icelinx ltd

Dissolved 

icelinx ltd Company Information

Share ICELINX LTD

Company Number

10264381

Shareholders

jurgita radzeviciute

Group Structure

View All

Industry

Bookkeeping activities

 +2

Registered Address

15 foley court, streetly, sutton coldfield, B74 3TG

Website

-

icelinx ltd Estimated Valuation

£100.1k

Pomanda estimates the enterprise value of ICELINX LTD at £100.1k based on a Turnover of £69.9k and 1.43x industry multiple (adjusted for size and gross margin).

icelinx ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ICELINX LTD at £0 based on an EBITDA of £-20.2k and a 5.77x industry multiple (adjusted for size and gross margin).

icelinx ltd Estimated Valuation

£2

Pomanda estimates the enterprise value of ICELINX LTD at £2 based on Net Assets of £1 and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Icelinx Ltd Overview

Icelinx Ltd is a dissolved company that was located in sutton coldfield, B74 3TG with a Companies House number of 10264381. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2016, it's largest shareholder was jurgita radzeviciute with a 100% stake. The last turnover for Icelinx Ltd was estimated at £69.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Icelinx Ltd Health Check

Pomanda's financial health check has awarded Icelinx Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £69.9k, make it smaller than the average company (£167.9k)

£69.9k - Icelinx Ltd

£167.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (6.1%)

-20% - Icelinx Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 85.3%, this company has a comparable cost of product (85.3%)

85.3% - Icelinx Ltd

85.3% - Industry AVG

profitability

Profitability

an operating margin of -28.9% make it less profitable than the average company (13.4%)

-28.9% - Icelinx Ltd

13.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Icelinx Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)

£26.2k - Icelinx Ltd

£26.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.9k, this is equally as efficient (£69.9k)

£69.9k - Icelinx Ltd

£69.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Icelinx Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Icelinx Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Icelinx Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is average cash available to meet short term requirements (41 weeks)

45 weeks - Icelinx Ltd

41 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (53.9%)

100% - Icelinx Ltd

53.9% - Industry AVG

ICELINX LTD financials

EXPORTms excel logo

Icelinx Ltd's latest turnover from July 2020 is estimated at £69.9 thousand and the company has net assets of £1. According to their latest financial statements, Icelinx Ltd has 1 employee and maintains cash reserves of £14.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2020Jul 2019Jul 2018Jul 2017
Turnover69,94064,677270,122136,667
Other Income Or Grants0000
Cost Of Sales10,2985,71025,60211,443
Gross Profit59,64258,967244,520125,224
Admin Expenses79,88049,708243,668110,446
Operating Profit-20,2389,25985214,778
Interest Payable0000
Interest Receivable177500
Pre-Tax Profit-20,2219,33585214,778
Tax0-1,774-162-2,808
Profit After Tax-20,2217,56169011,970
Dividends Paid0000
Retained Profit-20,2217,56169011,970
Employee Costs26,18327,12728,09628,529
Number Of Employees1111
EBITDA*-20,2389,25985214,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors010,53568,14830,000
Group Debtors0000
Misc Debtors2,122000
Cash14,69620,06400
misc current assets0000
total current assets16,81830,59968,14830,000
total assets16,81830,59968,14830,000
Bank overdraft0000
Bank loan0000
Trade Creditors 0000
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities16,81710,37755,48718,029
total current liabilities16,81710,37755,48718,029
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities16,81710,37755,48718,029
net assets120,22212,66111,971
total shareholders funds120,22212,66111,971
Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit-20,2389,25985214,778
Depreciation0000
Amortisation0000
Tax0-1,774-162-2,808
Stock0000
Debtors-8,413-57,61338,14830,000
Creditors0000
Accruals and Deferred Income6,440-45,11037,45818,029
Deferred Taxes & Provisions0000
Cash flow from operations-5,38519,9880-1
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0001
interest177500
cash flow from financing177501
cash and cash equivalents
cash-5,36820,06400
overdraft0000
change in cash-5,36820,06400

icelinx ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for icelinx ltd. Get real-time insights into icelinx ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Icelinx Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for icelinx ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in B74 area or any other competitors across 12 key performance metrics.

icelinx ltd Ownership

ICELINX LTD group structure

Icelinx Ltd has no subsidiary companies.

Ultimate parent company

ICELINX LTD

10264381

ICELINX LTD Shareholders

jurgita radzeviciute 100%

icelinx ltd directors

Icelinx Ltd currently has 1 director, Mrs Jurgita Radzeviciute serving since Jul 2016.

officercountryagestartendrole
Mrs Jurgita RadzeviciuteEngland43 years Jul 2016- Director

P&L

July 2020

turnover

69.9k

+8%

operating profit

-20.2k

0%

gross margin

85.3%

-6.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2020

net assets

1

-1%

total assets

16.8k

-0.45%

cash

14.7k

-0.27%

net assets

Total assets minus all liabilities

icelinx ltd company details

company number

10264381

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

69202 - Bookkeeping activities

69201 - Accounting, and auditing activities

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2020

previous names

N/A

accountant

-

auditor

-

address

15 foley court, streetly, sutton coldfield, B74 3TG

Bank

-

Legal Advisor

-

icelinx ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to icelinx ltd.

icelinx ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ICELINX LTD. This can take several minutes, an email will notify you when this has completed.

icelinx ltd Companies House Filings - See Documents

datedescriptionview/download