easy internet solutions limited

Live MatureMicroDeclining

easy internet solutions limited Company Information

Share EASY INTERNET SOLUTIONS LIMITED

Company Number

04953168

Directors

Mark Esho

Diana Esho

View All

Shareholders

twikam ltd

diana esho

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

unit 1, st stephens court, 15 - 17 st stephens road, bournemouth, dorset, BH2 6LA

easy internet solutions limited Estimated Valuation

£379k

Pomanda estimates the enterprise value of EASY INTERNET SOLUTIONS LIMITED at £379k based on a Turnover of £499.1k and 0.76x industry multiple (adjusted for size and gross margin).

easy internet solutions limited Estimated Valuation

£510.7k

Pomanda estimates the enterprise value of EASY INTERNET SOLUTIONS LIMITED at £510.7k based on an EBITDA of £98.5k and a 5.19x industry multiple (adjusted for size and gross margin).

easy internet solutions limited Estimated Valuation

£334.4k

Pomanda estimates the enterprise value of EASY INTERNET SOLUTIONS LIMITED at £334.4k based on Net Assets of £148k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Easy Internet Solutions Limited Overview

Easy Internet Solutions Limited is a live company located in bournemouth, BH2 6LA with a Companies House number of 04953168. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 2003, it's largest shareholder is twikam ltd with a 90% stake. Easy Internet Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £499.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Easy Internet Solutions Limited Health Check

Pomanda's financial health check has awarded Easy Internet Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £499.1k, make it smaller than the average company (£7.3m)

£499.1k - Easy Internet Solutions Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8%)

-4% - Easy Internet Solutions Limited

8% - Industry AVG

production

Production

with a gross margin of 51.3%, this company has a comparable cost of product (51.3%)

51.3% - Easy Internet Solutions Limited

51.3% - Industry AVG

profitability

Profitability

an operating margin of 17.1% make it more profitable than the average company (3.5%)

17.1% - Easy Internet Solutions Limited

3.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (43)

4 - Easy Internet Solutions Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.2k, the company has an equivalent pay structure (£74.2k)

£74.2k - Easy Internet Solutions Limited

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.8k, this is less efficient (£178.2k)

£124.8k - Easy Internet Solutions Limited

£178.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Easy Internet Solutions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (33 days)

18 days - Easy Internet Solutions Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Easy Internet Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (14 weeks)

68 weeks - Easy Internet Solutions Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.8%, this is a lower level of debt than the average (64.8%)

52.8% - Easy Internet Solutions Limited

64.8% - Industry AVG

EASY INTERNET SOLUTIONS LIMITED financials

EXPORTms excel logo

Easy Internet Solutions Limited's latest turnover from December 2023 is estimated at £499.1 thousand and the company has net assets of £148 thousand. According to their latest financial statements, Easy Internet Solutions Limited has 4 employees and maintains cash reserves of £204 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover499,142596,916565,769566,4721,372,9771,256,7711,165,951660,092615,929425,859455,609536,758499,006439,097
Other Income Or Grants
Cost Of Sales243,140285,274268,042270,473658,827592,219546,609307,506289,233200,057212,518254,862237,364202,448
Gross Profit256,002311,642297,726295,999714,150664,552619,342352,585326,697225,802243,091281,896261,642236,648
Admin Expenses170,455220,777484,040297,141659,762643,667567,270346,177331,260193,992263,219238,692233,706217,171-17,095
Operating Profit85,54790,865-186,314-1,14254,38820,88552,0726,408-4,56331,810-20,12843,20427,93619,47717,095
Interest Payable288236461,0781,078
Interest Receivable8,4373,5081963758132148368439254110
Pre-Tax Profit93,98494,085-186,354-1,15154,38820,88552,0726,408-4,50531,942-21,05842,49328,37419,73217,206
Tax-23,496-17,876-10,334-3,968-9,894-1,281-6,708-10,198-7,377-5,525-4,818
Profit After Tax70,48876,209-186,354-1,15144,05416,91742,1785,126-4,50525,234-21,05832,29520,99714,20712,388
Dividends Paid
Retained Profit70,48876,209-186,354-1,15144,05416,91742,1785,126-4,50525,234-21,05832,29520,99714,20712,388
Employee Costs296,741352,244336,550316,149307,461360,750344,491277,291275,862164,219160,587210,345208,113199,796
Number Of Employees45555665533444
EBITDA*98,469100,833-174,032-1,14254,38820,88552,0726,408-4,56338,328-14,84646,79029,19521,04918,460

