lewis consulting & design limited

Live EstablishedMicroHealthy

lewis consulting & design limited Company Information

Share LEWIS CONSULTING & DESIGN LIMITED

Company Number

05836840

Directors

David Lewis

Shareholders

david lewis

carol linda lewis

View All

Group Structure

View All

Industry

Architectural activities

 

Registered Address

1 enmore court, new road, shaftesbury, SP7 8QL

lewis consulting & design limited Estimated Valuation

£18.9k

Pomanda estimates the enterprise value of LEWIS CONSULTING & DESIGN LIMITED at £18.9k based on a Turnover of £38.8k and 0.49x industry multiple (adjusted for size and gross margin).

lewis consulting & design limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEWIS CONSULTING & DESIGN LIMITED at £0 based on an EBITDA of £-19k and a 4.44x industry multiple (adjusted for size and gross margin).

lewis consulting & design limited Estimated Valuation

£550.6k

Pomanda estimates the enterprise value of LEWIS CONSULTING & DESIGN LIMITED at £550.6k based on Net Assets of £171.4k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lewis Consulting & Design Limited Overview

Lewis Consulting & Design Limited is a live company located in shaftesbury, SP7 8QL with a Companies House number of 05836840. It operates in the architectural activities sector, SIC Code 71111. Founded in June 2006, it's largest shareholder is david lewis with a 50% stake. Lewis Consulting & Design Limited is a established, micro sized company, Pomanda has estimated its turnover at £38.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lewis Consulting & Design Limited Health Check

Pomanda's financial health check has awarded Lewis Consulting & Design Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £38.8k, make it smaller than the average company (£969.9k)

£38.8k - Lewis Consulting & Design Limited

£969.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.6%)

4% - Lewis Consulting & Design Limited

7.6% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)

45.9% - Lewis Consulting & Design Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of -49% make it less profitable than the average company (7.4%)

-49% - Lewis Consulting & Design Limited

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Lewis Consulting & Design Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Lewis Consulting & Design Limited

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.8k, this is less efficient (£91.2k)

£38.8k - Lewis Consulting & Design Limited

£91.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (84 days)

36 days - Lewis Consulting & Design Limited

84 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (28 days)

8 days - Lewis Consulting & Design Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lewis Consulting & Design Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 736 weeks, this is more cash available to meet short term requirements (27 weeks)

736 weeks - Lewis Consulting & Design Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (51.2%)

6.9% - Lewis Consulting & Design Limited

51.2% - Industry AVG

LEWIS CONSULTING & DESIGN LIMITED financials

EXPORTms excel logo

Lewis Consulting & Design Limited's latest turnover from June 2024 is estimated at £38.8 thousand and the company has net assets of £171.4 thousand. According to their latest financial statements, Lewis Consulting & Design Limited has 1 employee and maintains cash reserves of £180.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover38,80632,95336,26034,04235,4761,0483,23143,85367,34365,75348,18532,10533,17716,741
Other Income Or Grants
Cost Of Sales20,99517,20818,93019,50318,9985041,53319,54927,46828,18418,66413,32812,6795,580
Gross Profit17,81115,74517,32914,53916,4785441,69824,30439,87437,56929,52118,77720,49811,161
Admin Expenses36,81638,9153,871-22,7543,470-27,772-33,425-13,1991,14916,69919,37416,49742,41933,840-58,791
Operating Profit-19,005-23,17013,45837,29313,00827,77233,96914,89723,15523,17518,19513,024-23,642-13,34269,952
Interest Payable100
Interest Receivable9,6309,6932,5541881601,051568252524425271176185275152
Pre-Tax Profit-9,375-13,47716,01237,48013,16828,82334,53715,14923,67923,60018,46613,200-23,457-13,06770,104
Tax-3,042-7,121-2,502-5,476-6,562-2,878-4,736-4,720-3,878-3,036-19,629
Profit After Tax-9,375-13,47712,97030,35910,66623,34727,97512,27118,94318,88014,58810,164-23,457-13,06750,475
Dividends Paid
Retained Profit-9,375-13,47712,97030,35910,66623,34727,97512,27118,94318,88014,58810,164-23,457-13,06750,475
Employee Costs50,81650,09845,01846,60846,58945,53011,53946,17244,29444,48943,73543,01642,90941,124
Number Of Employees11111111111111
EBITDA*-19,005-23,17013,45837,29313,00827,77233,96920,32023,85524,22619,74813,349-23,532-13,23270,099

