unique fire and security ltd

Live EstablishedSmallRapid

unique fire and security ltd Company Information

Share UNIQUE FIRE AND SECURITY LTD

Company Number

07896949

Shareholders

unique group (southern) ltd

Group Structure

View All

Industry

Fire service activities

 

Registered Address

towngate house 2-8, parkstone road, poole, dorset, BH15 2PW

unique fire and security ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of UNIQUE FIRE AND SECURITY LTD at £1.8m based on a Turnover of £2.4m and 0.74x industry multiple (adjusted for size and gross margin).

unique fire and security ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of UNIQUE FIRE AND SECURITY LTD at £1.1m based on an EBITDA of £240.4k and a 4.78x industry multiple (adjusted for size and gross margin).

unique fire and security ltd Estimated Valuation

£780.8k

Pomanda estimates the enterprise value of UNIQUE FIRE AND SECURITY LTD at £780.8k based on Net Assets of £367.6k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unique Fire And Security Ltd Overview

Unique Fire And Security Ltd is a live company located in poole, BH15 2PW with a Companies House number of 07896949. It operates in the fire service activities sector, SIC Code 84250. Founded in January 2012, it's largest shareholder is unique group (southern) ltd with a 100% stake. Unique Fire And Security Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unique Fire And Security Ltd Health Check

Pomanda's financial health check has awarded Unique Fire And Security Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£907.3k)

£2.4m - Unique Fire And Security Ltd

£907.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (10.9%)

43% - Unique Fire And Security Ltd

10.9% - Industry AVG

production

Production

with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)

47.3% - Unique Fire And Security Ltd

47.3% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it less profitable than the average company (13.8%)

6.3% - Unique Fire And Security Ltd

13.8% - Industry AVG

employees

Employees

with 36 employees, this is above the industry average (4)

36 - Unique Fire And Security Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)

£43.9k - Unique Fire And Security Ltd

£43.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.2k, this is less efficient (£136.1k)

£67.2k - Unique Fire And Security Ltd

£136.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is earlier than average (81 days)

57 days - Unique Fire And Security Ltd

81 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (51 days)

88 days - Unique Fire And Security Ltd

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is less than average (22 days)

12 days - Unique Fire And Security Ltd

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (30 weeks)

15 weeks - Unique Fire And Security Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76%, this is a higher level of debt than the average (60.7%)

76% - Unique Fire And Security Ltd

60.7% - Industry AVG

UNIQUE FIRE AND SECURITY LTD financials

EXPORTms excel logo

Unique Fire And Security Ltd's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £367.6 thousand. According to their latest financial statements, Unique Fire And Security Ltd has 36 employees and maintains cash reserves of £194.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover2,419,6051,637,8811,089,000832,274917,794920,241857,961730,437370,920369,825251,891107,358
Other Income Or Grants
Cost Of Sales1,273,971889,486637,127372,228393,543605,322653,022502,400225,468236,581151,63572,699
Gross Profit1,145,634748,395451,873460,046524,251314,919204,939228,037145,452133,244100,25534,659
Admin Expenses992,117591,258446,431425,608582,203257,268167,817148,366137,472118,638101,63520,716
Operating Profit153,517157,1375,44234,438-57,95257,65137,12279,6717,98014,606-1,38013,943
Interest Payable19,12513,3256,2451,5263739621,2871,477779
Interest Receivable11,4849,0881,25112714494226771768510857
Pre-Tax Profit145,876152,90044833,038-58,18057,63136,10278,2647,27814,691-1,27214,000
Tax-36,469-29,051-85-6,277-10,950-6,859-15,653-1,455-3,085-3,360
Profit After Tax109,407123,84936326,761-58,18046,68129,24362,6115,82211,606-1,27210,640
Dividends Paid
Retained Profit109,407123,84936326,761-58,18046,68129,24362,6115,82211,606-1,27210,640
Employee Costs1,580,0141,035,537875,187560,218513,833382,319296,875219,330198,749102,58767,72832,188
Number Of Employees362724151511965321
EBITDA*240,364198,79335,62270,369-27,68785,26160,859104,08727,55831,6425,02918,461

