J K M Developments Limited

POWER SEARCH PRICING

SOLUTIONS

j k m developments limited Company Information

Company Number

05115253

Next Accounts

Jul 2025

Directors

Julian Manlow

Kathryn Manlow

Shareholders

julian peter manlow

kathryn manlow

View All

Group Structure

View All

Industry

Development of building projects

Registered Address

20 havelock road, hastings, east sussex, TN34 1BP

Website

j k m developments limited Estimated Valuation

£273.5k

Pomanda estimates the enterprise value of J K M DEVELOPMENTS LIMITED at £273.5k based on a Turnover of £541.5k and 0.51x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

J K M Developments Limited is a live company located in east sussex, TN34 1BP with a Companies House number of 05115253. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2004, it's largest shareholder is julian peter manlow with a 25% stake. J K M Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £541.5k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J K M Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

3 Regular

5 Weak

Size

annual sales of £541.5k, make it smaller than the average company (£2.2m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.6%)

EXPORT

J K M Developments Limited's latest turnover from October 2023 is estimated at £541.5 thousand and the company has net assets of -£36.3 thousand. According to their latest financial statements, J K M Developments Limited has 2 employees and maintains cash reserves of £64.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	541,515	537,020	524,350	505,372	528,692	542,080	0	0	580,750	554,327	478,843	456,205	278,730	186,669	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	397,270	400,186	400,078	376,792	384,377	384,553	0	0	409,021	397,554	343,540	327,133	203,544	135,046	0
Gross Profit	144,245	136,834	124,272	128,581	144,316	157,527	0	0	171,729	156,774	135,302	129,073	75,185	51,623	0
Admin Expenses	148,554	139,162	125,214	129,529	78,497	137,857	22,341	14,094	192,383	118,146	129,939	145,445	91,252	67,812	34,052
Operating Profit	-4,309	-2,328	-942	-948	65,819	19,670	-22,341	-14,094	-20,654	38,628	5,363	-16,372	-16,067	-16,189	-34,052
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	3,417	1,490	104	142	884	691	237	249	505	387	243	139	32	8	5
Pre-Tax Profit	-892	-838	-838	-806	66,704	20,360	-22,104	-13,845	-20,149	39,015	5,605	-16,233	-16,035	-16,181	-34,047
Tax	0	0	0	0	-12,674	-3,868	0	0	0	-8,193	-1,289	0	0	0	0
Profit After Tax	-892	-838	-838	-806	54,030	16,492	-22,104	-13,845	-20,149	30,822	4,316	-16,233	-16,035	-16,181	-34,047
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-892	-838	-838	-806	54,030	16,492	-22,104	-13,845	-20,149	30,822	4,316	-16,233	-16,035	-16,181	-34,047
Employee Costs	94,631	90,250	87,905	86,192	85,265	83,652	0	0	79,142	74,393	71,945	71,393	69,298	33,217	0
Number Of Employees	2	2	2	2	2	2	0	0	2	2	2	2	2	1	0
EBITDA*	-4,309	-2,328	-942	-948	65,819	19,670	-22,341	-14,094	-20,654	38,628	5,363	-16,372	-16,067	-16,189	-34,052

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	52	52	52	52	52	52	52
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	52	52	52	52	52	52	52	52	0	0	0	0	0	0	0
Cash	64,373	65,792	66,630	141,749	142,704	93,144	91,050	98,788	100,247	101,802	52,942	44,135	11,337	1,300	2,005
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	64,425	65,844	66,682	141,801	142,756	93,196	91,102	98,840	100,299	101,854	52,994	44,187	11,389	1,352	2,057
total assets	64,425	65,844	66,682	141,801	142,756	93,196	91,102	98,840	100,299	101,854	52,994	44,187	11,389	1,352	2,057
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	167,754	149,160	131,122	126,631	77,600	51,528	36,052
Group/Directors Accounts	99,961	100,488	99,768	174,768	174,768	179,268	193,409	179,189	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	720	720	1,440	721	870	840	1,097	951	0	0	0	0	0	0	0
total current liabilities	100,681	101,208	101,208	175,489	175,638	180,108	194,506	180,140	167,754	149,160	131,122	126,631	77,600	51,528	36,052
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	100,681	101,208	101,208	175,489	175,638	180,108	194,506	180,140	167,754	149,160	131,122	126,631	77,600	51,528	36,052
net assets	-36,256	-35,364	-34,526	-33,688	-32,882	-86,912	-103,404	-81,300	-67,455	-47,306	-78,128	-82,444	-66,211	-50,176	-33,995
total shareholders funds	-36,256	-35,364	-34,526	-33,688	-32,882	-86,912	-103,404	-81,300	-67,455	-47,306	-78,128	-82,444	-66,211	-50,176	-33,995