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets61811211842774176259341,4002,1003,151755221331441
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets61811211842774176259341,4002,1003,151755221331441
Stock & work in progress
Trade Debtors3,9301,3291,3281,3281,813721401,9324,9844,0953,0013,6081,616
Group Debtors
Misc Debtors
Cash180,087186,782200,937207,732167,728152,346127,94799,228102,450107,07862,75445,64424,86549,30560,799
misc current assets2
total current assets184,017188,111202,267209,060169,541152,346127,94799,949102,490109,01067,73849,73927,86652,91362,415
total assets184,078188,192202,388209,244169,818152,763128,572100,883103,890111,11070,88950,49428,08753,24462,856
Bank overdraft
Bank loan
Trade Creditors 51376015027,26453,42732,08626,27914,03615,73612,281
Group/Directors Accounts1,072466666
other short term finances
hp & lease commitments
other current liabilities12,2036,6958,17428,00018,93311,47211,08411,320
total current liabilities12,7167,4558,17428,00018,93312,54411,70011,98627,26453,42732,08626,27914,03615,73612,281
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities12,7167,4558,17428,00018,93312,54411,70011,98627,26453,42732,08626,27914,03615,73612,281
net assets171,362180,737194,214181,244150,885140,219116,87288,89776,62657,68338,80324,21514,05137,50850,575
total shareholders funds171,362180,737194,214181,244150,885140,219116,87288,89776,62657,68338,80324,21514,05137,50850,575
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-19,005-23,17013,45837,29313,00827,77233,96914,89723,15523,17518,19513,024-23,642-13,34269,952
Depreciation5,4237001,0511,553325110110147
Amortisation
Tax-3,042-7,121-2,502-5,476-6,562-2,878-4,736-4,720-3,878-3,036-19,629
Stock
Debtors2,6011-4851,813-721681-1,892-3,0528891,094-6071,9921,616
Creditors-247760-150150-27,264-26,16321,3415,80712,243-1,7003,45512,281
Accruals and Deferred Income5,508-1,479-19,8269,0677,461388-23611,320
Deferred Taxes & Provisions
Cash flow from operations-16,345-23,890-9,41039,72416,15422,53428,042817-5,15243,89920,78821,462-24,625-11,76961,135
Investing Activities
capital expenditure20406393140208309-4,957-3,949-859-588
Change in Investments
cash flow from investments20406393140208309-4,957-3,949-859-588
Financing Activities
Bank loans
Group/Directors Accounts-1,072606-200666
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest9,6309,6932,5541881601,051568152524425271176185275152
cash flow from financing9,6309,6932,554188-9121,657368818524425271176185275252
cash and cash equivalents
cash-6,695-14,155-6,79540,00415,38224,39928,719-3,222-4,62844,32417,11020,779-24,440-11,49460,799
overdraft
change in cash-6,695-14,155-6,79540,00415,38224,39928,719-3,222-4,62844,32417,11020,779-24,440-11,49460,799

lewis consulting & design limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lewis consulting & design limited. Get real-time insights into lewis consulting & design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lewis Consulting & Design Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lewis consulting & design limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SP7 area or any other competitors across 12 key performance metrics.

lewis consulting & design limited Ownership

LEWIS CONSULTING & DESIGN LIMITED group structure

Lewis Consulting & Design Limited has no subsidiary companies.

Ultimate parent company

LEWIS CONSULTING & DESIGN LIMITED

05836840

LEWIS CONSULTING & DESIGN LIMITED Shareholders

david lewis 50%
carol linda lewis 20%
natalie catherine lewis & sienna-rose talbot 10%
matthew charles lewis 10%
sophia-rae ida jean talbot 10%

lewis consulting & design limited directors

Lewis Consulting & Design Limited currently has 1 director, Mr David Lewis serving since Jun 2006.

officercountryagestartendrole
Mr David Lewis69 years Jun 2006- Director

P&L

June 2024

turnover

38.8k

+18%

operating profit

-19k

0%

gross margin

45.9%

-3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

171.4k

-0.05%

total assets

184.1k

-0.02%

cash

180.1k

-0.04%

net assets

Total assets minus all liabilities

lewis consulting & design limited company details

company number

05836840

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

SEM ACCOUNTANCY SERVICES

auditor

-

address

1 enmore court, new road, shaftesbury, SP7 8QL

Bank

-

Legal Advisor

-

lewis consulting & design limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lewis consulting & design limited.

lewis consulting & design limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEWIS CONSULTING & DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.

lewis consulting & design limited Companies House Filings - See Documents

datedescriptionview/download