breeze creative print limited

Live MatureMicroDeclining

breeze creative print limited Company Information

Share BREEZE CREATIVE PRINT LIMITED

Company Number

05011926

Shareholders

rosemary bowman & alan bowman

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

first floor, embsay mill, embsay, skipton, north yorkshire, BD23 6QR

Website

-

breeze creative print limited Estimated Valuation

£105.4k

Pomanda estimates the enterprise value of BREEZE CREATIVE PRINT LIMITED at £105.4k based on a Turnover of £269.3k and 0.39x industry multiple (adjusted for size and gross margin).

breeze creative print limited Estimated Valuation

£3k

Pomanda estimates the enterprise value of BREEZE CREATIVE PRINT LIMITED at £3k based on an EBITDA of £1.1k and a 2.78x industry multiple (adjusted for size and gross margin).

breeze creative print limited Estimated Valuation

£2.6k

Pomanda estimates the enterprise value of BREEZE CREATIVE PRINT LIMITED at £2.6k based on Net Assets of £1.1k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Breeze Creative Print Limited Overview

Breeze Creative Print Limited is a live company located in skipton, BD23 6QR with a Companies House number of 05011926. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2004, it's largest shareholder is rosemary bowman & alan bowman with a 100% stake. Breeze Creative Print Limited is a mature, micro sized company, Pomanda has estimated its turnover at £269.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Breeze Creative Print Limited Health Check

Pomanda's financial health check has awarded Breeze Creative Print Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £269.3k, make it smaller than the average company (£3.7m)

£269.3k - Breeze Creative Print Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (8.3%)

-21% - Breeze Creative Print Limited

8.3% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.8%)

17% - Breeze Creative Print Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (5.7%)

0.4% - Breeze Creative Print Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Breeze Creative Print Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Breeze Creative Print Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.6k, this is equally as efficient (£146.2k)

£134.6k - Breeze Creative Print Limited

£146.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (37 days)

103 days - Breeze Creative Print Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (32 days)

130 days - Breeze Creative Print Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Breeze Creative Print Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Breeze Creative Print Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (58.6%)

99.1% - Breeze Creative Print Limited

58.6% - Industry AVG

BREEZE CREATIVE PRINT LIMITED financials

EXPORTms excel logo

Breeze Creative Print Limited's latest turnover from March 2024 is estimated at £269.3 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Breeze Creative Print Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover269,256278,421260,938541,113406,431441,839350,841649,795740,216539,593499,108315,433320,916189,92098,432
Other Income Or Grants000000000000000
Cost Of Sales223,597229,999218,788456,936336,939368,456292,277534,844611,696449,295415,697261,031262,873154,69379,328
Gross Profit45,65948,42242,15084,17769,49273,38358,564114,951128,52090,29883,41254,40358,04335,22819,104
Admin Expenses44,57464,05941,706108,746106,69929,93757,104110,363132,49592,26066,56946,47459,37112,2766,587
Operating Profit1,085-15,637444-24,569-37,20743,4461,4604,588-3,975-1,96216,8437,929-1,32822,95212,517
Interest Payable000000000000000
Interest Receivable00000000000001616
Pre-Tax Profit1,085-15,637444-24,569-37,20743,4461,4604,588-3,975-1,96216,8437,929-1,32822,96812,533
Tax-2710-8400-8,255-277-91700-3,874-1,9030-6,431-3,509
Profit After Tax814-15,637360-24,569-37,20735,1911,1833,670-3,975-1,96212,9696,026-1,32816,5379,024
Dividends Paid000000000000000
Retained Profit814-15,637360-24,569-37,20735,1911,1833,670-3,975-1,96212,9696,026-1,32816,5379,024
Employee Costs93,07689,53084,65880,56279,66577,24272,817106,590106,94971,10070,59669,61869,41534,29635,389
Number Of Employees222222233222211
EBITDA*1,085-15,637444-24,569-37,20743,4461,4604,588-3,975-1,43419,53911,4422,83423,37913,081

