graydon owen properties limited
graydon owen properties limited Company Information
Company Number
05064354
Next Accounts
Dec 2025
Shareholders
sharon evans
sara lindsay thomas
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
22 st andrews crescent, cardiff, CF10 3DD
Website
-graydon owen properties limited Estimated Valuation
Pomanda estimates the enterprise value of GRAYDON OWEN PROPERTIES LIMITED at £74.4k based on a Turnover of £36.2k and 2.06x industry multiple (adjusted for size and gross margin).
graydon owen properties limited Estimated Valuation
Pomanda estimates the enterprise value of GRAYDON OWEN PROPERTIES LIMITED at £0 based on an EBITDA of £-259 and a 4.41x industry multiple (adjusted for size and gross margin).
graydon owen properties limited Estimated Valuation
Pomanda estimates the enterprise value of GRAYDON OWEN PROPERTIES LIMITED at £3.5k based on Net Assets of £2.2k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Graydon Owen Properties Limited Overview
Graydon Owen Properties Limited is a live company located in cardiff, CF10 3DD with a Companies House number of 05064354. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2004, it's largest shareholder is sharon evans with a 50% stake. Graydon Owen Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £36.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Graydon Owen Properties Limited Health Check
Pomanda's financial health check has awarded Graydon Owen Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £36.2k, make it smaller than the average company (£821.5k)
- Graydon Owen Properties Limited
£821.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.1%)
- Graydon Owen Properties Limited
3.1% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (67.4%)
- Graydon Owen Properties Limited
67.4% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (27%)
- Graydon Owen Properties Limited
27% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Graydon Owen Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- Graydon Owen Properties Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £18.1k, this is less efficient (£197.6k)
- Graydon Owen Properties Limited
£197.6k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (26 days)
- Graydon Owen Properties Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (31 days)
- Graydon Owen Properties Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Graydon Owen Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Graydon Owen Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.8%, this is a lower level of debt than the average (62.7%)
21.8% - Graydon Owen Properties Limited
62.7% - Industry AVG
GRAYDON OWEN PROPERTIES LIMITED financials
Graydon Owen Properties Limited's latest turnover from March 2024 is estimated at £36.2 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Graydon Owen Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,057 | 2,057 | 2,057 | 2,057 | 2,101 | 2,101 | 2,101 | 2,146 | 2,234 | 2,278 | 2,322 | 2,322 | 2,366 | 2,587 | 2,631 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,057 | 2,057 | 2,057 | 2,057 | 2,101 | 2,101 | 2,101 | 2,146 | 2,234 | 2,278 | 2,322 | 2,322 | 2,366 | 2,587 | 2,631 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 750 | 1,009 | 2,769 | 2,600 | 9,654 | 10,038 | 17,861 | 17,655 | |||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 16,575 | 15,870 | 15,465 | 15,885 | 16,177 | 13,104 | 12,375 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 750 | 1,009 | 2,769 | 2,600 | 9,654 | 10,038 | 17,861 | 17,655 | 16,575 | 15,870 | 15,465 | 15,885 | 16,177 | 13,104 | 12,375 |
| total assets | 2,807 | 3,066 | 4,826 | 4,657 | 11,755 | 12,139 | 19,962 | 19,801 | 18,809 | 18,148 | 17,787 | 18,207 | 18,543 | 15,691 | 15,006 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 613 | 613 | 313 | 313 | 613 | 613 | 4,131 | 4,259 | 3,711 | 3,770 | 4,390 | 4,308 | 3,927 | ||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 613 | 613 | 313 | 313 | 613 | 613 | 4,131 | 4,259 | 3,711 | 3,770 | 4,390 | 4,308 | 3,927 | ||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 4,104 | 3,724 | |||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 4,104 | 3,724 | |||||||||||||
| total liabilities | 613 | 613 | 313 | 313 | 613 | 613 | 4,131 | 4,259 | 4,104 | 3,724 | 3,711 | 3,770 | 4,390 | 4,308 | 3,927 |
| net assets | 2,194 | 2,453 | 4,513 | 4,344 | 11,142 | 11,526 | 15,831 | 15,542 | 14,705 | 14,424 | 14,076 | 14,437 | 14,153 | 11,383 | 11,079 |
| total shareholders funds | 2,194 | 2,453 | 4,513 | 4,344 | 11,142 | 11,526 | 15,831 | 15,542 | 14,705 | 14,424 | 14,076 | 14,437 | 14,153 | 11,383 | 11,079 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -259 | -1,760 | 169 | -7,054 | -384 | -7,823 | 206 | 17,655 | |||||||
| Creditors | 300 | -300 | -3,518 | -128 | 4,259 | -3,711 | -59 | -620 | 82 | 381 | 3,927 | ||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -4,104 | 380 | 3,724 | ||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -16,575 | 705 | 405 | -420 | -292 | 3,073 | 729 | 12,375 | |||||||
| overdraft | |||||||||||||||
| change in cash | -16,575 | 705 | 405 | -420 | -292 | 3,073 | 729 | 12,375 |
graydon owen properties limited Credit Report and Business Information
Graydon Owen Properties Limited Competitor Analysis
Perform a competitor analysis for graydon owen properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF10 area or any other competitors across 12 key performance metrics.
graydon owen properties limited Ownership
GRAYDON OWEN PROPERTIES LIMITED group structure
Graydon Owen Properties Limited has no subsidiary companies.
Ultimate parent company
GRAYDON OWEN PROPERTIES LIMITED
05064354
graydon owen properties limited directors
Graydon Owen Properties Limited currently has 2 directors. The longest serving directors include Mrs Sharon Evans (Mar 2004) and Ms Sara Thomas (Mar 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sharon Evans | 66 years | Mar 2004 | - | Director | |
| Ms Sara Thomas | 60 years | Mar 2004 | - | Director |
P&L
March 2024turnover
36.2k
-1%
operating profit
-259
0%
gross margin
25.8%
-2.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.2k
-0.11%
total assets
2.8k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
graydon owen properties limited company details
company number
05064354
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
ivyvale limited (March 2004)
accountant
CARLSTON ETL
auditor
-
address
22 st andrews crescent, cardiff, CF10 3DD
Bank
-
Legal Advisor
-
graydon owen properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to graydon owen properties limited.
graydon owen properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAYDON OWEN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
graydon owen properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
