awarded Grovetop Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Grovetop Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Grovetop Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Grovetop Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Grovetop Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Grovetop Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Grovetop Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Grovetop Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Grovetop Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Grovetop Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grovetop Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Grovetop Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (68.1%)

- - Grovetop Ltd

- - Industry AVG

GROVETOP LTD financials

EXPORTms excel logo

Grovetop Ltd's latest turnover from July 2023 is estimated at 0 and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Grovetop Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover9,633,50910,030,3573,344,4783,405,7353,175,4233,108,8373,301,5613,486,803
Other Income Or Grants
Cost Of Sales2,478,9042,666,8081,136,8721,260,8681,108,1391,064,5931,109,2141,138,427
Gross Profit7,154,6057,363,5492,207,6052,144,8672,067,2842,044,2442,192,3472,348,377
Admin Expenses482-736,8997,122,7856,695,1742,102,3582,015,3761,935,2161,986,9532,025,8582,189,709-353,052
Operating Profit-482736,89931,820668,375105,247129,491132,06857,291166,489158,668353,052
Interest Payable24,50247,11964,55786,17087,95489,695104,124118,986121,51461,378
Interest Receivable
Pre-Tax Profit-482712,398-15,299603,81819,07641,53742,373-46,83347,50337,154291,674
Tax-135,356-120,763-3,815-8,723-9,746-12,351-10,403-81,669
Profit After Tax-482577,042-15,299483,05415,26132,81432,627-46,83335,15226,751210,005
Dividends Paid
Retained Profit-482577,042-15,299483,05415,26132,81432,627-46,83335,15226,751210,005
Employee Costs1,970,3991,862,000531,099534,371483,656488,216526,618612,730
Number Of Employees7770202120202225
EBITDA*-482737,78332,860669,599106,687131,185134,06159,635169,005161,501356,050

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets5,8966,9368,1609,60011,2941,273,3481,721,1881,722,9871,723,917
Intangible Assets
Investments & Other528,110669,2371,267,5411,260,0611,260,061
Debtors (Due After 1 year)
Total Fixed Assets534,006676,1731,275,7011,269,6611,271,3551,273,3481,721,1881,722,9871,723,917
Stock & work in progress
Trade Debtors1,049,5391,068,843360,501381,017368,388357,229373,922383,018596,027
Group Debtors
Misc Debtors1,443,3891,443,3891,443,3891,443,3891,443,3891,443,631
Cash
misc current assets
total current assets1,443,3891,443,3891,443,3891,443,3891,443,3891,443,6311,049,5391,068,843360,501381,017368,388357,229373,922383,018596,027
total assets1,443,3891,443,3891,443,3891,443,3891,443,3891,443,6311,583,5451,745,0161,636,2021,650,6781,639,7431,630,5772,095,1102,106,0052,319,944
Bank overdraft
Bank loan
Trade Creditors 56,113202,28518,48620,70115,21212,47512,41518,918221,378
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities93,29693,29693,29693,29693,29693,056
total current liabilities93,29693,29693,29693,29693,29693,05656,113202,28518,48620,70115,21212,47512,41518,918221,378
loans753,899753,8991,311,9381,339,4601,366,8281,393,0261,810,7861,850,3301,888,560
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities753,899753,8991,311,9381,339,4601,366,8281,393,0261,810,7861,850,3301,888,560
total liabilities93,29693,29693,29693,29693,29693,056810,012956,1841,330,4241,360,1611,382,0401,405,5011,823,2011,869,2482,109,938
net assets1,350,0931,350,0931,350,0931,350,0931,350,0931,350,575773,533788,832305,778290,517257,703225,076271,909236,757210,006
total shareholders funds1,350,0931,350,0931,350,0931,350,0931,350,0931,350,575773,533788,832305,778290,517257,703225,076271,909236,757210,006
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-482736,89931,820668,375105,247129,491132,06857,291166,489158,668353,052
Depreciation8841,0401,2241,4401,6941,9932,3442,5162,8332,998
Amortisation
Tax-135,356-120,763-3,815-8,723-9,746-12,351-10,403-81,669
Stock
Debtors-242394,092-19,304708,342-20,51612,62911,159-16,693-9,096-213,009596,027
Creditors-56,113-146,172183,799-2,2155,4892,73760-6,503-202,460221,378
Accruals and Deferred Income24093,056
Deferred Taxes & Provisions
Cash flow from operations245,278-94,00824,293121,173115,322115,89376,388159,247161,647-100,268
Investing Activities
capital expenditure5,0121,260,061445,496-717-1,903-1,726,915
Change in Investments-528,110-141,127-598,3047,4801,260,061
cash flow from investments533,122141,127598,304-7,480445,496-717-1,903-1,726,915
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-753,899-558,039-27,522-27,368-26,198-417,760-39,544-38,2301,888,560
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-24,502-47,119-64,557-86,170-87,954-89,695-104,124-118,986-121,514-61,378
cash flow from financing-778,401-47,119-622,596-113,692-115,322-115,893-521,884-158,530-159,7441,827,183
cash and cash equivalents
cash
overdraft
change in cash

grovetop ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grovetop ltd. Get real-time insights into grovetop ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grovetop Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grovetop ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in E 5 area or any other competitors across 12 key performance metrics.

grovetop ltd Ownership

GROVETOP LTD group structure

Grovetop Ltd has no subsidiary companies.

Ultimate parent company

GROVETOP LTD

04902641

GROVETOP LTD Shareholders

rivkah dreyfuss 100%

grovetop ltd directors

Grovetop Ltd currently has 1 director, Mrs Rivkah Dreyfuss serving since Jan 2004.

officercountryagestartendrole
Mrs Rivkah DreyfussUnited Kingdom56 years Jan 2004- Director

P&L

July 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.4m

0%

total assets

1.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

grovetop ltd company details

company number

04902641

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

99 clapton common, london, E5 9AB

Bank

-

Legal Advisor

-

grovetop ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to grovetop ltd. Currently there are 14 open charges and 1 have been satisfied in the past.

grovetop ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GROVETOP LTD. This can take several minutes, an email will notify you when this has completed.

grovetop ltd Companies House Filings - See Documents

datedescriptionview/download