Pomanda estimates the enterprise value of SUNDA ENERGY PLC at £0 based on a Turnover of £0 and 0.71x industry multiple (adjusted for size and gross margin).
sunda energy plcEstimated Valuation
£0
Pomanda estimates the enterprise value of SUNDA ENERGY PLC at £0 based on an EBITDA of £-1.7m and a 1.69x industry multiple (adjusted for size and gross margin).
sunda energy plcEstimated Valuation
£9.9m
Pomanda estimates the enterprise value of SUNDA ENERGY PLC at £9.9m based on Net Assets of £8.3m and 1.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sunda Energy PlcOverview
Sunda Energy Plc is a live company located in london, E1W 9US with a Companies House number of 05098776. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in April 2004, it's largest shareholder is
hargreaves lansdown (nominees) limited
with a 44.9% stake. Sunda Energy Plc is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Sunda Energy Plc a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sunda Energy Plc
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sunda Energy Plc
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sunda Energy Plc
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sunda Energy Plc
- - Industry AVG
Employees
with 10 employees, this is below the industry average (40)
- - Sunda Energy Plc
- - Industry AVG
Pay Structure
on an average salary of £77.6k, the company has a lower pay structure (£122.7k)
- - Sunda Energy Plc
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Sunda Energy Plc
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sunda Energy Plc
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sunda Energy Plc
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sunda Energy Plc
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 977 weeks, this is more cash available to meet short term requirements (7 weeks)
- - Sunda Energy Plc
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (66.7%)
- - Sunda Energy Plc
- - Industry AVG
SUNDA ENERGY PLC financials
EXPORT
Sunda Energy Plc's latest turnover from December 2023 is 0 and the company has net assets of £8.3 million. According to their latest financial statements, Sunda Energy Plc has 10 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Apr 2011
Apr 2010
Turnover
1,048,000
2,830,000
2,211,000
2,832,000
1,076,000
1,168,000
957,000
Other Income Or Grants
Cost Of Sales
611,000
3,710,000
2,397,000
2,623,000
446,000
816,000
555,000
Gross Profit
437,000
-880,000
-186,000
209,000
630,000
352,000
402,000
Admin Expenses
1,858,000
1,394,000
1,463,000
881,000
1,674
3,276,000
2,069,000
241,000
2,285,000
2,431,000
2,787,000
9,513,000
1,103,000
1,901,000
1,281,000
Operating Profit
-1,858,000
-1,394,000
-1,463,000
-881,000
-1,674
-3,276,000
-2,069,000
-241,000
-1,848,000
-3,311,000
-2,973,000
-9,304,000
-473,000
-1,549,000
-879,000
Interest Payable
6,000
5,000
2,000
1
10,000
8,000
35,000
19,000
63,000
68,000
69,000
32,000
39,000
30,000
Interest Receivable
152,000
12,000
7,000
5,000
1
6,000
19,000
101,000
92,000
27,000
43,000
20,000
37,000
7,000
9,000
Pre-Tax Profit
-1,712,000
-1,387,000
-1,127,000
-920,000
-1,674
-3,280,000
-2,058,000
-175,000
-1,775,000
-3,347,000
-2,998,000
-9,353,000
-468,000
-1,581,000
-870,000
Tax
785,000
519,000
-113,000
-435,000
-748,000
-567,000
-118,000
-205,000
2,000
-106,000
Profit After Tax
-1,712,000
-1,387,000
-1,127,000
-920,000
-1,674
-2,495,000
-1,539,000
-288,000
-2,210,000
-4,095,000
-3,565,000
-9,471,000
-673,000
-1,579,000
-976,000
Dividends Paid
Retained Profit
-1,712,000
-1,387,000
-1,127,000
-920,000
-1,674
