elobau vehicle components limited
elobau vehicle components limited Company Information
Company Number
05024287
Next Accounts
Feb 2025
Shareholders
carol ann lappin
peter richard lappin
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
highland house mayflower close, chandler's ford, eastleigh, hampshire, SO53 4AR
Website
-elobau vehicle components limited Estimated Valuation
Pomanda estimates the enterprise value of ELOBAU VEHICLE COMPONENTS LIMITED at £109.9k based on a Turnover of £282.8k and 0.39x industry multiple (adjusted for size and gross margin).
elobau vehicle components limited Estimated Valuation
Pomanda estimates the enterprise value of ELOBAU VEHICLE COMPONENTS LIMITED at £0 based on an EBITDA of £-44.9k and a 2.76x industry multiple (adjusted for size and gross margin).
elobau vehicle components limited Estimated Valuation
Pomanda estimates the enterprise value of ELOBAU VEHICLE COMPONENTS LIMITED at £275.5k based on Net Assets of £116.4k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elobau Vehicle Components Limited Overview
Elobau Vehicle Components Limited is a dissolved company that was located in eastleigh, SO53 4AR with a Companies House number of 05024287. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2004, it's largest shareholder was carol ann lappin with a 90% stake. The last turnover for Elobau Vehicle Components Limited was estimated at £282.8k.
Upgrade for unlimited company reports & a free credit check
Elobau Vehicle Components Limited Health Check
Pomanda's financial health check has awarded Elobau Vehicle Components Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £282.8k, make it smaller than the average company (£2.7m)
- Elobau Vehicle Components Limited
£2.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 192%, show it is growing at a faster rate (4.4%)
- Elobau Vehicle Components Limited
4.4% - Industry AVG
Production
with a gross margin of 16.5%, this company has a higher cost of product (37.2%)
- Elobau Vehicle Components Limited
37.2% - Industry AVG
Profitability
an operating margin of -15.9% make it less profitable than the average company (5.7%)
- Elobau Vehicle Components Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Elobau Vehicle Components Limited
23 - Industry AVG
Pay Structure
on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)
- Elobau Vehicle Components Limited
£44.3k - Industry AVG
Efficiency
resulting in sales per employee of £282.8k, this is more efficient (£147.9k)
- Elobau Vehicle Components Limited
£147.9k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (46 days)
- Elobau Vehicle Components Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (33 days)
- Elobau Vehicle Components Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elobau Vehicle Components Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elobau Vehicle Components Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (67.5%)
1.6% - Elobau Vehicle Components Limited
67.5% - Industry AVG
ELOBAU VEHICLE COMPONENTS LIMITED financials
Elobau Vehicle Components Limited's latest turnover from December 2018 is estimated at £282.8 thousand and the company has net assets of £116.4 thousand. According to their latest financial statements, we estimate that Elobau Vehicle Components Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 570 | 1,087 | 1,361 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 300,000 | 300,053 | 300,570 | 301,087 | 301,361 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 115,871 | 162,709 | 200,991 | 0 | 0 | 0 | 0 | 1,008 | 2,391 | 2,558 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,392 | 367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 238,809 | 267,171 | 9,428 | 17,216 | 35,806 | 54,979 | 139,866 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 118,263 | 163,076 | 200,991 | 238,809 | 267,171 | 9,428 | 17,216 | 36,814 | 57,370 | 142,424 |
| total assets | 118,263 | 163,076 | 200,991 | 238,809 | 267,171 | 309,428 | 317,269 | 337,384 | 358,457 | 443,785 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,857 | 1,789 | 2,879 | 3,563 | 7,226 | 8,058 | 9,331 | 4,486 | 4,304 | 67,235 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,857 | 1,789 | 2,879 | 3,563 | 7,226 | 8,058 | 9,331 | 4,486 | 4,304 | 67,235 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,857 | 1,789 | 2,879 | 3,563 | 7,226 | 8,058 | 9,331 | 4,486 | 4,304 | 67,235 |
| net assets | 116,406 | 161,287 | 198,112 | 235,246 | 259,945 | 301,370 | 307,938 | 332,898 | 354,153 | 376,550 |
| total shareholders funds | 116,406 | 161,287 | 198,112 | 235,246 | 259,945 | 301,370 | 307,938 | 332,898 | 354,153 | 376,550 |
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 53 | 517 | 517 | 274 | 760 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -44,813 | -37,915 | 200,991 | 0 | 0 | 0 | -1,008 | -1,383 | -167 | 2,558 |
| Creditors | 68 | -1,090 | -684 | -3,663 | -832 | -1,273 | 4,845 | 182 | -62,931 | 67,235 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | -300,000 | 0 | 0 | 0 | 0 | 300,000 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | -238,809 | -28,362 | 257,743 | -7,788 | -18,590 | -19,173 | -84,887 | 139,866 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -238,809 | -28,362 | 257,743 | -7,788 | -18,590 | -19,173 | -84,887 | 139,866 |
elobau vehicle components limited Credit Report and Business Information
Elobau Vehicle Components Limited Competitor Analysis
Perform a competitor analysis for elobau vehicle components limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SO53 area or any other competitors across 12 key performance metrics.
elobau vehicle components limited Ownership
ELOBAU VEHICLE COMPONENTS LIMITED group structure
Elobau Vehicle Components Limited has no subsidiary companies.
Ultimate parent company
ELOBAU VEHICLE COMPONENTS LIMITED
05024287
elobau vehicle components limited directors
Elobau Vehicle Components Limited currently has 2 directors. The longest serving directors include Mrs Carol Lappin (Jan 2004) and Mr Peter Lappin (Jan 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Carol Lappin | 83 years | Jan 2004 | - | Director | |
| Mr Peter Lappin | 87 years | Jan 2004 | - | Director |
P&L
December 2018turnover
282.8k
-28%
operating profit
-44.9k
0%
gross margin
16.6%
-2.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
116.4k
-0.28%
total assets
118.3k
-0.27%
cash
0
0%
net assets
Total assets minus all liabilities
elobau vehicle components limited company details
company number
05024287
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2018
previous names
N/A
accountant
-
auditor
-
address
highland house mayflower close, chandler's ford, eastleigh, hampshire, SO53 4AR
Bank
-
Legal Advisor
-
elobau vehicle components limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elobau vehicle components limited.
elobau vehicle components limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELOBAU VEHICLE COMPONENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
elobau vehicle components limited Companies House Filings - See Documents
| date | description | view/download |
|---|
