caspian projects limited

caspian projects limited Company Information

Share CASPIAN PROJECTS LIMITED
Live 
MatureMicro

Company Number

04991424

Industry

Development of building projects

 

Directors

Brian Wronski

Shareholders

brian wronski

elliot wronski

View All

Group Structure

View All

Contact

Registered Address

4th floor llanthony warehouse, the docks, gloucester, gloucestershire, GL1 2EH

caspian projects limited Estimated Valuation

£152.3k

Pomanda estimates the enterprise value of CASPIAN PROJECTS LIMITED at £152.3k based on a Turnover of £299.2k and 0.51x industry multiple (adjusted for size and gross margin).

caspian projects limited Estimated Valuation

£567.8k

Pomanda estimates the enterprise value of CASPIAN PROJECTS LIMITED at £567.8k based on an EBITDA of £153.9k and a 3.69x industry multiple (adjusted for size and gross margin).

caspian projects limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CASPIAN PROJECTS LIMITED at £1.2m based on Net Assets of £859.9k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caspian Projects Limited Overview

Caspian Projects Limited is a live company located in gloucester, GL1 2EH with a Companies House number of 04991424. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2003, it's largest shareholder is brian wronski with a 60% stake. Caspian Projects Limited is a mature, micro sized company, Pomanda has estimated its turnover at £299.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caspian Projects Limited Health Check

Pomanda's financial health check has awarded Caspian Projects Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £299.2k, make it smaller than the average company (£2.6m)

£299.2k - Caspian Projects Limited

£2.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Caspian Projects Limited

- - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Caspian Projects Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 51.4% make it more profitable than the average company (7%)

51.4% - Caspian Projects Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Caspian Projects Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Caspian Projects Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £299.2k, this is equally as efficient (£299.2k)

£299.2k - Caspian Projects Limited

£299.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Caspian Projects Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Caspian Projects Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caspian Projects Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Caspian Projects Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (73.2%)

42.5% - Caspian Projects Limited

73.2% - Industry AVG

CASPIAN PROJECTS LIMITED financials

EXPORTms excel logo

Caspian Projects Limited's latest turnover from December 2023 is estimated at £299.2 thousand and the company has net assets of £859.9 thousand. According to their latest financial statements, Caspian Projects Limited has 1 employee and maintains cash reserves of £306 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover299,153278,39600000272,787305,6194,769,7233,562,6203,421,9453,596,1132,622,3150
Other Income Or Grants000000000000000
Cost Of Sales219,467204,23800000188,976214,6723,388,2852,521,5192,450,7932,614,5991,908,1440
Gross Profit79,68674,1570000083,81190,9461,381,4381,041,102971,152981,514714,1720
Admin Expenses-74,032-56,339-124,952-127,769-120,595-92,360-74,29111,69538,1311,370,8611,024,143893,080888,591651,973-92,807
Operating Profit153,718130,496124,952127,769120,59592,36074,29172,11652,81510,57716,95978,07292,92362,19992,807
Interest Payable16,77816,51412,33513,37716,26017,75818,46518,94610,15800016,25032,50016,250
Interest Receivable8101024200110000
Pre-Tax Profit136,948113,991112,619114,393104,33774,60655,82853,17042,65810,57716,96078,07276,67329,69976,557
Tax-34,237-21,658-21,398-21,735-19,824-14,175-10,607-10,634-8,531-2,221-3,901-18,737-19,935-8,316-21,436
Profit After Tax102,71192,33391,22192,65884,51360,43145,22142,53634,1268,35613,05959,33556,73821,38355,121
Dividends Paid000000000000000
Retained Profit102,71192,33391,22192,65884,51360,43145,22142,53634,1268,35613,05959,33556,73821,38355,121
Employee Costs48,27646,1470000042,21641,880670,917523,247505,947567,580415,1780
Number Of Employees11000001117141416120
EBITDA*153,931130,746125,246128,115121,00292,83974,85572,77953,59511,49518,03979,34294,41763,95794,875

