endgame search limited

endgame search limited Company Information

Share ENDGAME SEARCH LIMITED
Live 
YoungMicroDeclining

Company Number

10529809

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Shareholders

thomas pitt-rashid

Group Structure

View All

Contact

Registered Address

flat 514 31 wenlock road, london, N1 7SH

Website

-

endgame search limited Estimated Valuation

£37.4k

Pomanda estimates the enterprise value of ENDGAME SEARCH LIMITED at £37.4k based on a Turnover of £237.3k and 0.16x industry multiple (adjusted for size and gross margin).

endgame search limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ENDGAME SEARCH LIMITED at £0 based on an EBITDA of £-18.2k and a 2.82x industry multiple (adjusted for size and gross margin).

endgame search limited Estimated Valuation

£65.6k

Pomanda estimates the enterprise value of ENDGAME SEARCH LIMITED at £65.6k based on Net Assets of £40k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Endgame Search Limited Overview

Endgame Search Limited is a live company located in london, N1 7SH with a Companies House number of 10529809. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in December 2016, it's largest shareholder is thomas pitt-rashid with a 100% stake. Endgame Search Limited is a young, micro sized company, Pomanda has estimated its turnover at £237.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Endgame Search Limited Health Check

Pomanda's financial health check has awarded Endgame Search Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £237.3k, make it smaller than the average company (£10.4m)

£237.3k - Endgame Search Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (6.2%)

-20% - Endgame Search Limited

6.2% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)

24.5% - Endgame Search Limited

24.5% - Industry AVG

profitability

Profitability

an operating margin of -8.5% make it less profitable than the average company (3.9%)

-8.5% - Endgame Search Limited

3.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (43)

1 - Endgame Search Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.7k, the company has an equivalent pay structure (£56.7k)

£56.7k - Endgame Search Limited

£56.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £237.3k, this is more efficient (£189.4k)

£237.3k - Endgame Search Limited

£189.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (45 days)

66 days - Endgame Search Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (8 days)

2 days - Endgame Search Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Endgame Search Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (10 weeks)

2 weeks - Endgame Search Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (66.8%)

20% - Endgame Search Limited

66.8% - Industry AVG

ENDGAME SEARCH LIMITED financials

EXPORTms excel logo

Endgame Search Limited's latest turnover from December 2023 is estimated at £237.3 thousand and the company has net assets of £40 thousand. According to their latest financial statements, Endgame Search Limited has 1 employee and maintains cash reserves of £532 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover237,286678,591110,747460,279639,029401,070191,185
Other Income Or Grants0000000
Cost Of Sales179,083496,79582,261351,255488,335305,773145,511
Gross Profit58,204181,79628,486109,024150,69395,29745,673
Admin Expenses78,355129,06942,614126,095157,98934,64144,795
Operating Profit-20,15152,727-14,128-17,071-7,29660,656878
Interest Payable1000000
Interest Receivable3,3772,627752520921535
Pre-Tax Profit-16,77555,354-14,053-17,046-7,08760,872914
Tax0-10,517000-11,566-174
Profit After Tax-16,77544,837-14,053-17,046-7,08749,306740
Dividends Paid0000000
Retained Profit-16,77544,837-14,053-17,046-7,08749,306740
Employee Costs56,69353,05748,12445,29247,14346,6779,963
Number Of Employees1111111
EBITDA*-18,20654,073-13,390-16,348-6,49861,2201,009

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets4,1294,7415,5104,7723,3233,147739
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets4,1294,7415,5104,7723,3233,147739
Stock & work in progress0000000
Trade Debtors43,3790072,317114,28569,0000
Group Debtors0000000
Misc Debtors2,0027240001,6250
Cash532128,11722,02237,91812,39943,37214,053
misc current assets0000000
total current assets45,913128,84122,022110,235126,684113,99714,053
total assets50,042133,58227,532115,007130,007117,14414,792
Bank overdraft20000000
Bank loan0000000
Trade Creditors 1,46545,1571,7500000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities8,53531,62813,82288,99486,94866,99813,952
total current liabilities10,02076,78515,57288,99486,94866,99813,952
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities10,02076,78515,57288,99486,94866,99813,952
net assets40,02256,79711,96026,01343,05950,146840
total shareholders funds40,02256,79711,96026,01343,05950,146840
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-20,15152,727-14,128-17,071-7,29660,656878
Depreciation1,9451,346738723798564131
Amortisation0000000
Tax0-10,517000-11,566-174
Stock0000000
Debtors44,657724-72,317-41,96843,66070,6250
Creditors-43,69243,4071,7500000
Accruals and Deferred Income-23,09317,806-75,1722,04619,95053,04613,952
Deferred Taxes & Provisions0000000
Cash flow from operations-129,648104,045-14,49527,666-30,20832,07514,787
Investing Activities
capital expenditure-1,333-577-1,476-2,172-974-2,972-870
Change in Investments0000000
cash flow from investments-1,333-577-1,476-2,172-974-2,972-870
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest3,3762,627752520921535
cash flow from financing3,3762,6277525209215135
cash and cash equivalents
cash-127,585106,095-15,89625,519-30,97329,31914,053
overdraft20000000
change in cash-127,605106,095-15,89625,519-30,97329,31914,053

endgame search limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for endgame search limited. Get real-time insights into endgame search limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Endgame Search Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for endgame search limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

endgame search limited Ownership

ENDGAME SEARCH LIMITED group structure

Endgame Search Limited has no subsidiary companies.

Ultimate parent company

ENDGAME SEARCH LIMITED

10529809

ENDGAME SEARCH LIMITED Shareholders

thomas pitt-rashid 100%

endgame search limited directors

Endgame Search Limited currently has 1 director, Mr Thomas Pitt-Rashid serving since Dec 2016.

officercountryagestartendrole
Mr Thomas Pitt-RashidEngland35 years Dec 2016- Director

P&L

December 2023

turnover

237.3k

-65%

operating profit

-20.2k

0%

gross margin

24.6%

-8.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

40k

-0.3%

total assets

50k

-0.63%

cash

532

-1%

net assets

Total assets minus all liabilities

endgame search limited company details

company number

10529809

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

December 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

flat 514 31 wenlock road, london, N1 7SH

Bank

-

Legal Advisor

-

endgame search limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to endgame search limited.

charges

endgame search limited Companies House Filings - See Documents

datedescriptionview/download