goodness and mercy limited

Live MatureMicroDeclining

goodness and mercy limited Company Information

Share GOODNESS AND MERCY LIMITED

Company Number

05015875

Shareholders

abigail aiyetigbo & stephen oladapo aiyetigbo

ruth aiyetigbo

View All

Group Structure

View All

Industry

Bookkeeping activities

 +2

Registered Address

20 landor elmington estate, london, SE5 7JE

goodness and mercy limited Estimated Valuation

£71.6k

Pomanda estimates the enterprise value of GOODNESS AND MERCY LIMITED at £71.6k based on a Turnover of £81.5k and 0.88x industry multiple (adjusted for size and gross margin).

goodness and mercy limited Estimated Valuation

£28.2k

Pomanda estimates the enterprise value of GOODNESS AND MERCY LIMITED at £28.2k based on an EBITDA of £7.9k and a 3.58x industry multiple (adjusted for size and gross margin).

goodness and mercy limited Estimated Valuation

£86.9k

Pomanda estimates the enterprise value of GOODNESS AND MERCY LIMITED at £86.9k based on Net Assets of £30.6k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goodness And Mercy Limited Overview

Goodness And Mercy Limited is a live company located in london, SE5 7JE with a Companies House number of 05015875. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2004, it's largest shareholder is abigail aiyetigbo & stephen oladapo aiyetigbo with a 50% stake. Goodness And Mercy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £81.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goodness And Mercy Limited Health Check

Pomanda's financial health check has awarded Goodness And Mercy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £81.5k, make it smaller than the average company (£221.4k)

£81.5k - Goodness And Mercy Limited

£221.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.6%)

-6% - Goodness And Mercy Limited

6.6% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a higher cost of product (70.8%)

23.9% - Goodness And Mercy Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it more profitable than the average company (7.2%)

9.7% - Goodness And Mercy Limited

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Goodness And Mercy Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Goodness And Mercy Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.7k, this is less efficient (£77.2k)

£40.7k - Goodness And Mercy Limited

£77.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (63 days)

128 days - Goodness And Mercy Limited

63 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Goodness And Mercy Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goodness And Mercy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Goodness And Mercy Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Goodness And Mercy Limited

