caspian projects limited Company Information
Company Number
04991424
Next Accounts
Sep 2025
Industry
Development of building projects
Directors
Shareholders
brian wronski
elliot wronski
View AllGroup Structure
View All
Contact
Registered Address
4th floor llanthony warehouse, the docks, gloucester, gloucestershire, GL1 2EH
Website
www.caspianconstruction.comcaspian projects limited Estimated Valuation
Pomanda estimates the enterprise value of CASPIAN PROJECTS LIMITED at £152.3k based on a Turnover of £299.2k and 0.51x industry multiple (adjusted for size and gross margin).
caspian projects limited Estimated Valuation
Pomanda estimates the enterprise value of CASPIAN PROJECTS LIMITED at £567.8k based on an EBITDA of £153.9k and a 3.69x industry multiple (adjusted for size and gross margin).
caspian projects limited Estimated Valuation
Pomanda estimates the enterprise value of CASPIAN PROJECTS LIMITED at £1.2m based on Net Assets of £859.9k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Caspian Projects Limited Overview
Caspian Projects Limited is a live company located in gloucester, GL1 2EH with a Companies House number of 04991424. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2003, it's largest shareholder is brian wronski with a 60% stake. Caspian Projects Limited is a mature, micro sized company, Pomanda has estimated its turnover at £299.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Caspian Projects Limited Health Check
Pomanda's financial health check has awarded Caspian Projects Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
3 Weak
Size
annual sales of £299.2k, make it smaller than the average company (£2.6m)
- Caspian Projects Limited
£2.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Caspian Projects Limited
- - Industry AVG
Production
with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)
- Caspian Projects Limited
26.6% - Industry AVG
Profitability
an operating margin of 51.4% make it more profitable than the average company (7%)
- Caspian Projects Limited
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Caspian Projects Limited
7 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Caspian Projects Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £299.2k, this is equally as efficient (£299.2k)
- Caspian Projects Limited
£299.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Caspian Projects Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Caspian Projects Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Caspian Projects Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Caspian Projects Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (73.2%)
42.5% - Caspian Projects Limited
73.2% - Industry AVG
CASPIAN PROJECTS LIMITED financials
Caspian Projects Limited's latest turnover from December 2023 is estimated at £299.2 thousand and the company has net assets of £859.9 thousand. According to their latest financial statements, Caspian Projects Limited has 1 employee and maintains cash reserves of £306 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,204 | 1,417 | 1,667 | 1,961 | 2,307 | 2,714 | 3,193 | 3,757 | 4,420 | 1,233,651 | 1,234,569 | 1,235,649 | 1,236,919 | 1,238,413 | 1,240,171 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,228,451 | 1,228,451 | 1,228,451 | 1,228,451 | 1,228,451 | 1,228,451 | 1,228,451 | 1,228,451 | 1,228,451 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,229,655 | 1,229,868 | 1,230,118 | 1,230,412 | 1,230,758 | 1,231,165 | 1,231,644 | 1,232,208 | 1,232,871 | 1,233,651 | 1,234,569 | 1,235,649 | 1,236,919 | 1,238,413 | 1,240,171 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201,667 | 32,330 | 22,500 | 22,500 | 22,500 | 22,500 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 266,654 | 260,727 | 254,932 | 249,265 | 243,725 | 246,056 | 234,080 | 222,687 | 211,848 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 306 | 0 | 556 | 156 | 0 | 401 | 682 | 260 | 41 | 0 | 278 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 266,960 | 260,727 | 255,488 | 249,421 | 243,725 | 246,457 | 234,762 | 222,947 | 211,889 | 201,667 | 32,608 | 22,500 | 22,500 | 22,500 | 22,500 |
total assets | 1,496,615 | 1,490,595 | 1,485,606 | 1,479,833 | 1,474,483 | 1,477,622 | 1,466,406 | 1,455,155 | 1,444,760 | 1,435,318 | 1,267,177 | 1,258,149 | 1,259,419 | 1,260,913 | 1,262,671 |
