rosser morris limited
rosser morris limited Company Information
Company Number
04970106
Next Accounts
Mar 2025
Directors
Shareholders
graham richard rosser
benjamin michael morris
Group Structure
View All
Industry
Architectural activities
Registered Address
the white house, hockliffe street, leighton buzzard, bedfordshire, LU7 1HD
Website
rmac.designrosser morris limited Estimated Valuation
Pomanda estimates the enterprise value of ROSSER MORRIS LIMITED at £267 based on a Turnover of £637 and 0.42x industry multiple (adjusted for size and gross margin).
rosser morris limited Estimated Valuation
Pomanda estimates the enterprise value of ROSSER MORRIS LIMITED at £1.8k based on an EBITDA of £471 and a 3.82x industry multiple (adjusted for size and gross margin).
rosser morris limited Estimated Valuation
Pomanda estimates the enterprise value of ROSSER MORRIS LIMITED at £694 based on Net Assets of £216 and 3.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rosser Morris Limited Overview
Rosser Morris Limited is a dissolved company that was located in leighton buzzard, LU7 1HD with a Companies House number of 04970106. It operated in the architectural activities sector, SIC Code 71111. Founded in November 2003, it's largest shareholder was graham richard rosser with a 50% stake. The last turnover for Rosser Morris Limited was estimated at £637.4.
Upgrade for unlimited company reports & a free credit check
Rosser Morris Limited Health Check
Pomanda's financial health check has awarded Rosser Morris Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £637.4, make it smaller than the average company (£432.4k)
- Rosser Morris Limited
£432.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (4.9%)
- Rosser Morris Limited
4.9% - Industry AVG
Production
with a gross margin of 32.8%, this company has a higher cost of product (49.2%)
- Rosser Morris Limited
49.2% - Industry AVG
Profitability
an operating margin of 74% make it more profitable than the average company (8%)
- Rosser Morris Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
- Rosser Morris Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Rosser Morris Limited
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £637.4, this is less efficient (£76.6k)
- Rosser Morris Limited
£76.6k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (86 days)
- Rosser Morris Limited
86 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Rosser Morris Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rosser Morris Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rosser Morris Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Rosser Morris Limited
- - Industry AVG
ROSSER MORRIS LIMITED financials
Rosser Morris Limited's latest turnover from March 2018 is estimated at £637 and the company has net assets of £216. According to their latest financial statements, we estimate that Rosser Morris Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 147 | 184 | 441 | 1,085 | 1,743 | 914 | 2,405 | 7,492 | |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 147 | 184 | 441 | 1,085 | 1,743 | 914 | 2,405 | 7,492 | |
| Stock & work in progress | |||||||||
| Trade Debtors | 216 | 907 | 2,136 | 1,228 | 1,252 | 7,469 | 8,415 | 12,460 | 13,539 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 2,639 | 10,361 | 14,897 | 19,108 | 19,981 | 24,159 | |||
| misc current assets | |||||||||
| total current assets | 216 | 907 | 2,136 | 3,867 | 11,613 | 22,366 | 27,523 | 32,441 | 37,698 |
| total assets | 216 | 1,054 | 2,320 | 4,308 | 12,698 | 24,109 | 28,437 | 34,846 | 45,190 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 1,220 | 1,236 | 793 | 9,261 | 17,297 | 19,056 | 25,294 | 24,052 | |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 1,220 | 1,236 | 793 | 9,261 | 17,297 | 19,056 | 25,294 | 24,052 | |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 1,220 | 1,236 | 793 | 9,261 | 17,297 | 19,056 | 25,294 | 24,052 | |
| net assets | 216 | -166 | 1,084 | 3,515 | 3,437 | 6,812 | 9,381 | 9,552 | 21,138 |
| total shareholders funds | 216 | -166 | 1,084 | 3,515 | 3,437 | 6,812 | 9,381 | 9,552 | 21,138 |
| Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 644 | 658 | 951 | 1,491 | 5,087 | 1,874 | |||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -691 | -1,229 | 908 | -24 | -6,217 | -946 | -4,045 | -1,079 | 13,539 |
| Creditors | -1,220 | -16 | 443 | -8,468 | -8,036 | -1,759 | -6,238 | 1,242 | 24,052 |
| Accruals and Deferred Income | |||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -2,639 | -7,722 | -4,536 | -4,211 | -873 | -4,178 | 24,159 | ||
| overdraft | |||||||||
| change in cash | -2,639 | -7,722 | -4,536 | -4,211 | -873 | -4,178 | 24,159 |
rosser morris limited Credit Report and Business Information
Rosser Morris Limited Competitor Analysis
Perform a competitor analysis for rosser morris limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in LU7 area or any other competitors across 12 key performance metrics.
rosser morris limited Ownership
ROSSER MORRIS LIMITED group structure
Rosser Morris Limited has no subsidiary companies.
Ultimate parent company
ROSSER MORRIS LIMITED
04970106
rosser morris limited directors
Rosser Morris Limited currently has 1 director, Mr Graham Rosser serving since Nov 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Rosser | England | 54 years | Nov 2003 | - | Director |
P&L
March 2018turnover
637.4
-80%
operating profit
471.6
0%
gross margin
32.8%
-5.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2018net assets
216
-2.3%
total assets
216
-0.8%
cash
0
0%
net assets
Total assets minus all liabilities
rosser morris limited company details
company number
04970106
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
November 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2018
previous names
N/A
accountant
-
auditor
-
address
the white house, hockliffe street, leighton buzzard, bedfordshire, LU7 1HD
Bank
-
Legal Advisor
-
rosser morris limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rosser morris limited.
rosser morris limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROSSER MORRIS LIMITED. This can take several minutes, an email will notify you when this has completed.
rosser morris limited Companies House Filings - See Documents
| date | description | view/download |
|---|
