
Company Number
05113705
Next Accounts
Dec 2025
Shareholders
rblh ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
level 7 one bartholomew close, barts square, london, EC1A 7BL
Website
www.ircp.comPomanda estimates the enterprise value of R B L H MEDWAY INVESTMENT COMPANY LIMITED at £58.4k based on a Turnover of £54.9k and 1.06x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of R B L H MEDWAY INVESTMENT COMPANY LIMITED at £1.6m based on an EBITDA of £356.9k and a 4.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of R B L H MEDWAY INVESTMENT COMPANY LIMITED at £6.4m based on Net Assets of £4.9m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
R B L H Medway Investment Company Limited is a live company located in london, EC1A 7BL with a Companies House number of 05113705. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2004, it's largest shareholder is rblh ltd with a 100% stake. R B L H Medway Investment Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £54.9k with declining growth in recent years.
Pomanda's financial health check has awarded R B L H Medway Investment Company Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
4 Weak
Size
annual sales of £54.9k, make it smaller than the average company (£19.1m)
£54.9k - R B L H Medway Investment Company Limited
£19.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (11.7%)
-11% - R B L H Medway Investment Company Limited
11.7% - Industry AVG
Production
with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)
34.9% - R B L H Medway Investment Company Limited
34.9% - Industry AVG
Profitability
an operating margin of 650.3% make it more profitable than the average company (4.6%)
650.3% - R B L H Medway Investment Company Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- R B L H Medway Investment Company Limited
104 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- R B L H Medway Investment Company Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £54.9k, this is less efficient (£189.8k)
- R B L H Medway Investment Company Limited
£189.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - R B L H Medway Investment Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - R B L H Medway Investment Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - R B L H Medway Investment Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - R B L H Medway Investment Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.3%, this is a lower level of debt than the average (68.7%)
25.3% - R B L H Medway Investment Company Limited
68.7% - Industry AVG
R B L H Medway Investment Company Limited's latest turnover from March 2024 is £54.9 thousand and the company has net assets of £4.9 million. According to their latest financial statements, we estimate that R B L H Medway Investment Company Limited has 1 employee and maintains cash reserves of £430.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 54,880 | 9,315 | 254,770 | 78,586 | |||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | 254,770 | ||||||||||||||
Admin Expenses | -682,451 | -407,861 | -246,360 | -339,040 | -583,188 | -565,259 | -90,000 | ||||||||
Operating Profit | 937,221 | -179,034 | 407,861 | 246,360 | 339,040 | 583,188 | 565,259 | 629,908 | 90,000 | ||||||
Interest Payable | 220,124 | 219,446 | 219,445 | 219,446 | 220,098 | 219,423 | 219,404 | 219,404 | 219,404 | 216,516 | 219,004 | 220,096 | 220,730 | ||
Interest Receivable | 168,177 | 176,698 | 186,829 | 191,446 | 196,476 | 201,077 | 205,658 | 210,262 | 214,197 | 217,579 | 219,038 | 220,096 | 220,730 | ||
Pre-Tax Profit | 130,338 | 26,610 | 904,605 | -358,545 | -202,656 | 389,515 | 232,614 | 329,898 | 577,981 | 566,322 | 629,942 | 90,000 | 150,000 | ||
Tax | 12,987 | 8,122 | 6,197 | 1,874 | 1,877 | 3,486 | 2,612 | 1,828 | 1,041 | -223 | -8 | ||||
Profit After Tax | 143,325 | 34,732 | 910,802 | -356,671 | -200,779 | 393,001 | 235,226 | 331,726 | 579,022 | 566,099 | 629,934 | 90,000 | 150,000 | ||
Dividends Paid | 210,000 | 200,000 | 960,000 | 90,000 | 150,000 | ||||||||||
Retained Profit | 143,325 | -175,268 | 710,802 | -356,671 | -200,779 | 393,001 | -724,774 | 331,726 | 579,022 | 566,099 | 629,934 | ||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 937,221 | -179,034 | 407,861 | 246,360 | 339,040 | 583,188 | 565,259 | 629,908 | 90,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 6,087,739 | 6,031,564 | 5,827,962 | 5,201,470 | 5,674,135 | 5,927,659 | 5,623,829 | 6,329,594 | 6,155,263 | 5,600,073 | 5,034,814 | 1,642,939 | 600 | ||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 6,087,739 | 6,031,564 | 5,827,962 | 5,201,470 | 5,674,135 | 5,927,659 | 5,623,829 | 6,329,594 | 6,155,263 | 5,600,073 | 5,034,814 | 1,642,939 | 600 | ||
Stock & work in progress | |||||||||||||||
Trade Debtors | 13,938 | 123,911 | |||||||||||||
Group Debtors | 1,041 | 6,472 | 4,102 | 1,662,644 | |||||||||||
Misc Debtors | 27,615 | 20,842 | 17,774 | 9,842 | 105,613 | 6,094 | 2,610 | 2,868 | |||||||
Cash | 430,626 | 350,249 | 521,477 | 445,099 | 233,334 | 280,108 | 194,421 | 213,172 | 57,827 | 144,746 | 346,651 | ||||
