W J Fire Ltd

POWER SEARCH PRICING

SOLUTIONS

w j fire ltd Company Information

Company Number

05043011

Next Accounts

Nov 2025

Directors

Larry Kinsella

James Ancill

Shareholders

james fraser ancill

larry kinsella

View All

Group Structure

View All

Industry

Fire service activities

Registered Address

16 highview business centre, high street, bordon, hants, GU35 0AX

Website

www.wjfire.co.uk

w j fire ltd Estimated Valuation

£432.3k

Pomanda estimates the enterprise value of W J FIRE LTD at £432.3k based on a Turnover of £600.8k and 0.72x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

W J Fire Ltd is a live company located in bordon, GU35 0AX with a Companies House number of 05043011. It operates in the fire service activities sector, SIC Code 84250. Founded in February 2004, it's largest shareholder is james fraser ancill with a 44.7% stake. W J Fire Ltd is a mature, small sized company, Pomanda has estimated its turnover at £600.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded W J Fire Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £600.8k, make it in line with the average company (£540.1k)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (14.2%)

EXPORT

W J Fire Ltd's latest turnover from February 2024 is estimated at £600.8 thousand and the company has net assets of £83.8 thousand. According to their latest financial statements, W J Fire Ltd has 11 employees and maintains cash reserves of £83.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	600,790	824,350	700,375	564,307	926,188	717,776	1,015,268	452,627	407,219	327,608	198,329	230,642	164,696	149,303	338,400
Other Income Or Grants
Cost Of Sales	307,152	407,148	372,166	233,904	350,516	429,287	772,753	311,320	247,533	209,574	119,392	156,183	106,679	89,392	128,279
Gross Profit	293,637	417,202	328,210	330,403	575,672	288,489	242,515	141,307	159,686	118,034	78,937	74,459	58,017	59,912	210,121
Admin Expenses	301,277	519,381	199,667	317,816	521,299	346,734	215,913	94,348	135,772	99,686	79,143	83,300	52,695	52,609	207,572
Operating Profit	-7,640	-102,179	128,543	12,587	54,373	-58,245	26,602	46,959	23,914	18,348	-206	-8,841	5,322	7,303	2,549
Interest Payable	3,177	3,805	3,019	1,525
Interest Receivable	3,434	4,679	772	61			139	119	187	111	59	69	53	20
Pre-Tax Profit	-7,383	-101,304	126,296	11,123	54,373	-58,245	26,741	47,078	24,101	18,459	-147	-8,772	5,376	7,324	2,549
Tax			-23,996	-2,113	-10,331		-5,081	-9,415	-4,820	-3,876			-1,398	-2,051	-714
Profit After Tax	-7,383	-101,304	102,300	9,010	44,042	-58,245	21,660	37,662	19,281	14,583	-147	-8,772	3,978	5,273	1,835
Dividends Paid
Retained Profit	-7,383	-101,304	102,300	9,010	44,042	-58,245	21,660	37,662	19,281	14,583	-147	-8,772	3,978	5,273	1,835
Employee Costs	476,731	467,218	411,991	433,996	376,811	371,903	263,889	182,775	119,249	102,587	67,728	64,376	28,402	28,622	139,070
Number Of Employees	11	13	11	11	11	11	8	5	3	3	2	2	1	1	4
EBITDA*	21,703	-80,197	161,272	12,587	54,373	-58,245	26,602	66,813	44,221	30,476	19,060	10,454	18,049	17,007	20,235

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	80,362	62,862	44,061	72,683	97,858	61,705	51,807	79,613	60,959	40,932	16,716	35,399	43,947	28,578	19,096
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	80,362	62,862	44,061	72,683	97,858	61,705	51,807	79,613	60,959	40,932	16,716	35,399	43,947	28,578	19,096
Stock & work in progress	17,276	14,046	7,035	9,855				6,066	3,729	5,674	940	2,050	1,275	1,453	8,500
Trade Debtors	82,457	151,726	154,693	100,221	142,879	89,502	171,676	78,826	74,752	49,409	39,268	37,995	34,769	25,532	63,321
Group Debtors
Misc Debtors	13,644	19,633	16,255	8,486	5,249	4,888
Cash	83,162	47,668	186,303	122,646				55,503	39,619	35,308	9,234	14,531	13,145	8,151	18
misc current assets							9,522
total current assets	196,539	233,073	364,286	241,208	148,128	94,390	181,198	140,395	118,100	90,391	49,442	54,576	49,189	35,136	71,839
total assets	276,901	295,935	408,347	313,891	245,986	156,095	233,005	220,008	179,059	131,323	66,158	89,975	93,136	63,714	90,935
Bank overdraft	10,648	10,648	10,648	7,986
Bank loan
Trade Creditors	32,906	65,526	33,876	44,919	112,396	85,350	116,909	104,119	101,369	87,212	60,956	70,779	48,088	31,171	81,193
Group/Directors Accounts
other short term finances
hp & lease commitments	23,640	13,631	23,290	29,595
other current liabilities	73,839	70,376	100,899	67,814
total current liabilities	141,033	160,181	168,713	150,314	112,396	85,350	116,909	104,119	101,369	87,212	60,956	70,779	48,088	31,171	81,193
loans	12,632	22,557	32,244	42,014
hp & lease commitments	23,988	10,702	9,000	31,308
Accruals and Deferred Income					1,660	1,320	1,320
other liabilities					50,780	32,317	19,423	42,080	41,553	27,258	2,932	16,779	33,859	25,332	7,804
provisions	15,399	11,263	5,854
total long term liabilities	52,019	44,522	47,098	73,322	52,440	33,637	20,743	42,080	41,553	27,258	2,932	16,779	33,859	25,332	7,804
total liabilities	193,052	204,703	215,811	223,636	164,836	118,987	137,652	146,199	142,922	114,470	63,888	87,558	81,947	56,503	88,997
net assets	83,849	91,232	192,536	90,255	81,150	37,108	95,353	73,809	36,137	16,853	2,270	2,417	11,189	7,211	1,938
total shareholders funds	83,849	91,232	192,536	90,255	81,150	37,108	95,353	73,809	36,137	16,853	2,270	2,417	11,189	7,211	1,938