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,2041,4171,6671,9612,3072,7143,1933,7574,4201,233,6511,234,5691,235,6491,236,9191,238,4131,240,171
Intangible Assets000000000000000
Investments & Other1,228,4511,228,4511,228,4511,228,4511,228,4511,228,4511,228,4511,228,4511,228,451000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,229,6551,229,8681,230,1181,230,4121,230,7581,231,1651,231,6441,232,2081,232,8711,233,6511,234,5691,235,6491,236,9191,238,4131,240,171
Stock & work in progress000000000000000
Trade Debtors000000000201,66732,33022,50022,50022,50022,500
Group Debtors000000000000000
Misc Debtors266,654260,727254,932249,265243,725246,056234,080222,687211,848000000
Cash306055615604016822604102780000
misc current assets000000000000000
total current assets266,960260,727255,488249,421243,725246,457234,762222,947211,889201,66732,60822,50022,50022,50022,500
total assets1,496,6151,490,5951,485,6061,479,8331,474,4831,477,6221,466,4061,455,1551,444,7601,435,3181,267,1771,258,1491,259,4191,260,9131,262,671
Bank overdraft24,58224,99622,39721,10621,94721,195018,78818,824000000
Bank loan00000019,62800000000
Trade Creditors 000000000926,235929,851914,518975,003683,291706,299
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities499,689571,578634,152697,203763,042828,974855,510870,086883,328000000
total current liabilities524,271596,574656,549718,309784,989850,169875,138888,874902,152926,235929,851914,518975,003683,291706,299
loans112,173136,521163,759187,447208,075230,547254,793274,940293,7290000500,000500,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000294,245130,756150,000150,00000
provisions2292694004004004004004875616467348549749181,051
total long term liabilities112,402136,790164,159187,847208,475230,947255,193275,427294,290294,891131,490150,854150,974500,918501,051
total liabilities636,673733,364820,708906,156993,4641,081,1161,130,3311,164,3011,196,4421,221,1261,061,3411,065,3721,125,9771,184,2091,207,350
net assets859,942757,231664,898573,677481,019396,506336,075290,854248,318214,192205,836192,777133,44276,70455,321
total shareholders funds859,942757,231664,898573,677481,019396,506336,075290,854248,318214,192205,836192,777133,44276,70455,321
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit153,718130,496124,952127,769120,59592,36074,29172,11652,81510,57716,95978,07292,92362,19992,807
Depreciation2132502943464074795646637809181,0801,2701,4941,7582,068
Amortisation000000000000000
Tax-34,237-21,658-21,398-21,735-19,824-14,175-10,607-10,634-8,531-2,221-3,901-18,737-19,935-8,316-21,436
Stock000000000000000
Debtors5,9275,7955,6675,540-2,33111,97611,39310,83910,181169,3379,83000022,500
Creditors00000000-926,235-3,61615,333-60,485291,712-23,008706,299
Accruals and Deferred Income-71,889-62,574-63,051-65,839-65,932-26,536-14,576-13,242883,328000000
Deferred Taxes & Provisions-40-1310000-87-74-85-88-120-12056-1331,051
Cash flow from operations41,83840,58835,13035,00137,57740,15238,19237,990-8,109-163,76719,5210366,25032,500758,289
Investing Activities
capital expenditure000000001,228,45100000-1,242,239
Change in Investments000000001,228,451000000
cash flow from investments00000000000000-1,242,239
Financing Activities
Bank loans00000-19,62819,62800000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-24,348-27,238-23,688-20,628-22,472-24,246-20,147-18,789293,729000-500,0000500,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-294,245163,489-19,2440150,00000
share issue00000000000000200
interest-16,770-16,504-12,334-13,377-16,258-17,754-18,463-18,946-10,158110-16,250-32,500-16,250
cash flow from financing-41,118-43,742-36,022-34,005-38,730-61,628-18,982-37,735-10,674163,490-19,2430-366,250-32,500483,950
cash and cash equivalents
cash306-556400156-401-28142221941-2782780000
overdraft-4142,5991,291-84175221,195-18,788-3618,824000000
change in cash720-3,155-891997-1,153-21,47619,210255-18,783-2782780000

caspian projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caspian projects limited. Get real-time insights into caspian projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caspian Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caspian projects limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in GL1 area or any other competitors across 12 key performance metrics.

caspian projects limited Ownership

CASPIAN PROJECTS LIMITED group structure

Caspian Projects Limited has no subsidiary companies.

Ultimate parent company

CASPIAN PROJECTS LIMITED

04991424

CASPIAN PROJECTS LIMITED Shareholders

brian wronski 60%
elliot wronski 20%
oliver michael wronski 20%

caspian projects limited directors

Caspian Projects Limited currently has 1 director, Mr Brian Wronski serving since Dec 2003.

officercountryagestartendrole
Mr Brian WronskiUnited Kingdom74 years Dec 2003- Director

P&L

December 2023

turnover

299.2k

+7%

operating profit

153.7k

0%

gross margin

26.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

859.9k

+0.14%

total assets

1.5m

0%

cash

306

0%

net assets

Total assets minus all liabilities

caspian projects limited company details

company number

04991424

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

4th floor llanthony warehouse, the docks, gloucester, gloucestershire, GL1 2EH

Bank

-

Legal Advisor

-

caspian projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to caspian projects limited. Currently there are 2 open charges and 1 have been satisfied in the past.

caspian projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASPIAN PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

caspian projects limited Companies House Filings - See Documents

datedescriptionview/download