kriko controls ltd

Live MatureSmallLow

kriko controls ltd Company Information

Share KRIKO CONTROLS LTD

Company Number

04953280

Directors

Mark Readman

Shareholders

mark readman

Group Structure

View All

Industry

Manufacture of other special-purpose machinery n.e.c.

 +1

Registered Address

76 sinclair avenue, banbury, oxfordshire, OX16 1DW

kriko controls ltd Estimated Valuation

£349.6k

Pomanda estimates the enterprise value of KRIKO CONTROLS LTD at £349.6k based on a Turnover of £744.4k and 0.47x industry multiple (adjusted for size and gross margin).

kriko controls ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KRIKO CONTROLS LTD at £0 based on an EBITDA of £-9.1k and a 3.44x industry multiple (adjusted for size and gross margin).

kriko controls ltd Estimated Valuation

£634.4k

Pomanda estimates the enterprise value of KRIKO CONTROLS LTD at £634.4k based on Net Assets of £281.4k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kriko Controls Ltd Overview

Kriko Controls Ltd is a live company located in oxfordshire, OX16 1DW with a Companies House number of 04953280. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in November 2003, it's largest shareholder is mark readman with a 100% stake. Kriko Controls Ltd is a mature, small sized company, Pomanda has estimated its turnover at £744.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kriko Controls Ltd Health Check

Pomanda's financial health check has awarded Kriko Controls Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £744.4k, make it smaller than the average company (£6.7m)

£744.4k - Kriko Controls Ltd

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (4.6%)

4% - Kriko Controls Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 22.5%, this company has a higher cost of product (37.5%)

22.5% - Kriko Controls Ltd

37.5% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (6%)

-1.2% - Kriko Controls Ltd

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Kriko Controls Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - Kriko Controls Ltd

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £744.4k, this is more efficient (£149.2k)

£744.4k - Kriko Controls Ltd

£149.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 198 days, this is later than average (59 days)

198 days - Kriko Controls Ltd

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (39 days)

78 days - Kriko Controls Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kriko Controls Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kriko Controls Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.5%, this is a lower level of debt than the average (50.4%)