-2,495,000
-1,539,000
-288,000
-2,044,000
-3,806,000
-3,565,000
-9,471,000
-673,000
-1,579,000
-976,000
Employee Costs
776,000
643,000
782,000
455,000
258
324,000
311,000
423,000
601,000
729,000
853,000
1,380,000
639,000
703,000
300,000
Number Of Employees
10
9
5
4
4
3
3
8
22
31
34
37
29
30
11
EBITDA*
-1,700,000
-1,361,000
-1,435,000
-820,000
-627
-1,914,000
-232,000
-241,000
388,000
-911,000
-905,000
-2,249,000
-40,000
-1,510,000
-850,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Apr 2011
Apr 2010
Tangible Assets
8,000
13,000
34,000
194,000
3,000
4,000
5,000
2,405,000
1,893,000
1,596,000
1,294,000
189,000
Intangible Assets
3,814,000
3,761,000
2,736,000
18,000
5
66,000
1,260,000
1,325,000
2,548,000
2,188,000
3,197,000
6,519,000
12,863,000
6,915,000
5,306,000
Investments & Other
Debtors (Due After 1 year)
151,000
Total Fixed Assets
3,822,000
3,774,000
2,770,000
212,000
5
66,000
1,260,000
1,328,000
2,552,000
2,193,000
5,602,000
8,412,000
14,459,000
8,209,000
5,495,000
Stock & work in progress
204,000
235,000
113,000
118,000
60,000
115,000
Trade Debtors
6,000
126,000
685,000
1,078,000
115,000
183,000
91,000
Group Debtors
323,000
Misc Debtors
91,000
101,000
54,000
53,000
49
503,000
18,000
2,070,000
1,706,000
1,073,000
1,526,000
1,345,000
802,000
883,000
383,000
Cash
3,760,000
5,807,000
1,650,000
1,311,000
472
1,838,000
3,992,000
5,231,000
5,452,000
9,508,000
4,354,000
3,184,000
6,369,000
11,684,000
2,906,000
misc current assets
786,000
827,000
859,000
total current assets
4,637,000
6,735,000
2,563,000
1,687,000
521
2,341,000
4,010,000
7,301,000
7,164,000
10,911,000
6,800,000
5,720,000
7,404,000
12,810,000
3,495,000
total assets
8,459,000
10,509,000
5,333,000
1,899,000
526
2,407,000
5,270,000
8,629,000
9,716,000
13,104,000
12,402,000
14,132,000
21,863,000
21,019,000
8,990,000
Bank overdraft
12,000
Bank loan
Trade Creditors
18,000
67,000
19,000
13,000
32
362,000
9,000
1,054,000
340,000
924,000
1,881,000
2,637,000
2,489,000
926,000
19,000
Group/Directors Accounts
other short term finances
610,000
622,000
hp & lease commitments
31,000
36,000
10,000
9,000
other current liabilities
151,000
288,000
603,000
52,000
39
255,000
998,000
1,502,000
2,725,000
3,488,000
2,166,000
2,039,000
841,000
592,000
500,000
total current liabilities
200,000
391,000
632,000
74,000
71
617,000
1,007,000
2,556,000
3,065,000
4,412,000
4,059,000
4,676,000
3,330,000
2,128,000
1,141,000
loans
8,000
60,000
38,000
58,000
hp & lease commitments
4,000
30,000
19,000
29,000
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
4,000
30,000
19,000
29,000
total liabilities
204,000
421,000
651,000
103,000
71
617,000
1,007,000
2,556,000
3,065,000
4,412,000
4,059,000
4,676,000
3,330,000
2,128,000
1,141,000
net assets
8,255,000
10,088,000
4,682,000
1,796,000
455
1,790,000
4,263,000
6,073,000
6,048,000
7,923,000
8,343,000
9,456,000
18,533,000
18,891,000
7,849,000
total shareholders funds
8,255,000
10,088,000
4,682,000
1,796,000
455
1,790,000
4,263,000
6,073,000
6,048,000
7,923,000
8,343,000
9,456,000
18,533,000
18,891,000
7,849,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Apr 2011
Apr 2010
Operating Activities
Operating Profit
-1,858,000
-1,394,000
-1,463,000
-881,000
-1,674
-3,276,000
-2,069,000
-241,000
-1,848,000
-3,311,000
-2,973,000
-9,304,000
-473,000
-1,549,000
-879,000
Depreciation
31,000
28,000
11,000
2,000
2,000
924,000
1,338,000
1,214,000
792,000
355,000
39,000
29,000
Amortisation
127,000
5,000
17,000
59,000
1,047
1,360,000
1,837,000
1,312,000
1,062,000
854,000
6,263,000
78,000
Tax
785,000
519,000
-113,000
-435,000
-748,000