- - Industry AVG

GOODNESS AND MERCY LIMITED financials

EXPORTms excel logo

Goodness And Mercy Limited's latest turnover from March 2024 is estimated at £81.5 thousand and the company has net assets of £30.6 thousand. According to their latest financial statements, Goodness And Mercy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover81,47751,11959,23198,36241,76343,66154,24423,693144,111208,43232,141149,7327,16612,0794,883
Other Income Or Grants000000000000000
Cost Of Sales61,98533,98838,60064,10925,61822,67427,41312,15676,735111,88416,83179,6624,40200
Gross Profit19,49217,13120,63134,25316,14520,98726,83111,53767,37696,54815,31070,0702,76412,0794,883
Admin Expenses11,62314,98849,2897,86910,67516,63515,624-1,53759,235102,38719,38567,700-2,58012,0795,483
Operating Profit7,8692,143-28,65826,3845,4704,35211,20713,0748,141-5,839-4,0752,3705,3440-600
Interest Payable000000000000000
Interest Receivable0000000008796191100
Pre-Tax Profit7,8692,143-28,65826,3845,8313,5259,07813,0748,141-5,752-3,9792,3895,3550-600
Tax-1,967-4070-5,013-1,40000-2,615-1,62800-573-1,39200
Profit After Tax5,9021,736-28,65821,3714,4313,5259,07810,4596,513-5,752-3,9791,8163,9630-600
Dividends Paid000000000000000
Retained Profit5,9021,736-28,65821,3714,4313,5259,07810,4596,513-5,752-3,9791,8163,9630-600
Employee Costs61,97329,48155,58251,61917,75231,27334,88228,03653,96178,14226,56255,40327,15023,23221,625
Number Of Employees212221112312111
EBITDA*7,8692,143-28,65826,3845,4704,35211,20713,0748,141-5,839-4,0752,3705,3440-600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,2001,200000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,8001,8001,8001,8001,8001,8001,8001,8001,8001,8001,2001,200000
Stock & work in progress000000000000000
Trade Debtors28,78722,88521,14949,80732,43127,16114,62513,06158,07045,4527,04031,7122,4108561,558
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000034,8703,6014,112432294
misc current assets000000000000000
total current assets28,78722,88521,14949,80732,43127,16114,62513,06158,07045,45241,91035,3136,5221,2881,852
total assets30,58724,68522,94951,60734,23128,96116,42514,86159,87047,25243,11036,5136,5221,2881,852
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00003,9953,0495,3572,20057,6680002,8181,547503
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities00003,9953,0495,3572,20057,6680002,8181,547503
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000051,56341,56930,993000
provisions000000000000000
total long term liabilities00000000051,56341,56930,993000
total liabilities00003,9953,0495,3572,20057,66851,56341,56930,9932,8181,547503
net assets30,58724,68522,94951,60730,23625,91211,06812,6612,202-4,3111,5415,5203,704-2591,349
total shareholders funds30,58724,68522,94951,60730,23625,91211,06812,6612,202-4,3111,5415,5203,704-2591,349
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit7,8692,143-28,65826,3845,4704,35211,20713,0748,141-5,839-4,0752,3705,3440-600
Depreciation000000000000000
Amortisation000000000000000
Tax-1,967-4070-5,013-1,40000-2,615-1,62800-573-1,39200
Stock000000000000000
Debtors5,9021,736-28,65817,3765,27012,5361,564-45,00912,61838,412-24,67229,3021,554-7021,558
Creditors000-3,995946-2,3083,157-55,46857,66800-2,8181,2711,044503
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000-254-10,49212,800051,563-44,25120,597-30,3233,6691,746-1,655
Investing Activities
capital expenditure000000000-6000-1,200000
Change in Investments000000000000000
cash flow from investments000000000-6000-1,200000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-51,5639,99410,57630,993000
share issue0000-10711,319-10,67100-100000-1,6081,949
interest0000000008796191100
cash flow from financing0000-10711,319-10,6710-51,5639,98110,67231,01211-1,6081,949
cash and cash equivalents
cash000000000-34,87031,269-5113,680138294
overdraft000000000000000
change in cash000000000-34,87031,269-5113,680138294

goodness and mercy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goodness and mercy limited. Get real-time insights into goodness and mercy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goodness And Mercy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goodness and mercy limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE5 area or any other competitors across 12 key performance metrics.

goodness and mercy limited Ownership

GOODNESS AND MERCY LIMITED group structure

Goodness And Mercy Limited has no subsidiary companies.

Ultimate parent company

GOODNESS AND MERCY LIMITED

05015875

GOODNESS AND MERCY LIMITED Shareholders

abigail aiyetigbo & stephen oladapo aiyetigbo 50%
ruth aiyetigbo 30%
stephen aiyetigbo 20%

goodness and mercy limited directors

Goodness And Mercy Limited currently has 1 director, Mr Stephen Aiyetigbo serving since Jan 2004.

officercountryagestartendrole
Mr Stephen AiyetigboEngland59 years Jan 2004- Director

P&L

March 2024

turnover

81.5k

+59%

operating profit

7.9k

0%

gross margin

24%

-28.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

30.6k

+0.24%

total assets

30.6k

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

goodness and mercy limited company details

company number

05015875

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

69202 - Bookkeeping activities

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

20 landor elmington estate, london, SE5 7JE

Bank

-

Legal Advisor

-

goodness and mercy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to goodness and mercy limited.

goodness and mercy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOODNESS AND MERCY LIMITED. This can take several minutes, an email will notify you when this has completed.

goodness and mercy limited Companies House Filings - See Documents

datedescriptionview/download