30.5% - Kriko Controls Ltd

50.4% - Industry AVG

KRIKO CONTROLS LTD financials

EXPORTms excel logo

Kriko Controls Ltd's latest turnover from November 2023 is estimated at £744.4 thousand and the company has net assets of £281.4 thousand. According to their latest financial statements, Kriko Controls Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover744,381680,503708,179669,844600,475606,983926,877839,184156,687102,822131,392161,11446,95536,136
Other Income Or Grants
Cost Of Sales576,666532,923552,589512,686455,154461,500704,364625,619117,33876,64897,115117,43134,59226,562
Gross Profit167,715147,580155,590157,158145,321145,483222,513213,56639,34926,17434,27643,68312,3639,574
Admin Expenses176,778155,390120,755121,923148,652139,337175,581185,88626,29965,67824,552-53,98925,502628-177,802
Operating Profit-9,063-7,81034,83535,235-3,3316,14646,93227,68013,050-39,5049,72497,672-13,1398,946177,802
Interest Payable
Interest Receivable3131,2021,1321,2921,124774721334
Pre-Tax Profit-9,063-7,81034,83535,235-3,3316,14646,93227,99314,251-38,37211,01798,796-12,3659,667178,136
Tax-6,619-6,695-1,168-8,917-5,598-2,850-2,534-23,711-2,707-49,878
Profit After Tax-9,063-7,81028,21628,540-3,3314,97838,01522,39411,401-38,3728,48375,085-12,3656,960128,258
Dividends Paid
Retained Profit-9,063-7,81028,21628,540-3,3314,97838,01522,39411,401-38,3728,48375,085-12,3656,960128,258
Employee Costs50,04547,05245,51444,48844,40843,683210,241166,94741,99341,27240,30539,44537,93536,862
Number Of Employees11111154111111
EBITDA*-9,063-7,81034,83535,235-3,3316,14646,93227,68013,894-38,00210,88799,034-11,55210,534179,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets3166148388226944,0086,75110,4759491,7931,8002,1442,4321,4112,999
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3166148388226944,0086,75110,4759491,7931,8002,1442,4321,4112,999
Stock & work in progress5,99218,8347,6409,6406,2509,4005,000
Trade Debtors403,829377,481393,752364,888325,198328,497340,074277,61633,11511,02638,9285,0194,53710,958
Group Debtors
Misc Debtors633582563575528
Cash250,284230,391222,323294,669154,905154,692133,735
misc current assets539638412
total current assets404,462378,063394,315365,463325,726329,036340,712278,028289,391260,251268,891304,309166,174168,629149,693
total assets404,778378,677395,153366,285326,420333,044347,463288,503290,340262,044270,691306,453168,606170,040152,692
Bank overdraft
Bank loan
Trade Creditors 123,38988,22596,89196,23984,91488,207107,60486,659110,88993,99464,269108,51345,75234,82124,433
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities123,38988,22596,89196,23984,91488,207107,60486,659110,88993,99464,269108,51345,75234,82124,433
loans
hp & lease commitments
Accruals and Deferred Income1
other liabilities
provisions
total long term liabilities1
total liabilities123,38988,22596,89196,23984,91488,207107,60486,659110,88993,99464,269108,51445,75234,82124,433
net assets281,389290,452298,262270,046241,506244,837239,859201,844179,451168,050206,422197,939122,854135,219128,259
total shareholders funds281,389290,452298,262270,046241,506244,837239,859201,844179,451168,050206,422197,939122,854135,219128,259
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-9,063-7,81034,83535,235-3,3316,14646,93227,68013,050-39,5049,72497,672-13,1398,946177,802
Depreciation8441,5021,1631,3621,5871,5881,546
Amortisation
Tax-6,619-6,695-1,168-8,917-5,598-2,850-2,534-23,711-2,707-49,878
Stock-5,992-12,84211,194-2,0003,390-3,1504,4005,000
Debtors26,399-16,25228,85239,737-2,771-11,57762,458244,50122,089-27,90238,928-5,019482-6,42110,958
Creditors35,164-8,66665211,325-3,293-19,39720,945-24,23016,89529,725-44,24462,76110,93110,38824,433
Accruals and Deferred Income-11
Deferred Taxes & Provisions
Cash flow from operations-298-22416128-3,853-2,842-3,498-240,65718,6928,431-72,820139,7142,04720,236137,945
Investing Activities
capital expenditure298224-16-1283,3142,7433,724-9,526-1,495-819-1,074-2,608-4,545
Change in Investments
cash flow from investments298224-16-1283,3142,7433,724-9,526-1,495-819-1,074-2,608-4,545
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest3131,2021,1321,2921,124774721334
cash flow from financing3121,2021,1321,2921,124774721335
cash and cash equivalents
cash-250,28419,8938,068-72,346139,76421320,957133,735
overdraft
change in cash-250,28419,8938,068-72,346139,76421320,957133,735

kriko controls ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kriko controls ltd. Get real-time insights into kriko controls ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kriko Controls Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kriko controls ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in OX16 area or any other competitors across 12 key performance metrics.

kriko controls ltd Ownership

KRIKO CONTROLS LTD group structure

Kriko Controls Ltd has no subsidiary companies.

Ultimate parent company

KRIKO CONTROLS LTD

04953280

KRIKO CONTROLS LTD Shareholders

mark readman 100%

kriko controls ltd directors

Kriko Controls Ltd currently has 1 director, Mr Mark Readman serving since Nov 2003.

officercountryagestartendrole
Mr Mark Readman62 years Nov 2003- Director

P&L

November 2023

turnover

744.4k

+9%

operating profit

-9.1k

0%

gross margin

22.6%

+3.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

281.4k

-0.03%

total assets

404.8k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

kriko controls ltd company details

company number

04953280

Type

Private limited with Share Capital

industry

28990 - Manufacture of other special-purpose machinery n.e.c.

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

November 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

76 sinclair avenue, banbury, oxfordshire, OX16 1DW

Bank

-

Legal Advisor

-

kriko controls ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kriko controls ltd.

kriko controls ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KRIKO CONTROLS LTD. This can take several minutes, an email will notify you when this has completed.

kriko controls ltd Companies House Filings - See Documents

datedescriptionview/download