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets38,94431,63023,16720,65545,34247,93419,777176,823181,822184,241174,175167,3915,0336,2925,460
Intangible Assets43,61651,52059,42427,328
Investments & Other3,7803,7803,7803,7803,7803,780
Debtors (Due After 1 year)
Total Fixed Assets82,56083,15082,59147,98345,34247,93419,777176,823181,822188,021177,955171,1718,81310,0729,240
Stock & work in progress
Trade Debtors303,487262,629245,34797,97094,20760,70365,29081,29867,83567,01368,750
Group Debtors
Misc Debtors27,00027,00027,000228,977906
Cash204,024117,37083,07673,85223,16329,74429,334117,81057,63544,151
misc current assets
total current assets231,024144,370110,076302,829304,393262,629245,34797,97094,20783,86695,034110,632185,645124,648112,901
total assets313,584227,520192,667350,812349,735310,563265,124274,793276,029271,887272,989281,803194,458134,720122,141
Bank overdraft6,0531,506
Bank loan
Trade Creditors 12,28214,52419,35722,939161,802165,189136,682147,974152,207135,852135,074119,744145,866107,125108,753
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities143,541129,449121,527138,685
total current liabilities155,823143,973146,937163,130161,802165,189136,682147,974152,207135,852135,074119,744145,866107,125108,753
loans33,172
hp & lease commitments
Accruals and Deferred Income1001,5801,4002,000
other liabilities40,73542,26450,97278,08648,000
provisions9,7366,0104,402
total long term liabilities9,7366,0104,4021001,5951,58042,13544,26450,97278,08681,172
total liabilities165,559149,983151,339163,130161,902166,784138,262190,109196,471186,824213,160200,916145,866107,125108,753
net assets148,02577,53741,328187,682187,833143,779126,86284,68479,55885,06359,82980,88748,59227,59513,388
total shareholders funds148,02577,53741,328187,682187,833143,779126,86284,68479,55885,06359,82980,88748,59227,59513,388
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit85,54790,865-186,314-1,14254,38820,88552,0726,408-4,56331,810-20,12843,20427,93619,47717,095
Depreciation5,0182,0644,3786,5185,2823,5861,2591,5721,365
Amortisation7,9047,9047,904
Tax-23,496-17,876-10,334-3,968-9,894-1,281-6,708-10,198-7,377-5,525-4,818
Stock
Debtors-201,977-75,41641,76417,282147,3773,76333,504-4,587-16,00813,463822-1,73768,750
Creditors-2,242-4,833-3,582-138,863-3,38728,507-11,292-4,23316,35577815,330-26,12238,741-1,628108,753
Accruals and Deferred Income14,0927,922-17,158138,585100-1,580180-6002,000
Deferred Taxes & Provisions3,7261,6084,402
Cash flow from operations90,54987,65411,60773,996-99726,562-116,311-3,469-19,71236,98516,492-2,99359,73715,63353,645
Investing Activities
capital expenditure-12,332-10,527-46,890-2,6412,592-28,157157,0464,9992,419-16,584-12,066-165,944-2,404-6,825
Change in Investments-3,7803,780
cash flow from investments-12,332-10,527-46,890-2,6412,592-28,157157,0464,9996,199-16,584-12,066-165,944-2,404-10,605
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-33,17233,172
Hire Purchase and Lease Commitments
other long term liabilities-40,735-1,529-8,708-27,11430,08648,000
share issue-40,00040,0001,000-1,0001,000
interest8,4373,220-40-958132-930-710439254110
cash flow from financing8,437-36,78039,960991-40,735-1,529-9,650-26,982-4,01680,4624392541,110
cash and cash equivalents
cash86,65434,2949,22473,852-23,163-6,581410-88,47660,17513,48444,151
overdraft-6,0534,5471,506
change in cash86,65440,3474,67772,346-23,163-6,581410-88,47660,17513,48444,151

easy internet solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easy internet solutions limited. Get real-time insights into easy internet solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Easy Internet Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for easy internet solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BH2 area or any other competitors across 12 key performance metrics.

easy internet solutions limited Ownership

EASY INTERNET SOLUTIONS LIMITED group structure

Easy Internet Solutions Limited has no subsidiary companies.

Ultimate parent company

1 parent

EASY INTERNET SOLUTIONS LIMITED

04953168

EASY INTERNET SOLUTIONS LIMITED Shareholders

twikam ltd 90%
diana esho 5%
mark esho 5%

easy internet solutions limited directors

Easy Internet Solutions Limited currently has 3 directors. The longest serving directors include Mr Mark Esho (Nov 2003) and Mrs Diana Esho (Nov 2015).

officercountryagestartendrole
Mr Mark EshoUnited Kingdom62 years Nov 2003- Director
Mrs Diana EshoUnited Kingdom57 years Nov 2015- Director
Mr Nick AkamEngland40 years Feb 2017- Director

P&L

December 2023

turnover

499.1k

-16%

operating profit

85.5k

0%

gross margin

51.3%

-1.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

148k

+0.91%

total assets

313.6k

+0.38%

cash

204k

+0.74%

net assets

Total assets minus all liabilities

easy internet solutions limited company details

company number

04953168

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1, st stephens court, 15 - 17 st stephens road, bournemouth, dorset, BH2 6LA

Bank

-

Legal Advisor

-

easy internet solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to easy internet solutions limited. Currently there are 0 open charges and 3 have been satisfied in the past.

easy internet solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EASY INTERNET SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

easy internet solutions limited Companies House Filings - See Documents

datedescriptionview/download