3r enterprises limited

Live MatureMicroDeclining

3r enterprises limited Company Information

Share 3R ENTERPRISES LIMITED

Company Number

05375748

Shareholders

mr rajiv kumar puri

mrs tersam kumari puri

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

unit 1 & 2a, kelvin industrial estate, greenford, middlesex, UB6 8WA

3r enterprises limited Estimated Valuation

£42.8k

Pomanda estimates the enterprise value of 3R ENTERPRISES LIMITED at £42.8k based on a Turnover of £126.8k and 0.34x industry multiple (adjusted for size and gross margin).

3r enterprises limited Estimated Valuation

£157.1k

Pomanda estimates the enterprise value of 3R ENTERPRISES LIMITED at £157.1k based on an EBITDA of £39.6k and a 3.97x industry multiple (adjusted for size and gross margin).

3r enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 3R ENTERPRISES LIMITED at £0 based on Net Assets of £-57.3k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

3r Enterprises Limited Overview

3r Enterprises Limited is a live company located in greenford, UB6 8WA with a Companies House number of 05375748. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in February 2005, it's largest shareholder is mr rajiv kumar puri with a 50% stake. 3r Enterprises Limited is a mature, micro sized company, Pomanda has estimated its turnover at £126.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

3r Enterprises Limited Health Check

Pomanda's financial health check has awarded 3R Enterprises Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £126.8k, make it smaller than the average company (£16.2m)

£126.8k - 3r Enterprises Limited

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.3%)

-9% - 3r Enterprises Limited

6.3% - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a comparable cost of product (27.6%)

27.6% - 3r Enterprises Limited

27.6% - Industry AVG

profitability

Profitability

an operating margin of 14.8% make it more profitable than the average company (5.1%)

14.8% - 3r Enterprises Limited

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - 3r Enterprises Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - 3r Enterprises Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.8k, this is less efficient (£376.8k)

£126.8k - 3r Enterprises Limited

£376.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 3r Enterprises Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (31 days)

110 days - 3r Enterprises Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (78 days)

13 days - 3r Enterprises Limited

78 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - 3r Enterprises Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.3%, this is a higher level of debt than the average (47.3%)

