Iain Davison Limited

POWER SEARCH PRICING

SOLUTIONS

iain davison limited Company Information

Company Number

08134804

Next Accounts

Apr 2025

Directors

Iain Davison

Shareholders

mrs sophie faye davison

mr iain jason davison

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

2 lower duncan road park gate, southampton, hants, SO31 1BE

Website

iain davison limited Estimated Valuation

£110.9k

Pomanda estimates the enterprise value of IAIN DAVISON LIMITED at £110.9k based on a Turnover of £281.2k and 0.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Iain Davison Limited is a live company located in hants, SO31 1BE with a Companies House number of 08134804. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2012, it's largest shareholder is mrs sophie faye davison with a 50% stake. Iain Davison Limited is a established, micro sized company, Pomanda has estimated its turnover at £281.2k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Iain Davison Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £281.2k, make it smaller than the average company (£3.8m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5%)

EXPORT

Iain Davison Limited's latest turnover from July 2023 is estimated at £281.2 thousand and the company has net assets of £521. According to their latest financial statements, Iain Davison Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013
Turnover	281,213	264,525	237,119	257,192	248,363	261,230	169,708	141,725	115,965	45,555	45,220
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	232,523	220,691	200,940	213,753	206,684	217,132	140,288	116,453	96,340	38,084	37,587
Gross Profit	48,690	43,834	36,179	43,439	41,680	44,098	29,420	25,272	19,625	7,471	7,634
Admin Expenses	48,338	43,806	36,224	43,533	41,571	44,079	29,641	25,021	19,455	8,675	5,973
Operating Profit	352	28	-45	-94	109	19	-221	251	170	-1,204	1,661
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	3	7	42	38
Pre-Tax Profit	352	28	-45	-94	109	19	-221	254	178	-1,162	1,699
Tax	-88	-5	0	0	-21	-4	0	-51	-35	0	-391
Profit After Tax	264	23	-45	-94	88	15	-221	203	142	-1,162	1,308
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	264	23	-45	-94	88	15	-221	203	142	-1,162	1,308
Employee Costs	48,383	45,770	42,875	41,809	41,864	39,373	37,987	38,017	37,509	37,619	36,975
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	352	28	-45	-94	109	19	-221	251	170	-1,204	1,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	101,487	107,296	99,141	104,042	101,409	88,929	45,675	36,411	37,844	4,607	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	18,427	0
Cash	0	0	0	0	0	0	0	0	1,056	1,772	15,135
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	101,487	107,296	99,141	104,042	101,409	88,929	45,675	36,411	38,900	24,806	15,135
total assets	101,487	107,296	99,141	104,042	101,409	88,929	45,675	36,411	38,900	24,806	15,135
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	79,217	67,788	46,915	51,771	57,066	32,219	43,237	34,232	8,237	24,560	13,727
Group/Directors Accounts	0	0	0	0	0	0	0	0	30,275	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	79,217	67,788	46,915	51,771	57,066	32,219	43,237	34,232	38,512	24,560	13,727
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,740	1,740	1,560	1,560	1,440	2,586	2,168	1,688	0	0	0
other liabilities	20,009	37,511	50,432	50,432	42,530	53,839	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	21,749	39,251	51,992	51,992	43,970	56,425	2,168	1,688	0	0	0
total liabilities	100,966	107,039	98,907	103,763	101,036	88,644	45,405	35,920	38,512	24,560	13,727
net assets	521	257	234	279	373	285	270	491	388	246	1,408
total shareholders funds	521	257	234	279	373	285	270	491	388	246	1,408

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013
Operating Activities
Operating Profit	352	28	-45	-94	109	19	-221	251	170	-1,204	1,661
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-88	-5	0	0	-21	-4	0	-51	-35	0	-391
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-5,809	8,155	-4,901	2,633	12,480	43,254	9,264	-1,433	14,810	23,034	0
Creditors	11,429	20,873	-4,856	-5,295	24,847	-11,018	9,005	25,995	-16,323	10,833	13,727
Accruals and Deferred Income	0	180	0	120	-1,146	418	480	1,688	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	17,502	12,921	0	-7,902	11,309	-53,839	0	29,316	-30,998	-13,405	14,997
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-30,275	30,275	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-17,502	-12,921	0	7,902	-11,309	53,839	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	100
interest	0	0	0	0	0	0	0	3	7	42	38
cash flow from financing	-17,502	-12,921	0	7,902	-11,309	53,839	0	-30,372	30,282	42	138
cash and cash equivalents
cash	0	0	0	0	0	0	0	-1,056	-716	-13,363	15,135
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-1,056	-716	-13,363	15,135

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for iain davison limited. Get real-time insights into iain davison limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for iain davison limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SO31 area or any other competitors across 12 key performance metrics.

IAIN DAVISON LIMITED group structure

Iain Davison Limited has no subsidiary companies.

Ultimate parent company

IAIN DAVISON LIMITED

08134804

IAIN DAVISON LIMITED Shareholders

mrs sophie faye davison	50%
mr iain jason davison	50%

Iain Davison Limited currently has 1 director, Mr Iain Davison serving since Jul 2012.

officer	country	age	start	end	role
Mr Iain Davison	United Kingdom	51 years	Jul 2012	-	Director

P&L

July 2023

turnover

281.2k

+6%

operating profit

352

gross margin

17.4%

+4.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

521

+1.03%

total assets

101.5k

-0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

cloudcell technologies ltd

elobau vehicle components limited

impact signs limited

sagacity learning management limited

sadler energy and environmental services limited

1.5

company number

08134804

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2012

ultimate parent company

None

previous names

N/A

address

2 lower duncan road park gate, southampton, hants, SO31 1BE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to iain davison limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IAIN DAVISON LIMITED. This can take several minutes, an email will notify you when this has completed.

iain davison limited Company Information

iain davison limited Estimated Valuation

iain davison limited Estimated Valuation

iain davison limited Estimated Valuation

Iain Davison Limited Overview

Iain Davison Limited Health Check

IAIN DAVISON LIMITED financials

iain davison limited Credit Report and Business Information

Iain Davison Limited Competitor Analysis

iain davison limited Ownership

iain davison limited directors

iain davison limited company details

iain davison limited Charges & Mortgages

iain davison limited Capital Raised & Share Issues BETA

iain davison limited Companies House Filings - See Documents