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,4641,6921,9692,3062,7197,30312,01415,28419,6983,5854,11313,01112,64316,1611,888
Intangible Assets000000000000000
Investments & Other00001,2001,20080000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,4641,6921,9692,3063,9198,50312,81415,28419,6983,5854,11313,01112,64316,1611,888
Stock & work in progress00000000065,00081,854111,108111,544121,00051,630
Trade Debtors76,69288,39498,875203,993145,550175,150101,687177,945186,052132,294113,16849,07554,02917,72511,319
Group Debtors000000000000000
Misc Debtors40,46725,6527,85616200000000000
Cash000000000000006,350
misc current assets000000000000000
total current assets117,159114,046106,731204,155145,550175,150101,687177,945186,052197,294195,022160,183165,573138,72569,299
total assets118,623115,738108,700206,461149,469183,653114,501193,229205,750200,879199,135173,194178,216154,88671,187
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 80,01187,01255,073143,003109,341106,31872,357142,668168,459159,513155,807139,895148,003120,40562,063
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities80,01187,01255,073143,003109,341106,31872,357142,668168,459159,513155,807139,895148,003120,40562,063
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income2,3512,3512,3241,97500000000000
other liabilities35,16526,09335,38445,9240009,6000002,9405,8808,8200
provisions000000000000000
total long term liabilities37,51628,44437,70847,8990009,6000002,9405,8808,8200
total liabilities117,527115,45692,781190,902109,341106,31872,357152,268168,459159,513155,807142,835153,883129,22562,063
net assets1,09628215,91915,55940,12877,33542,14440,96137,29141,36643,32830,35924,33325,6619,124
total shareholders funds1,09628215,91915,55940,12877,33542,14440,96137,29141,36643,32830,35924,33325,6619,124
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,085-15,637444-24,569-37,20743,4461,4604,588-3,975-1,96216,8437,929-1,32822,95212,517
Depreciation0000000005282,6963,5134,162427564
Amortisation000000000000000
Tax-2710-8400-8,255-277-91700-3,874-1,9030-6,431-3,509
Stock00000000-65,000-16,854-29,254-436-9,45669,37051,630
Debtors3,1137,315-97,42458,605-29,60073,463-76,258-8,10753,75819,12664,093-4,95436,3046,40611,319
Creditors-7,00131,939-87,93033,6623,02333,961-70,311-25,7918,9463,70615,912-8,10827,59858,34262,063
Accruals and Deferred Income0273491,97500000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-9,3009,01410,203-47,537-4,584-4,3117,130-14,01316,2130-3,2626,8213,584-4868,686
Investing Activities
capital expenditure2282773374134,5844,7113,2704,414-16,11306,202-3,881-644-14,700-2,452
Change in Investments000-1,200040080000000000
cash flow from investments2282773371,6134,5844,3112,4704,414-16,11306,202-3,881-644-14,700-2,452
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities9,072-9,291-10,54045,92400-9,6009,60000-2,940-2,940-2,9408,8200
share issue00000000-10000000100
interest00000000000001616
cash flow from financing9,072-9,291-10,54045,92400-9,6009,600-1000-2,940-2,940-2,9408,836116
cash and cash equivalents
cash0000000000000-6,3506,350
overdraft000000000000000
change in cash0000000000000-6,3506,350

breeze creative print limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for breeze creative print limited. Get real-time insights into breeze creative print limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Breeze Creative Print Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for breeze creative print limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BD23 area or any other competitors across 12 key performance metrics.

breeze creative print limited Ownership

BREEZE CREATIVE PRINT LIMITED group structure

Breeze Creative Print Limited has no subsidiary companies.

Ultimate parent company

BREEZE CREATIVE PRINT LIMITED

05011926

BREEZE CREATIVE PRINT LIMITED Shareholders

rosemary bowman & alan bowman 100%

breeze creative print limited directors

Breeze Creative Print Limited currently has 2 directors. The longest serving directors include Mr Alan Bowman (Jan 2004) and Mrs Rose Bowman (Jun 2007).

officercountryagestartendrole
Mr Alan BowmanUnited Kingdom65 years Jan 2004- Director
Mrs Rose BowmanEngland59 years Jun 2007- Director

P&L

March 2024

turnover

269.3k

-3%

operating profit

1.1k

0%

gross margin

17%

-2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1k

+2.89%

total assets

118.6k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

breeze creative print limited company details

company number

05011926

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

CRAG & CO

auditor

-

address

first floor, embsay mill, embsay, skipton, north yorkshire, BD23 6QR

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

breeze creative print limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to breeze creative print limited.

breeze creative print limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BREEZE CREATIVE PRINT LIMITED. This can take several minutes, an email will notify you when this has completed.

breeze creative print limited Companies House Filings - See Documents

datedescriptionview/download