Urban Remedy Limited

POWER SEARCH PRICING

SOLUTIONS

urban remedy limited Company Information

Dissolved

Company Number

04981507

Next Accounts

Dec 2024

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

Directors

Alison Cole

Christopher Cole

Shareholders

alison stoddart taylor

christopher richard david cole

Group Structure

View All

Contact

Registered Address

9 park street, slough, SL1 1PE

Website

www.urbanremedy.co.uk

urban remedy limited Estimated Valuation

£10.3k

Pomanda estimates the enterprise value of URBAN REMEDY LIMITED at £10.3k based on Net Assets of £6.3k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Urban Remedy Limited is a dissolved company that was located in slough, SL1 1PE with a Companies House number of 04981507. It operated in the other activities of employment placement agencies sector, SIC Code 78109. Founded in December 2003, it's largest shareholder was alison stoddart taylor with a 86.5% stake. The last turnover for Urban Remedy Limited was estimated at £77.6k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Urban Remedy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £77.6k, make it smaller than the average company (£5.4m)

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (2.4%)

EXPORT

Urban Remedy Limited's latest turnover from September 2022 is estimated at £77.6 thousand and the company has net assets of £6.3 thousand. According to their latest financial statements, Urban Remedy Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	77,628	226,864	284,971	197,733	268,234	497,729	325,977	260,786	134,729	38,852	31,600	66,210	40,455
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	66,923	198,516	246,638	172,217	233,885	428,689	279,855	222,573	115,172	32,735	26,280	54,240	33,118
Gross Profit	10,705	28,348	38,332	25,516	34,350	69,040	46,122	38,213	19,556	6,117	5,320	11,969	7,337
Admin Expenses	25,480	35,372	34,847	46,740	54,353	67,031	32,907	-228	-11,153	6,888	7,214	17,130	-2,714
Operating Profit	-14,775	-7,024	3,485	-21,224	-20,003	2,009	13,215	38,441	30,709	-771	-1,894	-5,161	10,051
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	65	305	278	118	46	90	116	57
Pre-Tax Profit	-14,775	-7,024	3,485	-21,224	-20,003	2,074	13,520	38,719	30,827	-725	-1,804	-5,045	10,108
Tax	0	0	-662	0	0	-415	-2,704	-8,131	-7,090	0	0	0	-2,830
Profit After Tax	-14,775	-7,024	2,823	-21,224	-20,003	1,659	10,816	30,588	23,737	-725	-1,804	-5,045	7,278
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-14,775	-7,024	2,823	-21,224	-20,003	1,659	10,816	30,588	23,737	-725	-1,804	-5,045	7,278
Employee Costs	191,871	199,901	291,210	169,450	40,400	78,699	38,973	37,957	36,783	35,458	35,253	33,756	35,622
Number Of Employees	4	5	7	4	1	2	1	1	1	1	1	1	1
EBITDA*	-14,775	-7,024	3,485	-21,224	-20,003	2,009	13,769	38,876	30,936	-613	-1,716	-4,924	10,094

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	1,603	8,859	9,205	9,902	3,045	1,661	1,305	680	476	534	712	129
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	1,603	8,859	9,205	9,902	3,045	1,661	1,305	680	476	534	712	129
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	9,095	40,248	45,878	36,451	58,070	104,915	54,194	34,253	14,778	3,636	666	3,821	1,125
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	51,965	70,054	41,202	6,008	12,311	23,517	22,979
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	9,095	40,248	45,878	36,451	58,070	104,915	106,159	104,307	55,980	9,644	12,977	27,338	24,104
total assets	9,095	41,851	54,737	45,656	67,972	107,960	107,820	105,612	56,660	10,120	13,511	28,050	24,233
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,794	20,775	26,637	20,379	21,471	41,456	42,973	51,581	33,217	10,414	13,080	25,815	16,953
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	2,794	20,775	26,637	20,379	21,471	41,456	42,973	51,581	33,217	10,414	13,080	25,815	16,953
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	2,794	20,775	26,637	20,379	21,471	41,456	42,973	51,581	33,217	10,414	13,080	25,815	16,953
net assets	6,301	21,076	28,100	25,277	46,501	66,504	64,847	54,031	23,443	-294	431	2,235	7,280
total shareholders funds	6,301	21,076	28,100	25,277	46,501	66,504	64,847	54,031	23,443	-294	431	2,235	7,280

	Sep 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-14,775	-7,024	3,485	-21,224	-20,003	2,009	13,215	38,441	30,709	-771	-1,894	-5,161	10,051
Depreciation	0	0	0	0	0	0	554	435	227	158	178	237	43
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-662	0	0	-415	-2,704	-8,131	-7,090	0	0	0	-2,830
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-31,153	-5,630	9,427	-21,619	-46,845	50,721	19,941	19,475	11,142	2,970	-3,155	2,696	1,125
Creditors	-17,981	-5,862	6,258	-1,092	-19,985	-1,517	-8,608	18,364	22,803	-2,666	-12,735	8,862	16,953
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,603	-7,256	-346	-697	6,857	-50,644	-17,484	29,634	35,507	-6,249	-11,296	1,242	23,092
Investing Activities
capital expenditure	1,603	7,256	346	697	-6,857	-1,384	-910	-1,060	-431	-100	0	-820	-172
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,603	7,256	346	697	-6,857	-1,384	-910	-1,060	-431	-100	0	-820	-172
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	65	305	278	118	46	90	116	57
cash flow from financing	0	0	0	0	0	63	305	278	118	46	90	116	59
cash and cash equivalents
cash	0	0	0	0	0	-51,965	-18,089	28,852	35,194	-6,303	-11,206	538	22,979
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-51,965	-18,089	28,852	35,194	-6,303	-11,206	538	22,979

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for urban remedy limited. Get real-time insights into urban remedy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for urban remedy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SL1 area or any other competitors across 12 key performance metrics.

URBAN REMEDY LIMITED group structure

Urban Remedy Limited has no subsidiary companies.

Ultimate parent company

URBAN REMEDY LIMITED

04981507

URBAN REMEDY LIMITED Shareholders

alison stoddart taylor	86.5%
christopher richard david cole	13.5%

Urban Remedy Limited currently has 2 directors. The longest serving directors include Mrs Alison Cole (Dec 2003) and Mr Christopher Cole (Mar 2008).

officer	country	age	start	end	role
Mrs Alison Cole		57 years	Dec 2003	-	Director
Mr Christopher Cole		70 years	Mar 2008	-	Director

P&L

September 2022

turnover

77.6k

-66%

operating profit

-14.8k

gross margin

13.8%

+10.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

6.3k

-0.7%

total assets

9.1k

-0.78%

cash

net assets

Total assets minus all liabilities

Similar Companies

accountancy divisions limited

incisive recruitment limited

finance staff payroll limited

aviary consulting ltd

4.5

endgame search limited

company number

04981507

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

December 2003

ultimate parent company

None

previous names

N/A

address

9 park street, slough, SL1 1PE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to urban remedy limited.

urban remedy limited Company Information

urban remedy limited Estimated Valuation

urban remedy limited Estimated Valuation

urban remedy limited Estimated Valuation

Urban Remedy Limited Overview

Urban Remedy Limited Health Check

URBAN REMEDY LIMITED financials

urban remedy limited Credit Report and Business Information

Urban Remedy Limited Competitor Analysis

urban remedy limited Ownership

urban remedy limited directors

urban remedy limited company details

urban remedy limited Charges & Mortgages

urban remedy limited Companies House Filings - See Documents