118.3% - 3r Enterprises Limited

47.3% - Industry AVG

3R ENTERPRISES LIMITED financials

EXPORTms excel logo

3R Enterprises Limited's latest turnover from December 2023 is estimated at £126.8 thousand and the company has net assets of -£57.3 thousand. According to their latest financial statements, we estimate that 3R Enterprises Limited has 1 employee and maintains cash reserves of £8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover126,839160,973137,156166,497163,562203,711379,496378,676289,8331,104,5242,375,1303,148,6514,720,4032,893,534
Other Income Or Grants
Cost Of Sales91,871116,27799,304121,330118,864149,240275,672271,725207,862796,8431,708,0962,258,7963,405,5872,071,777
Gross Profit34,96844,69637,85245,16644,69854,471103,825106,95081,971307,681667,034889,8551,314,816821,758
Admin Expenses16,247103,9998,25424,80238,67011,48912,44298,215195,225304,670681,088879,9141,312,742718,10170,124
Operating Profit18,721-59,30329,59820,3646,02842,98291,3838,735-113,2543,011-14,0549,9412,074103,657-70,124
Interest Payable4,2612,8808,9747,71911,44122,32815,2334,532
Interest Receivable3614973715256252110394111737742050144991
Pre-Tax Profit14,820-61,68720,66012,6606,28431,79369,164-6,459-117,7453,128-13,67710,3612,576104,106-70,033
Tax-3,705-3,925-2,405-1,194-6,041-13,141-657-2,487-670-29,150
Profit After Tax11,115-61,68716,73510,2555,09025,75256,023-6,459-117,7452,471-13,6777,8741,90674,956-70,033
Dividends Paid
Retained Profit11,115-61,68716,73510,2555,09025,75256,023-6,459-117,7452,471-13,6777,8741,90674,956-70,033
Employee Costs44,47442,09340,25137,73837,79173,875144,352141,21034,303134,587302,444364,953559,893354,567
Number Of Employees11111244149111711
EBITDA*39,585-43,08346,31037,64724,00061,795111,21029,788-90,71626,1089,31235,19027,870132,295-46,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets301,647284,158294,738311,450328,626346,597365,410385,237406,288421,776432,226453,202471,359497,155497,804
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets301,647284,158294,738311,450328,626346,597365,410385,237406,288421,776432,226453,202471,359497,155497,804
Stock & work in progress3,5001,0002,0005,0009,0003,4507,25010,50020,50020,50044,11592,967117,065158,825149,974
Trade Debtors20,48712,4831,84819,0461,61943,286204,915344,015445,856793,317336,595642,895
Group Debtors
Misc Debtors5251531,6921,692
Cash8,0215,71322,6766,63323,83544,55122,60021,2819,7236,73340,179110,46557,398143,15836,244
misc current assets2,379
total current assets12,04627,20037,15911,63332,98849,84948,89635,09277,580232,148428,309649,288967,780638,578829,113
total assets313,693311,358331,897323,083361,614396,446414,306420,329483,868653,924860,5351,102,4901,439,1391,135,7331,326,917
Bank overdraft14,3007,5807,5809,017139,446
Bank loan
Trade Creditors 27,71517,26716,82919,55515,98231,46537,69064,01470,933259,326685,409887,6871,232,210930,7101,146,850
Group/Directors Accounts19,61867,622525
other short term finances
hp & lease commitments
other current liabilities84,024101,22092,64173,949100,87484,195102,19961,28248,111
total current liabilities126,039126,067117,05093,504116,856135,278139,889201,935259,015259,326685,409887,6871,232,210930,7101,146,850
loans34,92718,95026,530253,066339,000339,000
hp & lease commitments
Accruals and Deferred Income
other liabilities136,050165,151195,069278,500300,00011339,001391,001174,000200,000200,000200,000250,000
provisions74,00169,629
total long term liabilities244,978253,730221,599253,066278,500300,000339,001339,001339,001391,001174,000200,000200,000200,000250,000
total liabilities371,017379,797338,649346,570395,356435,278478,890540,936598,016650,327859,4091,087,6871,432,2101,130,7101,396,850
net assets-57,324-68,439-6,752-23,487-33,742-38,832-64,584-120,607-114,1483,5971,12614,8036,9295,023-69,933
total shareholders funds-57,324-68,439-6,752-23,487-33,742-38,832-64,584-120,607-114,1483,5971,12614,8036,9295,023-69,933
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit18,721-59,30329,59820,3646,02842,98291,3838,735-113,2543,011-14,0549,9412,074103,657-70,124
Depreciation20,86416,22016,71217,28317,97218,81319,82721,05322,53823,09723,36625,24925,79628,63823,581
Amortisation
Tax-3,705-3,925-2,405-1,194-6,041-13,141-657-2,487-670-29,150
Stock2,500-1,000-3,000-4,0005,550-3,800-3,250-10,000-23,615-48,852-24,098-41,7608,851149,974
Debtors-19,9628,00412,483-153-1,695-17,19815,735-41,667-159,937-139,100-101,841-347,461456,722-306,300642,895
Creditors10,448438-2,7263,573-15,483-6,225-26,324-6,919-188,393-426,083-202,278-344,523301,500-216,1401,146,850
Accruals and Deferred Income-17,1968,57918,692-26,92516,679-18,00440,91713,17148,111
Deferred Taxes & Provisions4,37269,629
Cash flow from operations50,96628,55948,86816,04320,14752,523100,17787,707-71,061-237,917-42,27359,739-86,262184,454307,438
Investing Activities
capital expenditure-38,353-5,640-107-1-2-7,050-12,647-2,390-7,092-27,989-521,385
Change in Investments
cash flow from investments-38,353-5,640-107-1-2-7,050-12,647-2,390-7,092-27,989-521,385
Financing Activities
Bank loans
Group/Directors Accounts-19,61819,618-67,62267,097525
Other Short Term Loans
Long term loans15,977-7,580-226,536253,066-339,000339,000
Hire Purchase and Lease Commitments
other long term liabilities-29,101-29,918195,069-278,500-21,500299,999-339,000-52,000217,001-26,000-50,000250,000
share issue100
interest-3,900-2,383-8,937-7,704256-11,189-22,218-15,194-4,49111737742050144991
cash flow from financing-17,024-39,881-40,404-33,138-40,862-30,572-89,84051,903-55,966217,118-25,623420501-49,551250,191
cash and cash equivalents
cash2,308-16,96316,043-17,202-20,71621,9511,31911,5582,990-33,446-70,28653,067-85,760106,91436,244
overdraft6,7207,580-9,017-130,429139,446
change in cash-4,412-16,9638,463-17,202-20,71621,95110,336141,987-136,456-33,446-70,28653,067-85,760106,91436,244

3r enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 3r enterprises limited. Get real-time insights into 3r enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

3r Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 3r enterprises limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.

3r enterprises limited Ownership

3R ENTERPRISES LIMITED group structure

3R Enterprises Limited has no subsidiary companies.

Ultimate parent company

3R ENTERPRISES LIMITED

05375748

3R ENTERPRISES LIMITED Shareholders

mr rajiv kumar puri 50%
mrs tersam kumari puri 50%

3r enterprises limited directors

3R Enterprises Limited currently has 2 directors. The longest serving directors include Tersam Puri (Feb 2005) and Mr Rajiv Puri (Feb 2005).

officercountryagestartendrole
Tersam PuriEngland68 years Feb 2005- Director
Mr Rajiv Puri71 years Feb 2005- Director

P&L

December 2023

turnover

126.8k

-21%

operating profit

18.7k

0%

gross margin

27.6%

-0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-57.3k

-0.16%

total assets

313.7k

+0.01%

cash

8k

+0.4%

net assets

Total assets minus all liabilities

3r enterprises limited company details

company number

05375748

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

February 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1 & 2a, kelvin industrial estate, greenford, middlesex, UB6 8WA

Bank

-

Legal Advisor

-

3r enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to 3r enterprises limited. Currently there are 3 open charges and 0 have been satisfied in the past.

3r enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 3R ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

3r enterprises limited Companies House Filings - See Documents

datedescriptionview/download