aedis developments limited

Live YoungMicroDeclining

aedis developments limited Company Information

Share AEDIS DEVELOPMENTS LIMITED

Company Number

10273306

Shareholders

amy turner

gary williams

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

57 yr-ysfa, maesteg, CF34 9AG

aedis developments limited Estimated Valuation

£2.8k

Pomanda estimates the enterprise value of AEDIS DEVELOPMENTS LIMITED at £2.8k based on a Turnover of £1.3k and 2.07x industry multiple (adjusted for size and gross margin).

aedis developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AEDIS DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-97 and a 4.45x industry multiple (adjusted for size and gross margin).

aedis developments limited Estimated Valuation

£436

Pomanda estimates the enterprise value of AEDIS DEVELOPMENTS LIMITED at £436 based on Net Assets of £277 and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aedis Developments Limited Overview

Aedis Developments Limited is a live company located in maesteg, CF34 9AG with a Companies House number of 10273306. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2016, it's largest shareholder is amy turner with a 25% stake. Aedis Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £1.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aedis Developments Limited Health Check

Pomanda's financial health check has awarded Aedis Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.3k, make it smaller than the average company (£848k)

£1.3k - Aedis Developments Limited

£848k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (2.5%)

-15% - Aedis Developments Limited

2.5% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a higher cost of product (69.2%)

26.6% - Aedis Developments Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of -7.2% make it less profitable than the average company (26.2%)

-7.2% - Aedis Developments Limited

26.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Aedis Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Aedis Developments Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3k, this is less efficient (£185.9k)

£1.3k - Aedis Developments Limited

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (25 days)

99 days - Aedis Developments Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (30 days)

69 days - Aedis Developments Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aedis Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aedis Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.4%, this is a lower level of debt than the average (64.3%)

40.4% - Aedis Developments Limited

64.3% - Industry AVG

AEDIS DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Aedis Developments Limited's latest turnover from July 2023 is estimated at £1.3 thousand and the company has net assets of £277. According to their latest financial statements, we estimate that Aedis Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover1,3441,5961,7182,1862,61634,601255,797
Other Income Or Grants
Cost Of Sales9871,1641,2941,7421,97025,853191,722
Gross Profit3584334244446468,74764,075
Admin Expenses4555305025347,552-1,61564,923
Operating Profit-97-97-78-90-6,90610,362-848
Interest Payable
Interest Receivable
Pre-Tax Profit-97-97-78-90-6,90610,362-848
Tax-1,969
Profit After Tax-97-97-78-90-6,9068,393-848
Dividends Paid
Retained Profit-97-97-78-90-6,9068,393-848
Employee Costs34,81136,78935,81337,14238,35837,42134,753
Number Of Employees1111111
EBITDA*-97-97-78-90-6,90610,362-848

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets
Intangible Assets
Investments & Other100100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets100100100100100100100
Stock & work in progress
Trade Debtors3654625596377279,23364,790
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets3654625596377279,23364,790
total assets4655626597378279,33364,890
Bank overdraft
Bank loan
Trade Creditors 1881881881881881,78865,423
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1881881881881881,78865,423
loans
hp & lease commitments
Accruals and Deferred Income315
other liabilities
provisions
total long term liabilities315
total liabilities1881881881881881,78865,738
net assets2773744715496397,545-848
total shareholders funds2773744715496397,545-848
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit-97-97-78-90-6,90610,362-848
Depreciation
Amortisation
Tax-1,969
Stock
Debtors-97-97-78-90-8,506-55,55764,790
Creditors-1,600-63,63565,423
Accruals and Deferred Income-315315
Deferred Taxes & Provisions
Cash flow from operations100
Investing Activities
capital expenditure
Change in Investments100
cash flow from investments-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

aedis developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aedis developments limited. Get real-time insights into aedis developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aedis Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aedis developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF34 area or any other competitors across 12 key performance metrics.

aedis developments limited Ownership

AEDIS DEVELOPMENTS LIMITED group structure

Aedis Developments Limited has no subsidiary companies.

Ultimate parent company

AEDIS DEVELOPMENTS LIMITED

10273306

AEDIS DEVELOPMENTS LIMITED Shareholders

amy turner 25%
gary williams 25%
catherine williams 25%
andrew davies 25%

aedis developments limited directors

Aedis Developments Limited currently has 2 directors. The longest serving directors include Mr Andrew Davies (Jul 2016) and Mr Gary Williams (Jul 2016).

officercountryagestartendrole
Mr Andrew DaviesUnited Kingdom45 years Jul 2016- Director
Mr Gary WilliamsWales67 years Jul 2016- Director

P&L

July 2023

turnover

1.3k

-16%

operating profit

-97

0%

gross margin

26.7%

-1.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

277

-0.26%

total assets

465

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

aedis developments limited company details

company number

10273306

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

57 yr-ysfa, maesteg, CF34 9AG

Bank

-

Legal Advisor

-

aedis developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aedis developments limited.

aedis developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AEDIS DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

aedis developments limited Companies House Filings - See Documents

datedescriptionview/download