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-4,309	-2,328	-942	-948	65,819	19,670	-22,341	-14,094	-20,654	38,628	5,363	-16,372	-16,067	-16,189	-34,052
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-12,674	-3,868	0	0	0	-8,193	-1,289	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	52
Creditors	0	0	0	0	0	0	0	-167,754	18,594	18,038	4,491	49,031	26,072	15,476	36,052
Accruals and Deferred Income	0	-720	719	-149	30	-257	146	951	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-4,309	-3,048	-223	-1,097	53,175	15,545	-22,195	-180,897	-2,060	48,473	8,565	32,659	10,005	-713	1,948
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-527	720	-75,000	0	-4,500	-14,141	14,220	179,189	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	52
interest	3,417	1,490	104	142	884	691	237	249	505	387	243	139	32	8	5
cash flow from financing	2,890	2,210	-74,896	142	-3,616	-13,450	14,457	179,438	505	387	243	139	32	8	57
cash and cash equivalents
cash	-1,419	-838	-75,119	-955	49,560	2,094	-7,738	-1,459	-1,555	48,860	8,807	32,798	10,037	-705	2,005
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-1,419	-838	-75,119	-955	49,560	2,094	-7,738	-1,459	-1,555	48,860	8,807	32,798	10,037	-705	2,005

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j k m developments limited. Get real-time insights into j k m developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j k m developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TN34 area or any other competitors across 12 key performance metrics.

J K M DEVELOPMENTS LIMITED group structure

J K M Developments Limited has no subsidiary companies.

Ultimate parent company

J K M DEVELOPMENTS LIMITED

05115253

J K M DEVELOPMENTS LIMITED Shareholders

julian peter manlow	25%
kathryn manlow	25%
christopher manlow	25%
joanne manlow	25%

J K M Developments Limited currently has 2 directors. The longest serving directors include Mr Julian Manlow (Apr 2004) and Ms Kathryn Manlow (Nov 2004).

officer	country	age	start	end	role
Mr Julian Manlow		67 years	Apr 2004	-	Director
Ms Kathryn Manlow		63 years	Nov 2004	-	Director

P&L

October 2023

turnover

541.5k

+1%

operating profit

-4.3k

gross margin

26.7%

+4.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-36.3k

+0.03%

total assets

64.4k

-0.02%

cash

64.4k

-0.02%

net assets

Total assets minus all liabilities

Similar Companies

cda investment gp limited

2.5

errol street real estate limited

aml project and site management ltd

0.5

ysgubor llys cyf

tomo properties limited

company number

05115253

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2004

ultimate parent company

None

previous names

N/A

address

20 havelock road, hastings, east sussex, TN34 1BP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j k m developments limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J K M DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

j k m developments limited Company Information

j k m developments limited Estimated Valuation

j k m developments limited Estimated Valuation

j k m developments limited Estimated Valuation

J K M Developments Limited Overview

J K M Developments Limited Health Check

J K M DEVELOPMENTS LIMITED financials

j k m developments limited Credit Report and Business Information

J K M Developments Limited Competitor Analysis

j k m developments limited Ownership

j k m developments limited directors

j k m developments limited company details

j k m developments limited Charges & Mortgages

j k m developments limited Capital Raised & Share Issues BETA

j k m developments limited Companies House Filings - See Documents