-567,000
-118,000
-205,000
2,000
-106,000
Stock
-204,000
-31,000
122,000
-5,000
3,000
-55,000
115,000
Debtors
-10,000
47,000
-473,000
526,951
-502,951
485,000
-2,052,000
358,000
513,000
-1,012,000
-212,000
1,506,000
443,000
592,000
474,000
Creditors
-49,000
48,000
6,000
12,968
-361,968
353,000
-1,045,000
714,000
-584,000
-957,000
-756,000
148,000
2,470,000
907,000
19,000
Accruals and Deferred Income
-137,000
-315,000
551,000
51,961
-254,961
-743,000
-504,000
-1,223,000
-763,000
1,322,000
127,000
1,198,000
341,000
92,000
500,000
Deferred Taxes & Provisions
Cash flow from operations
-1,876,000
-1,675,000
-405,000
-1,282,022
-114,605
-2,004,000
790,000
-1,221,000
-1,703,000
-251,000
-2,011,000
-2,522,000
2,120,000
-1,046,000
-1,026,000
Investing Activities
capital expenditure
-206,000
-1,037,000
-2,586,000
-272,995
64,948
-168,000
-1,769,000
1,224,000
-2,595,000
1,009,000
742,000
-1,008,000
-9,397,000
-2,753,000
-5,524,000
Change in Investments
cash flow from investments
-206,000
-1,037,000
-2,586,000
-272,995
64,948
-168,000
-1,769,000
1,224,000
-2,595,000
1,009,000
742,000
-1,008,000
-9,397,000
-2,753,000
-5,524,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-622,000
-12,000
622,000
Long term loans
-52,000
22,000
-20,000
58,000
Hire Purchase and Lease Commitments
-31,000
37,000
-9,000
38,000
other long term liabilities
share issue
-121,000
6,793,000
4,013,000
2,715,545
-1,787,871
22,000
-271,000
313,000
169,000
3,386,000
2,452,000
394,000
11,357,000
12,621,000
8,825,000
interest
146,000
7,000
5,000
5,000
-4,000
11,000
66,000
73,000
-36,000
-25,000
-49,000
5,000
-32,000
-21,000
cash flow from financing
-58,000
6,859,000
3,989,000
2,816,545
-1,787,871
18,000
-260,000
379,000
242,000
3,350,000
2,427,000
345,000
10,740,000
12,577,000
9,426,000
cash and cash equivalents
cash
-2,047,000
4,157,000
339,000
1,310,528
-1,837,528
-2,154,000
-1,239,000
-221,000
-4,056,000
5,154,000
1,170,000
-3,185,000
3,463,000
8,778,000
2,906,000
overdraft
-12,000
12,000
change in cash
-2,047,000
4,157,000
339,000
1,310,528
-1,837,528
-2,154,000
-1,239,000
-221,000
-4,056,000
5,166,000
1,158,000
-3,185,000
3,463,000
8,778,000
2,906,000
sunda energy plc Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sunda energy plc. Get real-time insights into sunda energy plc's credit score, group structure and payment trends.
Perform a competitor analysis for sunda energy plc by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mature companies, companies in E1W area or any other competitors across 12 key performance metrics.
sunda energy plc Ownership
SUNDA ENERGY PLC group structure
Sunda Energy Plc has no subsidiary companies.
Ultimate parent company
SUNDA ENERGY PLC
05098776
SUNDA ENERGY PLC Shareholders
The largest shareholders in Sunda Energy Plc include Hargreaves Lansdown (Nominees) Limited and Interactive Investor Services.
hargreaves lansdown (nominees) limited
44.91%
interactive investor services
20.34%
hsdl nominees limited
17.9%
barclays direct investing nominees
8.51%
vidacos nominees limited
8.34%
sunda energy plc directors
Sunda Energy Plc currently has 5 directors.
The longest serving directors include
Mr Keith Bush (Nov 2022) and
Dr Andrew Butler (Jul 2023).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to sunda energy plc. Currently there are 2 open charges and 0 have been satisfied in the past.
sunda energy plc Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUNDA ENERGY PLC. This can take several minutes, an email will notify you when this has completed.
sunda energy plcCompanies House Filings - See Documents