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets480,287149,76377,28676,76657,88462,85551,05448,65050,19741,49611,0066,539
Intangible Assets201,75061,50071,25081,00060,75015,00110,0012,0004,0006,0008,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets682,037211,263148,536157,766118,63462,85656,05558,65152,19745,49617,00614,539
Stock & work in progress45,00035,00015,00015,00015,000
Trade Debtors380,160236,755134,983137,677112,598140,853133,703151,25146,23970,58144,15310,635
Group Debtors88,87530,22830,53017,61917,62017,6196,80719,798
Misc Debtors141,74599,28061,20711,6019,9558,7416,7566,6636,851
Cash194,874242,594185,069148,519104,685183,52867,63939,32017,07713,49320,48022,774
misc current assets
total current assets850,654643,857426,789330,416259,858350,741214,905217,03270,16784,07464,63333,409
total assets1,532,691855,120575,325488,182378,492413,597270,960275,683122,364129,57081,63947,948
Bank overdraft4,760
Bank loan40,16910,00010,000
Trade Creditors 308,322207,787132,770113,36897,184112,37556,30063,32812,71856,65768,52337,208
Group/Directors Accounts13,83812,5825,08247,990
other short term finances
hp & lease commitments59,58619,68218,22020,42015,99815,22911,65113,80612,636
other current liabilities251,885168,397110,59380,797133,40580,49844,08656,57516,429
total current liabilities673,800418,448276,665267,335246,587208,102112,037133,70941,78356,65768,52337,208
loans174,831115,000125,00045,27612,21616,29023,30923,966
hp & lease commitments316,42963,44839,28541,55924,65427,84823,88329,15829,719
Accruals and Deferred Income
other liabilities51,8393,648
provisions
total long term liabilities491,260178,448164,28586,83524,65440,06440,17352,46753,68551,8393,648
total liabilities1,165,060596,896440,950354,170271,241248,166152,210186,17695,468108,49672,17137,208
net assets367,631258,224134,375134,012107,251165,431118,75089,50726,89621,0749,46810,740
total shareholders funds367,631258,224134,375134,012107,251165,431118,75089,50726,89621,0749,46810,740
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit153,517157,1375,44234,438-57,95257,65137,12279,6717,98014,606-1,38013,943
Depreciation77,09731,90620,43026,18123,51422,61018,73717,41617,57815,0364,4092,518
Amortisation9,7509,7509,7509,7506,7515,0005,0007,0002,0002,0002,0002,000
Tax-36,469-29,051-85-6,277-10,950-6,859-15,653-1,455-3,085-3,360
Stock10,00020,00015,000
Debtors244,517139,54359,82326,724-27,04019,947-30,446124,622-17,49126,42833,51810,635
Creditors100,53575,01719,40216,184-15,19156,075-7,02850,610-43,939-11,86631,31537,208
Accruals and Deferred Income83,48857,80429,796-52,60852,90736,412-12,48940,14616,429
Deferred Taxes & Provisions
Cash flow from operations133,401143,02024,91294422,069146,85164,92954,56816,084-9,7372,82641,674
Investing Activities
capital expenditure-557,621-104,383-20,950-75,063-86,043-34,411-21,141-30,870-26,279-45,526-8,876-19,057
Change in Investments
cash flow from investments-557,621-104,383-20,950-75,063-86,043-34,411-21,141-30,870-26,279-45,526-8,876-19,057
Financing Activities
Bank loans30,16910,000
Group/Directors Accounts1,2567,500-42,90847,990
Other Short Term Loans
Long term loans59,831-10,00079,72445,276-12,216-4,074-7,019-65723,966
Hire Purchase and Lease Commitments292,88525,625-4,47421,327-2,4257,543-7,43060942,355
other long term liabilities-51,83948,1913,648
share issue100
interest-7,641-4,237-4,994-1,399-229-20-1,020-1,406-7038510857
cash flow from financing376,50018,88837,348113,194-14,8703,449-15,469-1,45413,77948,2763,756157
cash and cash equivalents
cash-47,72057,52536,55043,834-78,843115,88928,31922,2433,584-6,987-2,29422,774
overdraft-4,7604,760
change in cash-47,72057,52541,31039,074-78,843115,88928,31922,2433,584-6,987-2,29422,774

unique fire and security ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unique fire and security ltd. Get real-time insights into unique fire and security ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unique Fire And Security Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unique fire and security ltd by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other small companies, companies in BH15 area or any other competitors across 12 key performance metrics.

unique fire and security ltd Ownership

UNIQUE FIRE AND SECURITY LTD group structure

Unique Fire And Security Ltd has no subsidiary companies.

Ultimate parent company

1 parent

UNIQUE FIRE AND SECURITY LTD

07896949

UNIQUE FIRE AND SECURITY LTD Shareholders

unique group (southern) ltd 100%

unique fire and security ltd directors

Unique Fire And Security Ltd currently has 1 director, Mr Bradley Williams serving since Jan 2012.

officercountryagestartendrole
Mr Bradley WilliamsEngland34 years Jan 2012- Director

P&L

March 2024

turnover

2.4m

+48%

operating profit

153.5k

0%

gross margin

47.4%

+3.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

367.6k

+0.42%

total assets

1.5m

+0.79%

cash

194.9k

-0.2%

net assets

Total assets minus all liabilities

unique fire and security ltd company details

company number

07896949

Type

Private limited with Share Capital

industry

84250 - Fire service activities

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

towngate house 2-8, parkstone road, poole, dorset, BH15 2PW

Bank

-

Legal Advisor

-

unique fire and security ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unique fire and security ltd.

unique fire and security ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIQUE FIRE AND SECURITY LTD. This can take several minutes, an email will notify you when this has completed.

unique fire and security ltd Companies House Filings - See Documents

datedescriptionview/download