just ict ltd
just ict ltd Company Information
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
8 garth avenue, north duffield, selby, yorkshire, YO8 5RP
Website
www.justict.co.zajust ict ltd Estimated Valuation
Pomanda estimates the enterprise value of JUST ICT LTD at £1.4k based on a Turnover of £2.8k and 0.5x industry multiple (adjusted for size and gross margin).
just ict ltd Estimated Valuation
Pomanda estimates the enterprise value of JUST ICT LTD at £0 based on an EBITDA of £-2.5k and a 3.54x industry multiple (adjusted for size and gross margin).
just ict ltd Estimated Valuation
Pomanda estimates the enterprise value of JUST ICT LTD at £0 based on Net Assets of £-1.6k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Just Ict Ltd Overview
Just Ict Ltd is a live company located in selby, YO8 5RP with a Companies House number of 05016867. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2004, it's largest shareholder is antony burton with a 100% stake. Just Ict Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £2.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Just Ict Ltd Health Check
Pomanda's financial health check has awarded Just Ict Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £2.8k, make it smaller than the average company (£1.2m)
- Just Ict Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -64%, show it is growing at a slower rate (9.1%)
- Just Ict Ltd
9.1% - Industry AVG
Production
with a gross margin of 24.6%, this company has a higher cost of product (47.1%)
- Just Ict Ltd
47.1% - Industry AVG
Profitability
an operating margin of -89.1% make it less profitable than the average company (6.2%)
- Just Ict Ltd
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
- Just Ict Ltd
11 - Industry AVG
Pay Structure
on an average salary of £58.8k, the company has an equivalent pay structure (£58.8k)
- Just Ict Ltd
£58.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.8k, this is less efficient (£129.2k)
- Just Ict Ltd
£129.2k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (62 days)
- Just Ict Ltd
62 days - Industry AVG
Creditor Days
its suppliers are paid after 288 days, this is slower than average (28 days)
- Just Ict Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Just Ict Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Just Ict Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 319.4%, this is a higher level of debt than the average (55.8%)
319.4% - Just Ict Ltd
55.8% - Industry AVG
JUST ICT LTD financials
Just Ict Ltd's latest turnover from January 2024 is estimated at £2.8 thousand and the company has net assets of -£1.6 thousand. According to their latest financial statements, we estimate that Just Ict Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | 40,169 | 28,312 | |||||||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 634 | 846 | 758 | 1,011 | 1,043 | 555 | 740 | 987 | 817 | 890 | |||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 634 | 846 | 758 | 1,011 | 1,043 | 555 | 740 | 987 | 817 | 890 | |||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 737 | 2,839 | 2,118 | 11,832 | 44,983 | 2,063 | 10,920 | 10,957 | 7,690 | 8,064 | 8,100 | 7,200 | 965 | 3,364 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | 314 | 3,096 | 1,356 | ||||||||||||
| Cash | 47,071 | 61,973 | 57,634 | 45,253 | 25,602 | 5,312 | 65,851 | 40,471 | 48,535 | 29,115 | |||||
| misc current assets | |||||||||||||||
| total current assets | 737 | 3,153 | 5,214 | 11,832 | 46,339 | 49,134 | 72,893 | 57,634 | 56,210 | 33,292 | 13,376 | 73,951 | 47,671 | 49,500 | 32,479 |
| total assets | 737 | 3,153 | 5,214 | 11,832 | 46,339 | 49,768 | 73,739 | 58,392 | 57,221 | 34,335 | 13,931 | 74,691 | 48,658 | 50,317 | 33,369 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,694 | 1,537 | 1,712 | 2,419 | 20,405 | 18,656 | 7,352 | 25,196 | 18,651 | 21,895 | 19,571 | ||||
| Group/Directors Accounts | 2,380 | 2,650 | 3,812 | 3,282 | |||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 11,277 | 19,415 | 17,967 | 17,179 | |||||||||||
| total current liabilities | 1,694 | 1,537 | 1,712 | 2,419 | 20,405 | 13,657 | 22,065 | 21,779 | 20,461 | 18,656 | 7,352 | 25,196 | 18,651 | 21,895 | 19,571 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 660 | 700 | 850 | 897 | 850 | ||||||||||
| other liabilities | |||||||||||||||
| provisions | 202 | 209 | 79 | 108 | 149 | ||||||||||
| total long term liabilities | 660 | 700 | 850 | 897 | 850 | 202 | 209 | 79 | 108 | 149 | |||||
| total liabilities | 2,354 | 2,237 | 2,562 | 3,316 | 21,255 | 13,657 | 22,065 | 21,779 | 20,663 | 18,865 | 7,431 | 25,304 | 18,800 | 21,895 | 19,571 |
| net assets | -1,617 | 916 | 2,652 | 8,516 | 25,084 | 36,111 | 51,674 | 36,613 | 36,558 | 15,470 | 6,500 | 49,387 | 29,858 | 28,422 | 13,798 |
| total shareholders funds | -1,617 | 916 | 2,652 | 8,516 | 25,084 | 36,111 | 51,674 | 36,613 | 36,558 | 15,470 | 6,500 | 49,387 | 29,858 | 28,422 | 13,798 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 212 | 282 | 253 | 336 | 347 | 185 | 247 | 329 | 272 | 297 | |||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -2,416 | -2,061 | -6,618 | -34,507 | 44,276 | -8,857 | 10,920 | -10,957 | 3,267 | -374 | -36 | 900 | 6,235 | -2,399 | 3,364 |
| Creditors | 157 | -175 | -707 | -17,986 | 20,405 | -18,656 | 11,304 | -17,844 | 6,545 | -3,244 | 2,324 | 19,571 | |||
| Accruals and Deferred Income | -40 | -150 | -47 | 47 | -10,427 | -8,138 | 1,448 | 788 | 17,179 | ||||||
| Deferred Taxes & Provisions | -202 | -7 | 130 | -29 | -41 | 149 | |||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -2,380 | -270 | -1,162 | 530 | 3,282 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -47,071 | -14,902 | 4,339 | 12,381 | 19,651 | 20,290 | -60,539 | 25,380 | -8,064 | 19,420 | 29,115 | ||||
| overdraft | |||||||||||||||
| change in cash | -47,071 | -14,902 | 4,339 | 12,381 | 19,651 | 20,290 | -60,539 | 25,380 | -8,064 | 19,420 | 29,115 |
just ict ltd Credit Report and Business Information
Just Ict Ltd Competitor Analysis
Perform a competitor analysis for just ict ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in YO8 area or any other competitors across 12 key performance metrics.
just ict ltd Ownership
JUST ICT LTD group structure
Just Ict Ltd has no subsidiary companies.
Ultimate parent company
JUST ICT LTD
05016867
just ict ltd directors
Just Ict Ltd currently has 1 director, Mr Antony Burton serving since Jan 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Antony Burton | 43 years | Jan 2004 | - | Director |
P&L
January 2024turnover
2.8k
-60%
operating profit
-2.5k
0%
gross margin
24.7%
-7.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-1.6k
-2.77%
total assets
737
-0.77%
cash
0
0%
net assets
Total assets minus all liabilities
just ict ltd company details
company number
05016867
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
January 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
8 garth avenue, north duffield, selby, yorkshire, YO8 5RP
Bank
HSBC BANK PLC
Legal Advisor
-
just ict ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to just ict ltd.
just ict ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUST ICT LTD. This can take several minutes, an email will notify you when this has completed.
just ict ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