Bank overdraft | 24,582 | 24,996 | 22,397 | 21,106 | 21,947 | 21,195 | 0 | 18,788 | 18,824 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 19,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 926,235 | 929,851 | 914,518 | 975,003 | 683,291 | 706,299 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 499,689 | 571,578 | 634,152 | 697,203 | 763,042 | 828,974 | 855,510 | 870,086 | 883,328 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 524,271 | 596,574 | 656,549 | 718,309 | 784,989 | 850,169 | 875,138 | 888,874 | 902,152 | 926,235 | 929,851 | 914,518 | 975,003 | 683,291 | 706,299 |
loans | 112,173 | 136,521 | 163,759 | 187,447 | 208,075 | 230,547 | 254,793 | 274,940 | 293,729 | 0 | 0 | 0 | 0 | 500,000 | 500,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294,245 | 130,756 | 150,000 | 150,000 | 0 | 0 |
provisions | 229 | 269 | 400 | 400 | 400 | 400 | 400 | 487 | 561 | 646 | 734 | 854 | 974 | 918 | 1,051 |
total long term liabilities | 112,402 | 136,790 | 164,159 | 187,847 | 208,475 | 230,947 | 255,193 | 275,427 | 294,290 | 294,891 | 131,490 | 150,854 | 150,974 | 500,918 | 501,051 |
total liabilities | 636,673 | 733,364 | 820,708 | 906,156 | 993,464 | 1,081,116 | 1,130,331 | 1,164,301 | 1,196,442 | 1,221,126 | 1,061,341 | 1,065,372 | 1,125,977 | 1,184,209 | 1,207,350 |
net assets | 859,942 | 757,231 | 664,898 | 573,677 | 481,019 | 396,506 | 336,075 | 290,854 | 248,318 | 214,192 | 205,836 | 192,777 | 133,442 | 76,704 | 55,321 |
total shareholders funds | 859,942 | 757,231 | 664,898 | 573,677 | 481,019 | 396,506 | 336,075 | 290,854 | 248,318 | 214,192 | 205,836 | 192,777 | 133,442 | 76,704 | 55,321 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 213 | 250 | 294 | 346 | 407 | 479 | 564 | 663 | 780 | 918 | 1,080 | 1,270 | 1,494 | 1,758 | 2,068 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 5,927 | 5,795 | 5,667 | 5,540 | -2,331 | 11,976 | 11,393 | 10,839 | 10,181 | 169,337 | 9,830 | 0 | 0 | 0 | 22,500 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -926,235 | -3,616 | 15,333 | -60,485 | 291,712 | -23,008 | 706,299 |
Accruals and Deferred Income | -71,889 | -62,574 | -63,051 | -65,839 | -65,932 | -26,536 | -14,576 | -13,242 | 883,328 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -40 | -131 | 0 | 0 | 0 | 0 | -87 | -74 | -85 | -88 | -120 | -120 | 56 | -133 | 1,051 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,228,451 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | -19,628 | 19,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -24,348 | -27,238 | -23,688 | -20,628 | -22,472 | -24,246 | -20,147 | -18,789 | 293,729 | 0 | 0 | 0 | -500,000 | 0 | 500,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -294,245 | 163,489 | -19,244 | 0 | 150,000 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 306 | -556 | 400 | 156 | -401 | -281 | 422 | 219 | 41 | -278 | 278 | 0 | 0 | 0 | 0 |
overdraft | -414 | 2,599 | 1,291 | -841 | 752 | 21,195 | -18,788 | -36 | 18,824 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 720 | -3,155 | -891 | 997 | -1,153 | -21,476 | 19,210 | 255 | -18,783 | -278 | 278 | 0 | 0 | 0 | 0 |
caspian projects limited Credit Report and Business Information
Caspian Projects Limited Competitor Analysis
Perform a competitor analysis for caspian projects limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in GL1 area or any other competitors across 12 key performance metrics.
caspian projects limited Ownership
CASPIAN PROJECTS LIMITED group structure
Caspian Projects Limited has no subsidiary companies.
Ultimate parent company
CASPIAN PROJECTS LIMITED
04991424
caspian projects limited directors
Caspian Projects Limited currently has 1 director, Mr Brian Wronski serving since Dec 2003.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Brian Wronski | United Kingdom | 74 years | Dec 2003 | - | Director |
P&L
December 2023turnover
299.2k
+7%
operating profit
153.7k
0%
gross margin
26.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
859.9k
+0.14%
total assets
1.5m
0%
cash
306
0%
net assets
Total assets minus all liabilities
caspian projects limited company details
company number
04991424
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
December 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
4th floor llanthony warehouse, the docks, gloucester, gloucestershire, GL1 2EH
Bank
-
Legal Advisor
-
caspian projects limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to caspian projects limited. Currently there are 2 open charges and 1 have been satisfied in the past.
caspian projects limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CASPIAN PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.
caspian projects limited Companies House Filings - See Documents
date | description | view/download |
---|