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-7,640	-102,179	128,543	12,587	54,373	-58,245	26,602	46,959	23,914	18,348	-206	-8,841	5,322	7,303	2,549
Depreciation	29,343	21,982	32,729					19,854	20,307	12,128	19,266	19,295	12,727	9,704	17,686
Amortisation
Tax			-23,996	-2,113	-10,331		-5,081	-9,415	-4,820	-3,876			-1,398	-2,051	-714
Stock	3,230	7,011	-2,820	9,855			-6,066	2,337	-1,945	4,734	-1,110	775	-178	-7,047	8,500
Debtors	-75,258	411	62,241	-39,421	53,738	-77,286	92,850	4,074	25,343	10,141	1,273	3,226	9,237	-37,789	63,321
Creditors	-32,620	31,650	-11,043	-67,477	27,046	-31,559	12,790	2,750	14,157	26,256	-9,823	22,691	16,917	-50,022	81,193
Accruals and Deferred Income	3,463	-30,523	33,085	66,154	340		1,320
Deferred Taxes & Provisions	4,136	5,409	5,854
Cash flow from operations	68,710	-81,083	105,751	38,717	17,690	-12,518	-51,153	53,737	30,160	37,981	9,074	29,144	24,509	9,770	28,893
Investing Activities
capital expenditure	-46,843	-40,783	-4,107	25,175	-36,153	-9,898	27,806	-38,508	-40,334	-36,344	-583	-10,747	-28,096	-19,186	-36,782
Change in Investments
cash flow from investments	-46,843	-40,783	-4,107	25,175	-36,153	-9,898	27,806	-38,508	-40,334	-36,344	-583	-10,747	-28,096	-19,186	-36,782
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans	-9,925	-9,687	-9,770	42,014
Hire Purchase and Lease Commitments	23,295	-7,957	-28,613	60,903
other long term liabilities				-50,780	18,463	12,894	-22,657	527	14,295	24,326	-13,847	-17,080	8,527	17,528	7,804
share issue			-19	95			-116	10	3						103
interest	257	874	-2,247	-1,464			139	119	187	111	59	69	53	20
cash flow from financing	13,627	-16,770	-40,649	50,768	18,463	12,894	-22,634	656	14,485	24,437	-13,788	-17,011	8,580	17,548	7,907
cash and cash equivalents
cash	35,494	-138,635	63,657	122,646			-55,503	15,884	4,311	26,074	-5,297	1,386	4,994	8,133	18
overdraft			2,662	7,986
change in cash	35,494	-138,635	60,995	114,660			-55,503	15,884	4,311	26,074	-5,297	1,386	4,994	8,133	18

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for w j fire ltd. Get real-time insights into w j fire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for w j fire ltd by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other small companies, companies in GU35 area or any other competitors across 12 key performance metrics.

W J FIRE LTD group structure

W J Fire Ltd has no subsidiary companies.

Ultimate parent company

W J FIRE LTD

05043011

W J FIRE LTD Shareholders

james fraser ancill	44.74%
larry kinsella	42.11%
caroline kinsella	5.26%
dee ancill	1.32%
diane june hanning	1.32%
karl barrie taylor	1.32%
thomas francis elliott	1.32%
karolina ancill	1.32%
adam fyfield	1.32%

W J Fire Ltd currently has 2 directors. The longest serving directors include Mr Larry Kinsella (Jun 2010) and Mr James Ancill (Apr 2012).

officer	country	age	start	end	role
Mr Larry Kinsella	United Kingdom	61 years	Jun 2010	-	Director
Mr James Ancill	England	50 years	Apr 2012	-	Director

P&L

February 2024

turnover

600.8k

-27%

operating profit

-7.6k

gross margin

48.9%

-3.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

83.8k

-0.08%

total assets

276.9k

-0.06%

cash

83.2k

+0.74%

net assets

Total assets minus all liabilities

Similar Companies

t c fire limited

4.5

fire risk uk limited

4.5

unique fire and security ltd

3.5

fire detection systems ltd

2.5

s j fire limited

3.5

company number

05043011

Type

Private limited with Share Capital

industry

84250 - Fire service activities

incorporation date

February 2004

ultimate parent company

None

previous names

w j fire protection services limited (July 2015)

address

16 highview business centre, high street, bordon, hants, GU35 0AX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to w j fire ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W J FIRE LTD. This can take several minutes, an email will notify you when this has completed.

w j fire ltd Company Information

w j fire ltd Estimated Valuation

w j fire ltd Estimated Valuation

w j fire ltd Estimated Valuation

W J Fire Ltd Overview

W J Fire Ltd Health Check

W J FIRE LTD financials

w j fire ltd Credit Report and Business Information

W J Fire Ltd Competitor Analysis

w j fire ltd Ownership

w j fire ltd directors

w j fire ltd company details

w j fire ltd Charges & Mortgages

w j fire ltd Capital Raised & Share Issues BETA

w j fire ltd Companies House Filings - See Documents