misc current assets | |||||||||||||||
total current assets | 458,241 | 371,091 | 539,251 | 454,941 | 338,947 | 286,202 | 197,031 | 216,040 | 58,868 | 144,746 | 367,061 | 128,013 | 1,662,644 | ||
total assets | 6,545,980 | 6,402,655 | 6,367,213 | 5,656,411 | 6,013,082 | 6,213,861 | 5,820,860 | 6,545,634 | 6,214,131 | 5,744,819 | 5,401,875 | 1,770,952 | 1,663,244 | ||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 37,703 | 17,693 | |||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 223 | 109,933 | 328,931 | 109,919 | 6,368 | ||||||||||
total current liabilities | 223 | 109,933 | 366,634 | 127,612 | 6,368 | ||||||||||
loans | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,622,330 | 1,642,340 | |||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 1,655,876 | ||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,622,330 | 1,642,340 | 1,655,876 | ||
total liabilities | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,655,876 | 1,656,099 | 1,765,809 | 1,988,964 | 1,769,952 | 1,662,244 | ||
net assets | 4,890,104 | 4,746,779 | 4,711,337 | 4,000,535 | 4,357,206 | 4,557,985 | 4,164,984 | 4,889,758 | 4,558,032 | 3,979,010 | 3,412,911 | 1,000 | 1,000 | ||
total shareholders funds | 4,890,104 | 4,746,779 | 4,711,337 | 4,000,535 | 4,357,206 | 4,557,985 | 4,164,984 | 4,889,758 | 4,558,032 | 3,979,010 | 3,412,911 | 1,000 | 1,000 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 937,221 | -179,034 | 407,861 | 246,360 | 339,040 | 583,188 | 565,259 | 629,908 | 90,000 | ||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | 12,987 | 8,122 | 6,197 | 1,874 | 1,877 | 3,486 | 2,612 | 1,828 | 1,041 | -223 | -8 | ||||
Stock | |||||||||||||||
Debtors | 6,773 | 3,068 | 7,932 | -95,771 | 99,519 | 3,484 | -258 | 1,827 | 1,041 | -20,410 | -107,603 | -1,534,631 | 1,662,644 | ||
Creditors | |||||||||||||||
Accruals and Deferred Income | -223 | -109,710 | -218,998 | 219,012 | 103,551 | 6,368 | |||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 935,486 | -276,676 | 407,863 | 249,230 | 338,818 | 473,478 | 366,448 | 956,515 | 1,728,182 | -1,656,276 | |||||
Investing Activities | |||||||||||||||
capital expenditure | 104,031 | 952,125 | 164,709 | ||||||||||||
Change in Investments | 56,175 | 203,602 | 626,492 | -472,665 | -253,524 | 303,830 | -705,765 | 174,331 | 555,190 | 565,259 | 3,391,875 | 1,642,339 | 600 | ||
cash flow from investments | -56,175 | -203,602 | -626,492 | 472,665 | 253,524 | -199,799 | 1,657,890 | -9,622 | -555,190 | -565,259 | -3,391,875 | ||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -37,703 | 20,010 | 17,693 | ||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | 33,546 | -20,010 | 1,642,340 | ||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -1,655,876 | 1,655,876 | |||||||||||||
share issue | |||||||||||||||
interest | -51,947 | -42,748 | -32,616 | -28,000 | -23,622 | -18,346 | -13,746 | -9,142 | -5,207 | 1,063 | 34 | ||||
cash flow from financing | -51,947 | 167,962 | -32,616 | -28,000 | -23,622 | -18,346 | -13,746 | -9,142 | -5,207 | -3,094 | 2,782,011 | 4,157 | 1,656,876 | ||
cash and cash equivalents | |||||||||||||||
cash | 80,377 | -171,228 | 76,378 | 211,765 | -46,774 | 85,687 | -18,751 | 155,345 | -86,919 | -201,905 | 346,651 | ||||
overdraft | |||||||||||||||
change in cash | 80,377 | -171,228 | 76,378 | 211,765 | -46,774 | 85,687 | -18,751 | 155,345 | -86,919 | -201,905 | 346,651 |
Perform a competitor analysis for r b l h medway investment company limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC1A area or any other competitors across 12 key performance metrics.
R B L H MEDWAY INVESTMENT COMPANY LIMITED group structure
R B L H Medway Investment Company Limited has 1 subsidiary company.
Ultimate parent company
2 parents
R B L H MEDWAY INVESTMENT COMPANY LIMITED
05113705
1 subsidiary
R B L H Medway Investment Company Limited currently has 3 directors. The longest serving directors include Mr Edward Hunt (Dec 2020) and Mr Simon Thorneloe (May 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edward Hunt | United Kingdom | 41 years | Dec 2020 | - | Director |
Mr Simon Thorneloe | United Kingdom | 42 years | May 2024 | - | Director |
Mr Mark Tiner | United Kingdom | 43 years | Apr 2025 | - | Director |
P&L
March 2024turnover
54.9k
+489%
operating profit
356.9k
0%
gross margin
34.9%
-0.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.9m
+0.03%
total assets
6.5m
+0.02%
cash
430.6k
+0.23%
net assets
Total assets minus all liabilities
company number
05113705
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
April 2004
age
21
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
ryhurst medway investment company limited (February 2009)
accountant
-
auditor
KPMG LLP
address
level 7 one bartholomew close, barts square, london, EC1A 7BL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to r b l h medway investment company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for R B L H MEDWAY INVESTMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|