1st floor arthur stanley house, 40-50 tottenham street, london, W1T 4RN
Website
-
harding homes (east street) limitedEstimated Valuation
£140.6k
Pomanda estimates the enterprise value of HARDING HOMES (EAST STREET) LIMITED at £140.6k based on a Turnover of £291.6k and 0.48x industry multiple (adjusted for size and gross margin).
harding homes (east street) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HARDING HOMES (EAST STREET) LIMITED at £0 based on an EBITDA of £-847 and a 3.81x industry multiple (adjusted for size and gross margin).
harding homes (east street) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HARDING HOMES (EAST STREET) LIMITED at £0 based on Net Assets of £-676.7k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harding Homes (east Street) LimitedOverview
Harding Homes (east Street) Limited is a live company located in london, W1T 4RN with a Companies House number of 05064903. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2004, it's largest shareholder is
harding estates (east anglia) limited
with a 100% stake. Harding Homes (east Street) Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£291.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Harding Homes (East Street) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
5 Weak
Size
annual sales of £291.6k, make it smaller than the average company (£2.5m)
£291.6k - Harding Homes (east Street) Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.1%)
5% - Harding Homes (east Street) Limited
7.1% - Industry AVG
Production
with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)
26.5% - Harding Homes (east Street) Limited
26.5% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (7.6%)
-0.3% - Harding Homes (east Street) Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Harding Homes (east Street) Limited
7 - Industry AVG
Pay Structure
on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)
£50.9k - Harding Homes (east Street) Limited
£50.9k - Industry AVG
Efficiency
resulting in sales per employee of £291.6k, this is equally as efficient (£291.6k)
£291.6k - Harding Homes (east Street) Limited
£291.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Harding Homes (east Street) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Harding Homes (east Street) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Harding Homes (east Street) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Harding Homes (east Street) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 118811.4%, this is a higher level of debt than the average (73.7%)
118811.4% - Harding Homes (east Street) Limited
73.7% - Industry AVG
HARDING HOMES (EAST STREET) LIMITED financials
EXPORT
Harding Homes (East Street) Limited's latest turnover from November 2024 is estimated at £291.6 thousand and the company has net assets of -£676.7 thousand. According to their latest financial statements, Harding Homes (East Street) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2024
Nov 2023
Nov 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
291,619
267,816
262,685
251,074
261,003
232,562
5,000
56,781
1,338,959
2,461,717
597,760
2,843,219
Other Income Or Grants
Cost Of Sales
214,380
196,753
195,180
191,038
192,911
167,159
2,091
600
3,821
1,055,150
1,699,529
563,537
2,705,109
Gross Profit
77,239
71,062
67,505
60,036
68,092
65,403
-2,091
4,400
52,960
283,809
762,188
34,223
138,110
Admin Expenses
78,086
142,845
69,340
61,036
67,809
68,580
1,212
1,452
563,016
162,798
-26,808
61,127
376,289
12,130
988,753
Operating Profit
-847
-71,783
-1,835
-1,000
283
-3,177
-1,212
-1,452
-565,107
-158,398
79,768
222,682
385,899
22,093
-850,643
Interest Payable
3
10,068
15,961
84,690
98,832
23,686
Interest Receivable
1
Pre-Tax Profit
-847
-71,783
-1,835
-1,000
283
-3,176
-1,211
-1,452
-565,110
-158,398
69,700
206,721
301,209
-76,739
-874,329
Tax
-54
Profit After Tax
-847
-71,783
-1,835
-1,000
229
-3,176
-1,211
-1,452
-565,110
-158,398
69,700
206,721
301,209
-76,739
-874,329
Dividends Paid
300,000
900,000
Retained Profit
-847
-71,783
-1,835
-1,000
229
-3,176
-1,211
-1,452
-565,110
-158,398
-230,300
-693,279
301,209
-76,739
-874,329
Employee Costs
50,911
47,316
45,002
43,196
43,074
84,755
83,922
82,343
83,172
39,208
36,868
180,894
356,032
103,186
470,044
Number Of Employees
1
1
1
1
1
2
2
2
2
1
1
5
10
3
14
EBITDA*
-847
-71,783
-1,835
-1,000
283
-3,177
-1,212
-1,452
-565,107
-158,398
79,768
222,682
385,899
22,093
-850,643
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2024
Nov 2023
Nov 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
240,000
799,000
Intangible Assets
Investments & Other
519,000
799,000
Debtors (Due After 1 year)
Total Fixed Assets
240,000
519,000
799,000
799,000
Stock & work in progress
725,824
1,995,549
1,115,448
