fady limited

Live MatureMicroRapid

fady limited Company Information

Share FADY LIMITED

Company Number

05019883

Shareholders

paul nour

hind nour

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1 northumberland close, erith, kent, DA8 3HH

Website

-

fady limited Estimated Valuation

£580.6k

Pomanda estimates the enterprise value of FADY LIMITED at £580.6k based on a Turnover of £174.7k and 3.32x industry multiple (adjusted for size and gross margin).

fady limited Estimated Valuation

£243k

Pomanda estimates the enterprise value of FADY LIMITED at £243k based on an EBITDA of £37.4k and a 6.5x industry multiple (adjusted for size and gross margin).

fady limited Estimated Valuation

£319.2k

Pomanda estimates the enterprise value of FADY LIMITED at £319.2k based on Net Assets of £182.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fady Limited Overview

Fady Limited is a live company located in kent, DA8 3HH with a Companies House number of 05019883. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2004, it's largest shareholder is paul nour with a 50% stake. Fady Limited is a mature, micro sized company, Pomanda has estimated its turnover at £174.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fady Limited Health Check

Pomanda's financial health check has awarded Fady Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £174.7k, make it smaller than the average company (£950k)

£174.7k - Fady Limited

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (4.7%)

39% - Fady Limited

4.7% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Fady Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 21.4% make it as profitable than the average company (25.4%)

21.4% - Fady Limited

25.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Fady Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Fady Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £174.7k, this is equally as efficient (£184.9k)

£174.7k - Fady Limited

£184.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (32 days)

31 days - Fady Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fady Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fady Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)

12 weeks - Fady Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59%, this is a lower level of debt than the average (68.7%)

59% - Fady Limited

68.7% - Industry AVG

FADY LIMITED financials

EXPORTms excel logo

Fady Limited's latest turnover from January 2024 is estimated at £174.7 thousand and the company has net assets of £182.8 thousand. According to their latest financial statements, Fady Limited has 1 employee and maintains cash reserves of £9.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover174,665272,754129,23864,70066,7162,09112,50411,3336,9564,95610,8471,1297,2149,418
Other Income Or Grants
Cost Of Sales47,37474,97936,62017,69120,0556033,4263,0032,1411,7413,7713762,3983,187
Gross Profit127,291197,77692,61847,00946,6611,4879,0788,3304,8153,2157,0757534,8166,232
Admin Expenses89,900165,90955,48712,17116,374-7,502-14,275-16,105-17,346-20,177-17,476-13,117-6,367-2,723-11,666
Operating Profit37,39131,86737,13134,83830,2878,98923,35324,43522,16123,39224,55113,87011,1838,95511,666
Interest Payable25,71022,21414,98314,9818,3856,47913,4226,943
Interest Receivable4773583011405698351122422140455
Pre-Tax Profit12,15910,01122,17819,86921,9429,04623,45124,47015,6939,99217,64913,89111,2239,00011,671
Tax-3,040-1,902-4,214-3,775-4,169-1,719-4,456-4,894-3,138-2,098-4,059-3,334-2,918-2,520-3,268
Profit After Tax9,1198,10917,96416,09417,7737,32718,99519,57612,5547,89413,59010,5578,3056,4808,403
Dividends Paid
Retained Profit9,1198,10917,96416,09417,7737,32718,99519,57612,5547,89413,59010,5578,3056,4808,403
Employee Costs32,56130,90429,88127,16528,31027,38525,99325,57226,30225,84124,72523,97923,63723,254
Number Of Employees11111111111111
EBITDA*37,39131,86737,13134,83830,2878,98923,35324,43522,16123,39224,55113,87011,1838,95511,666

