identity london limited
identity london limited Company Information
Group Structure
View All
Industry
Wholesale of clothing and footwear
Registered Address
84 high street, london, NW10 4SJ
identity london limited Estimated Valuation
Pomanda estimates the enterprise value of IDENTITY LONDON LIMITED at £66.7k based on a Turnover of £164.1k and 0.41x industry multiple (adjusted for size and gross margin).
identity london limited Estimated Valuation
Pomanda estimates the enterprise value of IDENTITY LONDON LIMITED at £105.9k based on an EBITDA of £27.4k and a 3.87x industry multiple (adjusted for size and gross margin).
identity london limited Estimated Valuation
Pomanda estimates the enterprise value of IDENTITY LONDON LIMITED at £128.4k based on Net Assets of £61.8k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Identity London Limited Overview
Identity London Limited is a live company located in london, NW10 4SJ with a Companies House number of 04920154. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in October 2003, it's largest shareholder is steven phillip with a 100% stake. Identity London Limited is a mature, micro sized company, Pomanda has estimated its turnover at £164.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Identity London Limited Health Check
Pomanda's financial health check has awarded Identity London Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £164.1k, make it smaller than the average company (£17.6m)
- Identity London Limited
£17.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.3%)
- Identity London Limited
9.3% - Industry AVG
Production
with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)
- Identity London Limited
33.1% - Industry AVG
Profitability
an operating margin of 15.4% make it more profitable than the average company (3.8%)
- Identity London Limited
3.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (53)
1 - Identity London Limited
53 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
- Identity London Limited
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £164.1k, this is less efficient (£313k)
- Identity London Limited
£313k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (39 days)
- Identity London Limited
39 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Identity London Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 377 days, this is more than average (116 days)
- Identity London Limited
116 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (15 weeks)
18 weeks - Identity London Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.8%, this is a higher level of debt than the average (53.4%)
59.8% - Identity London Limited
53.4% - Industry AVG
IDENTITY LONDON LIMITED financials
Identity London Limited's latest turnover from October 2024 is estimated at £164.1 thousand and the company has net assets of £61.8 thousand. According to their latest financial statements, Identity London Limited has 1 employee and maintains cash reserves of £32.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 163,993 | 141,974 | ||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | 16,264 | 14,165 | ||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | 16,264 | 14,165 | ||||||||||||||
| Tax | -3,416 | -2,975 | ||||||||||||||
| Profit After Tax | 12,848 | 11,190 | ||||||||||||||
| Dividends Paid | 10,800 | 10,800 | ||||||||||||||
| Retained Profit | 2,048 | 390 | ||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||||
| EBITDA* | 18,977 | 17,098 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,273 | 5,678 | 464 | 497 | 605 | 739 | 902 | 1,099 | 1,341 | 1,636 | 1,996 | 2,433 | 2,968 | 3,711 | 4,638 | 5,798 |
| Intangible Assets | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | ||||
| Investments & Other | ||||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 6,273 | 5,678 | 464 | 497 | 6,605 | 6,739 | 6,902 | 7,099 | 7,341 | 7,636 | 7,996 | 8,433 | 8,968 | 9,711 | 10,638 | 11,798 |
| Stock & work in progress | 113,625 | 45,750 | 75,750 | 75,500 | 23,000 | 72,500 | 59,500 | 49,500 | 48,500 | 48,500 | 45,250 | 55,250 | 65,250 | 55,250 | 65,250 | 65,250 |
| Trade Debtors | 1,128 | 1,005 | 2,042 | 1,592 | 5,503 | 1,059 | 1,003 | 1,067 | 1,000 | 1,000 | 1,000 | 875 | 875 | 583 | 70 | |
| Group Debtors | ||||||||||||||||
| Misc Debtors | ||||||||||||||||
| Cash | 32,819 | 55,629 | 2,174 | 3,553 | 16,289 | 14,186 | 18,711 | 19,623 | 25,066 | 24,981 | 15,714 | 17,156 | 10,542 | 32,051 | 12,637 | 16,248 |
| misc current assets | ||||||||||||||||
| total current assets | 147,572 | 102,384 | 79,966 | 80,645 | 44,792 | 87,745 | 79,214 | 70,190 | 73,566 | 74,481 | 61,964 | 73,406 | 76,667 | 88,176 | 78,470 | 81,568 |