Trade Debtors
1,025
193
Group Debtors
532,640
Misc Debtors
570
69,172
68,693
69,146
68,429
68,429
73,341
74,736
106,187
54,496
400,894
457,685
421,609
383,501
Cash
261
160
1,077
6
15,901
204,742
22,102
29,077
24,381
misc current assets
total current assets
570
69,172
68,693
69,146
68,429
68,690
73,501
75,813
106,193
603,037
605,636
1,206,636
2,446,428
1,523,330
total assets
570
69,172
68,693
69,146
68,429
68,690
73,501
75,813
106,193
603,037
845,636
1,725,636
3,245,428
2,322,330
Bank overdraft
4,056
1,742,641
752,158
Bank loan
Trade Creditors
4,316
900
300
1,403
87,569
209,055
53,044
62,391
34,785
Group/Directors Accounts
452,744
other short term finances
hp & lease commitments
other current liabilities
677,225
675,808
673,197
670,883
670,336
665,532
666,033
670,233
669,990
45,038
22,365
49,060
172,442
9,641
27,808
total current liabilities
677,225
675,808
673,197
670,883
670,336
669,848
666,933
670,533
671,393
136,663
475,109
258,115
225,486
1,814,673
814,751
loans
229,294
448,644
680,458
680,543
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
229,294
448,644
680,458
680,543
total liabilities
677,225
675,808
673,197
670,883
670,336
669,848
666,933
670,533
671,393
136,663
475,109
487,409
674,130
2,495,131
1,495,294
net assets
-676,655
-675,808
-604,025
-602,190
-601,190
-601,419
-598,243
-597,032
-595,580
-30,470
127,928
358,227
1,051,506
750,297
827,036
total shareholders funds
-676,655
-675,808
-604,025
-602,190
-601,190
-601,419
-598,243
-597,032
-595,580
-30,470
127,928
358,227
1,051,506
750,297
827,036
Nov 2024
Nov 2023
Nov 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-847
-71,783
-1,835
-1,000
283
-3,177
-1,212
-1,452
-565,107
-158,398
79,768
222,682
385,899
22,093
-850,643
Depreciation
Amortisation
Tax
-54
Stock
-725,824
-1,269,725
880,101
1,115,448
Debtors
570
-69,172
479
-453
717
-4,912
-1,395
-31,451
-480,949
186,242
-57,816
36,908
38,301
383,501
Creditors
-4,316
3,416
600
-1,103
-86,166
87,569
-209,055
156,011
-9,347
27,606
34,785
Accruals and Deferred Income
1,417
2,611
2,314
547
4,804
-501
-4,200
243
624,952
22,673
-26,695
-123,382
162,801
-18,167
27,808
Deferred Taxes & Provisions
Cash flow from operations
-262
100
-917
5,130
432,793
-342,224
1,038,951
1,772,170
-886,870
-2,286,999
Investing Activities
capital expenditure
240,000
-240,000
799,000
-799,000
Change in Investments
-519,000
-280,000
799,000
cash flow from investments
240,000
279,000
280,000
-799,000
Financing Activities
Bank loans
Group/Directors Accounts
-452,744
452,744
Other Short Term Loans
Long term loans
-229,294
-219,350
-231,814
-85
680,543
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
1,701,365
interest
1
-3
-10,068
-15,961
-84,690
-98,832
-23,686
cash flow from financing
1
-3
-452,744
213,383
-235,311
-316,504
-98,917
2,358,222
cash and cash equivalents
cash
-261
101
-917
1,071
-15,895
-188,841
182,640
-6,975
4,696
24,381
overdraft
-4,056
4,056
-1,742,641
990,483
752,158
change in cash
-261
101
-917
5,127
-19,951
-188,841
182,640
1,735,666
-985,787
-727,777
harding homes (east street) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harding homes (east street) limited. Get real-time insights into harding homes (east street) limited's credit score, group structure and payment trends.
Harding Homes (east Street) Limited Competitor Analysis
Perform a competitor analysis for harding homes (east street) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
harding homes (east street) limited Ownership
HARDING HOMES (EAST STREET) LIMITED group structure
Harding Homes (East Street) Limited has no subsidiary companies.
Ultimate parent company
HARDING HOMES (EAST STREET) LIMITED
05064903
HARDING HOMES (EAST STREET) LIMITED Shareholders
The sole shareholder of Harding Homes (East Street) Limited is Harding Estates (East Anglia) Limited.
harding estates (east anglia) limited
100%
harding homes (east street) limited directors
Harding Homes (East Street) Limited currently has 1 director, Mr Peter Williams serving since Sep 2018.
harding homes (east street) limited company details
company number
05064903
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
November 2024
previous names
N/A
accountant
-
auditor
-
address
1st floor arthur stanley house, 40-50 tottenham street, london, W1T 4RN
Bank
-
Legal Advisor
-
harding homes (east street) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to harding homes (east street) limited. Currently there are 4 open charges and 2 have been satisfied in the past.
harding homes (east street) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARDING HOMES (EAST STREET) LIMITED. This can take several minutes, an email will notify you when this has completed.
harding homes (east street) limitedCompanies House Filings - See Documents