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets282,547282,547282,547282,547282,547256,000256,000256,000256,000256,000256,000256,000256,000256,000256,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets282,547282,547282,547282,547282,547256,000256,000256,000256,000256,000256,000256,000256,000256,000256,000
Stock & work in progress
Trade Debtors15,00029,80012,4002,2501,88026
Group Debtors139,460132,773128,752114,000
Misc Debtors114,000
Cash9,1509,03511,40812,21910,55315,02424,1104,0192678,6368,01829615,8362,109
misc current assets
total current assets163,610171,608152,560128,469126,4332615,02424,1104,0192678,6368,01829615,8362,109
total assets446,157454,155435,107411,016408,980256,026271,024280,110260,019256,267264,636264,018256,296271,836258,109
Bank overdraft
Bank loan
Trade Creditors 2,2314,4564,8942,4781,5793,5683772,5683,578
Group/Directors Accounts34,53442,851
other short term finances
hp & lease commitments
other current liabilities2,6396,65832,75420,64728,982165
total current liabilities37,17349,50932,75420,64728,9822,2314,4564,8942,4781,5793,5683772,5683,578165
loans226,144230,925236,741242,721248,444199,359213,633
hp & lease commitments
Accruals and Deferred Income
other liabilities140,114160,114187,757189,658229,796230,440253,275249,441
provisions
total long term liabilities226,144230,925236,741242,721248,444140,114160,114187,757189,658199,359213,633229,796230,440253,275249,441
total liabilities263,317280,434269,495263,368277,426142,345164,570192,651192,136200,938217,201230,173233,008256,853249,606
net assets182,840173,721165,612147,648131,554113,681106,45487,45967,88355,32947,43533,84523,28814,9838,503
total shareholders funds182,840173,721165,612147,648131,554113,681106,45487,45967,88355,32947,43533,84523,28814,9838,503
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit37,39131,86737,13134,83830,2878,98923,35324,43522,16123,39224,55113,87011,1838,95511,666
Depreciation
Amortisation
Tax-3,040-1,902-4,214-3,775-4,169-1,719-4,456-4,894-3,138-2,098-4,059-3,334-2,918-2,520-3,268
Stock
Debtors-8,11321,42124,902370115,85426
Creditors-2,231-2,225-4382,416899-1,9893,191-2,191-1,0103,578
Accruals and Deferred Income-4,019-26,09612,107-8,33528,982-165165
Deferred Taxes & Provisions
Cash flow from operations38,445-17,55220,12222,358-62,9855,01918,45921,95719,92219,30523,6838,3457,2559,8488,563
Investing Activities
capital expenditure-26,547-256,000
Change in Investments
cash flow from investments-26,547-256,000
Financing Activities
Bank loans
Group/Directors Accounts-8,31742,851
Other Short Term Loans
Long term loans-4,781-5,816-5,980-5,723248,444-199,359-14,274213,633
Hire Purchase and Lease Commitments
other long term liabilities-140,114-20,000-27,643-1,901189,658-229,796-644-22,8353,834249,441
share issue100-100100
interest-25,233-21,856-14,953-14,970-8,345569835-6,468-13,400-6,9012140455
cash flow from financing-38,33115,179-20,933-20,693100,085-20,044-27,545-1,866-16,169-27,674-23,064-623-22,7953,879249,546
cash and cash equivalents
cash115-2,373-8111,66610,553-15,024-9,08620,0913,752-8,3696187,722-15,54013,7272,109
overdraft
change in cash115-2,373-8111,66610,553-15,024-9,08620,0913,752-8,3696187,722-15,54013,7272,109

fady limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fady limited. Get real-time insights into fady limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fady Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fady limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DA8 area or any other competitors across 12 key performance metrics.

fady limited Ownership

FADY LIMITED group structure

Fady Limited has no subsidiary companies.

Ultimate parent company

FADY LIMITED

05019883

FADY LIMITED Shareholders

paul nour 50%
hind nour 50%

fady limited directors

Fady Limited currently has 2 directors. The longest serving directors include Mr Paul Abdulnour (Jan 2004) and Mr Paul Nour (Jan 2004).

officercountryagestartendrole
Mr Paul Abdulnour59 years Jan 2004- Director
Mr Paul NourEngland59 years Jan 2004- Director

P&L

January 2024

turnover

174.7k

-36%

operating profit

37.4k

0%

gross margin

72.9%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

182.8k

+0.05%

total assets

446.2k

-0.02%

cash

9.2k

+0.01%

net assets

Total assets minus all liabilities

fady limited company details

company number

05019883

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

1 northumberland close, erith, kent, DA8 3HH

Bank

-

Legal Advisor

-

fady limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to fady limited. Currently there are 3 open charges and 2 have been satisfied in the past.

fady limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FADY LIMITED. This can take several minutes, an email will notify you when this has completed.

fady limited Companies House Filings - See Documents

datedescriptionview/download