independent consulting services ltd

Live YoungMicroLow

independent consulting services ltd Company Information

Share INDEPENDENT CONSULTING SERVICES LTD

Company Number

11174030

Shareholders

mohammed sachedina

mrs shamim sachedina

View All

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

550 valley road, nottingham, NG5 1JJ

independent consulting services ltd Estimated Valuation

£174.2k

Pomanda estimates the enterprise value of INDEPENDENT CONSULTING SERVICES LTD at £174.2k based on a Turnover of £258.5k and 0.67x industry multiple (adjusted for size and gross margin).

independent consulting services ltd Estimated Valuation

£173.7k

Pomanda estimates the enterprise value of INDEPENDENT CONSULTING SERVICES LTD at £173.7k based on an EBITDA of £36.6k and a 4.75x industry multiple (adjusted for size and gross margin).

independent consulting services ltd Estimated Valuation

£56.9k

Pomanda estimates the enterprise value of INDEPENDENT CONSULTING SERVICES LTD at £56.9k based on Net Assets of £24.9k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Independent Consulting Services Ltd Overview

Independent Consulting Services Ltd is a live company located in nottingham, NG5 1JJ with a Companies House number of 11174030. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2018, it's largest shareholder is mohammed sachedina with a 45% stake. Independent Consulting Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £258.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Independent Consulting Services Ltd Health Check

Pomanda's financial health check has awarded Independent Consulting Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £258.5k, make it smaller than the average company (£1.2m)

£258.5k - Independent Consulting Services Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.1%)

3% - Independent Consulting Services Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 47.1%, this company has a comparable cost of product (47.1%)

47.1% - Independent Consulting Services Ltd

47.1% - Industry AVG

profitability

Profitability

an operating margin of 14.2% make it more profitable than the average company (6.2%)

14.2% - Independent Consulting Services Ltd

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Independent Consulting Services Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.8k, the company has an equivalent pay structure (£58.8k)

£58.8k - Independent Consulting Services Ltd

£58.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.2k, this is equally as efficient (£129.2k)

£129.2k - Independent Consulting Services Ltd

£129.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Independent Consulting Services Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Independent Consulting Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Independent Consulting Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (17 weeks)

7 weeks - Independent Consulting Services Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.3%, this is a higher level of debt than the average (55.8%)

72.3% - Independent Consulting Services Ltd

55.8% - Industry AVG

INDEPENDENT CONSULTING SERVICES LTD financials

EXPORTms excel logo

Independent Consulting Services Ltd's latest turnover from January 2024 is estimated at £258.5 thousand and the company has net assets of £24.9 thousand. According to their latest financial statements, Independent Consulting Services Ltd has 2 employees and maintains cash reserves of £9.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Turnover258,483246,704236,889236,63917,992162,701
Other Income Or Grants
Cost Of Sales136,625125,541124,891112,4678,38674,518
Gross Profit121,859121,162111,997124,1729,60688,184
Admin Expenses85,295115,951114,432119,83711,06585,352
Operating Profit36,5645,211-2,4354,335-1,4592,832
Interest Payable5,1144,6421,553
Interest Receivable28039533619
Pre-Tax Profit31,731607-3,9844,338-1,4232,852
Tax-7,933-115-824-542
Profit After Tax23,798492-3,9843,514-1,4232,310
Dividends Paid
Retained Profit23,798492-3,9843,514-1,4232,310
Employee Costs117,586113,188104,74095,29348,577112,860
Number Of Employees222212
EBITDA*36,5645,211-2,4354,335-1,4592,832

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors59,334
Group Debtors4,500
Misc Debtors75,46675,46675,466
Cash9,9137621,4482,1954,3025,190
misc current assets
total current assets89,87976,22876,91461,5294,3025,190
total assets89,87976,22876,91461,5294,3025,190
Bank overdraft42,87948,03749,699
Bank loan
Trade Creditors 7,0283,3152,780
Group/Directors Accounts12,60423,52720,097
other short term finances
hp & lease commitments
other current liabilities9,4893,5556,501
total current liabilities64,97275,11976,2977,0283,3152,780
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities50,000
provisions
total long term liabilities50,000
total liabilities64,97275,11976,29757,0283,3152,780
net assets24,9071,1096174,5019872,410
total shareholders funds24,9071,1096174,5019872,410
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019
Operating Activities
Operating Profit36,5645,211-2,4354,335-1,4592,832
Depreciation
Amortisation
Tax-7,933-115-824-542
Stock
Debtors4,50016,13259,334
Creditors-7,0283,7135352,780
Accruals and Deferred Income5,934-2,9466,501
Deferred Taxes & Provisions
Cash flow from operations30,0652,150-19,094-52,110-9245,070
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-10,9233,43020,097
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-50,00050,000
share issue100100
interest-4,834-4,603-1,54833619
cash flow from financing-15,757-1,173-31,35150,00336119
cash and cash equivalents
cash9,151-686-747-2,107-8885,190
overdraft-5,158-1,66249,699
change in cash14,309976-50,446-2,107-8885,190

independent consulting services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for independent consulting services ltd. Get real-time insights into independent consulting services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Independent Consulting Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for independent consulting services ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NG5 area or any other competitors across 12 key performance metrics.

independent consulting services ltd Ownership

INDEPENDENT CONSULTING SERVICES LTD group structure

Independent Consulting Services Ltd has no subsidiary companies.

Ultimate parent company

INDEPENDENT CONSULTING SERVICES LTD

11174030

INDEPENDENT CONSULTING SERVICES LTD Shareholders

mohammed sachedina 45%
mrs shamim sachedina 25%
mr gulam abbas dhalla sachedina 25%
zuliana sachedina 5%

independent consulting services ltd directors

Independent Consulting Services Ltd currently has 1 director, Mr Mohammed Sachedina serving since Jan 2018.

officercountryagestartendrole
Mr Mohammed SachedinaEngland45 years Jan 2018- Director

P&L

January 2024

turnover

258.5k

+5%

operating profit

36.6k

0%

gross margin

47.2%

-4.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

24.9k

+21.46%

total assets

89.9k

+0.18%

cash

9.9k

+12.01%

net assets

Total assets minus all liabilities

independent consulting services ltd company details

company number

11174030

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

independent consultant services ltd (February 2018)

accountant

-

auditor

-

address

550 valley road, nottingham, NG5 1JJ

Bank

-

Legal Advisor

-

independent consulting services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to independent consulting services ltd.

independent consulting services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INDEPENDENT CONSULTING SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

independent consulting services ltd Companies House Filings - See Documents

datedescriptionview/download