Opine Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

opine consulting limited Company Information

Dissolved

Company Number

04994985

Website

www.opineconsulting.com

Registered Address

7 jardine house, harrovian business village, harrow, middlesex, HA1 3EX

Industry

Management consultancy activities (other than financial management)

Telephone

02087206682

Next Accounts Due

October 2024

Group Structure

View All

Directors

Simon Kirby20 Years

Sharon Kirby20 Years

Shareholders

sharon kirby 50%

simon kirby 50%

opine consulting limited Estimated Valuation

£1.1k

Pomanda estimates the enterprise value of OPINE CONSULTING LIMITED at £1.1k based on Net Assets of £401 and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Opine Consulting Limited is a dissolved company that was located in harrow, HA1 3EX with a Companies House number of 04994985. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2003, it's largest shareholder was sharon kirby with a 50% stake. The last turnover for Opine Consulting Limited was estimated at £18.9.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Opine Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

6 Weak

Size

annual sales of £18.9, make it smaller than the average company (£259.7k)

Growth

3 year (CAGR) sales growth of -93%, show it is growing at a slower rate (5.7%)

EXPORT

Opine Consulting Limited's latest turnover from December 2019 is estimated at £19 and the company has net assets of £401. According to their latest financial statements, we estimate that Opine Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	19	54,493	78,413	68,481	59,312	70,474	98,522	78,992	36,035	47,086	136,608
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	14	40,684	56,770	49,245	43,255	51,152	71,011	54,681	24,697	31,473	0
Gross Profit	5	13,809	21,643	19,235	16,057	19,323	27,512	24,311	11,337	15,612	0
Admin Expenses	2,616	18,859	19,011	13,658	18,705	26,082	40,410	3,376	6,828	17,113	-81,289
Operating Profit	-2,611	-5,050	2,632	5,577	-2,648	-6,759	-12,898	20,935	4,509	-1,501	81,289
Interest Payable	0	0	0	0	0	0	0	0	0	0	903
Interest Receivable	51	111	93	36	57	102	151	166	117	125	28
Pre-Tax Profit	-2,560	-4,939	2,725	5,614	-2,591	-6,657	-12,747	21,101	4,626	-1,376	80,414
Tax	0	0	-518	-1,123	0	0	0	-5,064	-1,203	0	-16,887
Profit After Tax	-2,560	-4,939	2,207	4,491	-2,591	-6,657	-12,747	16,037	3,423	-1,376	63,527
Dividends Paid	0	0	0	0	0	0	0	0	0	0	60,000
Retained Profit	-2,560	-4,939	2,207	4,491	-2,591	-6,657	-12,747	16,037	3,423	-1,376	3,527
Employee Costs	49,127	108,100	98,444	109,997	56,640	58,159	56,562	58,358	56,488	53,712	0
Number Of Employees	1	2	2	2	1	1	1	1	1	1	0
EBITDA*	-2,475	-4,869	2,874	5,899	-2,218	-6,754	-12,892	22,147	5,721	-277	81,289

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	409	545	726	968	1,290	13	18	24	1,236	2,448	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	409	545	726	968	1,290	13	18	24	1,236	2,448	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	5,370	19,925	10,379	16,802	18,492	26,100	21,120	0	12,056	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	13,519	15,998	21,070	8,078	14,765	26,056	34,360	32,163	14,667	35,437
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	0	18,889	35,923	31,449	24,880	33,257	52,156	55,480	32,163	26,723	35,437
total assets	409	19,434	36,649	32,417	26,170	33,270	52,174	55,504	33,399	29,171	35,437
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	8	16,473	28,749	26,724	24,968	29,477	41,724	28,471	24,270	24,075	0
Group/Directors Accounts	0	0	0	0	0	0	0	3,836	1,969	1,359	7,506
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	22,818
total current liabilities	8	16,473	28,749	26,724	24,968	29,477	41,724	32,307	26,239	25,434	30,324
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0
total liabilities	8	16,473	28,749	26,724	24,968	29,477	41,724	32,307	26,239	25,434	30,324
net assets	401	2,961	7,900	5,693	1,202	3,793	10,450	23,197	7,160	3,737	5,113
total shareholders funds	401	2,961	7,900	5,693	1,202	3,793	10,450	23,197	7,160	3,737	5,113

	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-2,611	-5,050	2,632	5,577	-2,648	-6,759	-12,898	20,935	4,509	-1,501	81,289
Depreciation	136	181	242	322	430	5	6	1,212	1,212	1,224	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-518	-1,123	0	0	0	-5,064	-1,203	0	-16,887
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-5,370	-14,555	9,546	-6,423	-1,690	-7,608	4,980	21,120	-12,056	12,056	0
Creditors	-16,465	-12,276	2,025	1,756	-4,509	-12,247	13,253	4,201	195	24,075	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	-22,818	22,818
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-13,570	-2,590	-5,165	12,955	-5,037	-11,393	-4,619	164	16,769	-11,076	87,220
Investing Activities
capital expenditure	0	0	0	0	-1,707	0	0	0	0	-3,672	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	-1,707	0	0	0	0	-3,672	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-3,836	1,867	610	-6,147	7,506
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	1,586
interest	51	111	93	36	57	102	151	166	117	125	-875
cash flow from financing	51	111	93	36	57	102	-3,685	2,033	727	-6,022	8,217
cash and cash equivalents
cash	-13,519	-2,479	-5,072	12,992	-6,687	-11,291	-8,304	2,197	17,496	-20,770	35,437
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	-13,519	-2,479	-5,072	12,992	-6,687	-11,291	-8,304	2,197	17,496	-20,770	35,437

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for opine consulting limited. Get real-time insights into opine consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for opine consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in HA1 area or any other competitors across 12 key performance metrics.

OPINE CONSULTING LIMITED group structure

Opine Consulting Limited has no subsidiary companies.

Ultimate parent company

OPINE CONSULTING LIMITED

04994985

OPINE CONSULTING LIMITED Shareholders

sharon kirby	50%
simon kirby	50%

Opine Consulting Limited currently has 2 directors. The longest serving directors include Mr Simon Kirby (Dec 2003) and Ms Sharon Kirby (Dec 2003).

officer	country	age	start	end	role
Mr Simon Kirby	England	56 years	Dec 2003	-	Director
Ms Sharon Kirby		60 years	Dec 2003	-	Director

P&L

December 2019

turnover

18.9

-100%

operating profit

-2.6k

gross margin

24.2%

-4.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

401

-0.86%

total assets

409

-0.98%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

bosca solutions ltd

1.5

k.m.e. consultancy limited

chambeli holdings limited

2.5

ifrs technical experts limited

london business coach limited

1.5

company number

04994985

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2003

ultimate parent company

None

previous names

N/A

address

7 jardine house, harrovian business village, harrow, middlesex, HA1 3EX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to opine consulting limited.

opine consulting limited Company Information

opine consulting limited Estimated Valuation

opine consulting limited Estimated Valuation

opine consulting limited Estimated Valuation

Opine Consulting Limited Overview

Opine Consulting Limited Health Check

OPINE CONSULTING LIMITED financials

opine consulting limited Credit Report and Business Information

Opine Consulting Limited Competitor Analysis

opine consulting limited Ownership

opine consulting limited directors

opine consulting limited company details

opine consulting limited Charges & Mortgages

opine consulting limited Companies House Filings - See Documents