| total assets | 153,845 | 108,062 | 80,430 | 81,142 | 51,397 | 94,484 | 86,116 | 77,289 | 80,907 | 82,117 | 69,960 | 81,839 | 85,635 | 97,887 | 89,108 | 93,366 |
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 1,552 | 1,748 | 1,511 | 1,774 | 78,754 | 66,179 | 79,303 | 81,517 | 92,105 | 4,514 | 4,629 | |||||
| Group/Directors Accounts | 80,362 | 11,069 | 77,379 | 79,499 | 35,589 | 77,040 | 71,078 | 63,720 | 73,017 | 79,553 | ||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | 11,705 | 55,829 | 1,037 | 638 | 5,879 | 7,041 | 7,069 | 7,086 | 7,585 | 5,258 | 4,913 | |||||
| total current liabilities | 92,067 | 66,898 | 78,416 | 80,137 | 41,468 | 85,633 | 79,895 | 72,317 | 9,359 | 78,754 | 66,179 | 79,303 | 81,517 | 92,105 | 82,789 | 89,095 |
| loans | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| other liabilities | 67,947 | |||||||||||||||
| provisions | ||||||||||||||||
| total long term liabilities | 67,947 | |||||||||||||||
| total liabilities | 92,067 | 66,898 | 78,416 | 80,137 | 41,468 | 85,633 | 79,895 | 72,317 | 77,306 | 78,754 | 66,179 | 79,303 | 81,517 | 92,105 | 82,789 | 89,095 |
| net assets | 61,778 | 41,164 | 2,014 | 1,005 | 9,929 | 8,851 | 6,221 | 4,972 | 3,601 | 3,363 | 3,781 | 2,536 | 4,118 | 5,782 | 6,319 | 4,271 |
| total shareholders funds | 61,778 | 41,164 | 2,014 | 1,005 | 9,929 | 8,851 | 6,221 | 4,972 | 3,601 | 3,363 | 3,781 | 2,536 | 4,118 | 5,782 | 6,319 | 4,271 |
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | 16,264 | 14,165 | ||||||||||||||
| Depreciation | 2,092 | 1,893 | 154 | 344 | 618 | 759 | 984 | 1,666 | 3,403 | 1,772 | 1,584 | 2,203 | 2,038 | 2,254 | 2,713 | 2,933 |
| Amortisation | ||||||||||||||||
| Tax | -3,416 | -2,975 | ||||||||||||||
| Stock | 67,875 | -30,000 | 250 | 52,500 | -49,500 | 13,000 | 10,000 | 1,000 | 3,250 | -10,000 | -10,000 | 10,000 | -10,000 | 65,250 | ||
| Debtors | 123 | -1,037 | 450 | -3,911 | 4,444 | 56 | -64 | 1,067 | -1,000 | 125 | 292 | 513 | 70 | |||
| Creditors | -1,552 | -196 | 237 | -263 | -76,980 | 12,575 | -13,124 | -2,214 | -10,588 | 87,591 | -115 | 4,629 | ||||
| Accruals and Deferred Income | -44,124 | 54,792 | 399 | -5,241 | -1,162 | -28 | -17 | -499 | 7,585 | -5,258 | 345 | 4,913 | ||||
| Deferred Taxes & Provisions | ||||||||||||||||
| Cash flow from operations | 15,278 | -41,655 | ||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | ||||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | 69,293 | -66,310 | -2,120 | 43,910 | -41,451 | 5,962 | 7,358 | 63,720 | -73,017 | -6,536 | 79,553 | |||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | -67,947 | 67,947 | ||||||||||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | -6,536 | 83,434 | ||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -22,810 | 53,455 | -1,379 | -12,736 | 2,103 | -4,525 | -912 | -5,443 | 85 | 9,267 | -1,442 | 6,614 | -21,509 | 19,414 | -3,611 | 16,248 |
| overdraft | ||||||||||||||||
| change in cash | -22,810 | 53,455 | -1,379 | -12,736 | 2,103 | -4,525 | -912 | -5,443 | 85 | 9,267 | -1,442 | 6,614 | -21,509 | 19,414 | -3,611 | 16,248 |
identity london limited Credit Report and Business Information
Identity London Limited Competitor Analysis
Perform a competitor analysis for identity london limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.
identity london limited Ownership
IDENTITY LONDON LIMITED group structure
Identity London Limited has no subsidiary companies.
Ultimate parent company
IDENTITY LONDON LIMITED
04920154
identity london limited directors
Identity London Limited currently has 1 director, Mr Steven Philip serving since Oct 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Steven Philip | England | 62 years | Oct 2003 | - | Director |
P&L
October 2024turnover
164.1k
+28%
operating profit
25.3k
0%
gross margin
33.1%
+6.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2024net assets
61.8k
+0.5%
total assets
153.8k
+0.42%
cash
32.8k
-0.41%
net assets
Total assets minus all liabilities
Similar Companies
identity london limited company details
company number
04920154
Type
Private limited with Share Capital
industry
46420 - Wholesale of clothing and footwear
incorporation date
October 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2024
previous names
N/A
accountant
GARVEYS LIMITED
auditor
-
address
84 high street, london, NW10 4SJ
Bank
-
Legal Advisor
-
identity london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to identity london limited.
identity london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IDENTITY LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
identity london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
