Abc Selfstore Services Limited

POWER SEARCH PRICING

SOLUTIONS

abc selfstore services limited Company Information

Dissolved

Company Number

05160685

Website

www.abcselfstore.co.uk

Registered Address

the silverworks, 67-71 northwood street, birmingham, west midlands, B3 1TX

Industry

Other personal service activities n.e.c.

Telephone

08000150896

Next Accounts Due

May 2024

Group Structure

View All

Directors

John Milton19 Years

David Milton19 Years

Shareholders

david milton 50%

john milton 50%

View All

abc selfstore services limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ABC SELFSTORE SERVICES LIMITED at £1.6m based on a Turnover of £2.5m and 0.62x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Abc Selfstore Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Abc Selfstore Services Limited is a dissolved company that was located in birmingham, B3 1TX with a Companies House number of 05160685. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2004, it's largest shareholder was david milton with a 50% stake. The last turnover for Abc Selfstore Services Limited was estimated at £2.5m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Abc Selfstore Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

1 Regular

5 Weak

Size

annual sales of £2.5m, make it larger than the average company (£873k)

Growth

3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for abc selfstore services limited. Get real-time insights into abc selfstore services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for abc selfstore services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ABC SELFSTORE SERVICES LIMITED group structure

Abc Selfstore Services Limited has no subsidiary companies.

Ultimate parent company

ABC SELFSTORE SERVICES LIMITED

05160685

ABC SELFSTORE SERVICES LIMITED Shareholders

david milton	49.99%
john milton	49.99%
john milton & david milton	0.02%

Abc Selfstore Services Limited currently has 2 directors. The longest serving directors include Mr John Milton (Jun 2004) and Mr David Milton (Jun 2004).

officer	country	age	start	end	role
Mr John Milton		61 years	Jun 2004	-	Director
Mr David Milton		58 years	Jun 2004	-	Director

EXPORT

Abc Selfstore Services Limited's latest turnover from December 2018 is estimated at £2.5 million and the company has net assets of £270 thousand. According to their latest financial statements, Abc Selfstore Services Limited has 4 employees and maintains cash reserves of £97.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	2,537,625	451,399	422,406	482,917	513,220	520,893	749,887	448,890	274,828	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,050,039	360,857	334,867	379,465	404,222	408,110	583,649	348,861	210,484	0
Gross Profit	487,586	90,542	87,540	103,451	108,998	112,783	166,239	100,029	64,344	0
Admin Expenses	255,840	74,881	146,372	90,739	90,245	96,413	158,836	60,599	39,082	-44,224
Operating Profit	231,746	15,661	-58,832	12,712	18,753	16,370	7,403	39,430	25,262	44,224
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	392	224	106	112	186	112	54	59	46	10
Pre-Tax Profit	232,138	15,885	-58,726	12,824	18,939	16,482	7,457	39,489	25,308	44,233
Tax	-44,106	-3,018	0	-2,565	-3,977	-3,791	-1,790	-10,267	-7,086	-12,385
Profit After Tax	188,032	12,867	-58,726	10,259	14,962	12,691	5,667	29,222	18,222	31,848
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	188,032	12,867	-58,726	10,259	14,962	12,691	5,667	29,222	18,222	31,848
Employee Costs	112,686	107,725	111,060	144,183	84,216	82,814	138,074	81,909	52,531	0
Number Of Employees	4	4	4	5	3	3	5	3	2	0
EBITDA*	255,737	41,404	-32,651	38,316	38,885	36,382	67,931	49,572	34,130	46,388

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	6,500	13,219	20,376	964	2,109	2,270	3,333	3,745	771
Intangible Assets	0	21,742	40,766	59,790	78,815	96,553	104,505	154,718	159,676	156,141
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	28,242	53,985	80,166	79,779	98,662	106,775	158,051	163,421	156,912
Stock & work in progress	0	5,021	8,646	6,923	7,155	8,088	4,719	6,286	14,229	14,740
Trade Debtors	943,000	166,827	121,567	157,857	119,435	110,749	171,903	94,711	40,705	157,125
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	97,521	7,102	82,573	2,550	42,109	32,342	12,330	9,099	14,567	3,902
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	1,040,521	178,950	212,786	167,330	168,699	151,179	188,952	110,096	69,501	175,767
total assets	1,040,521	207,192	266,771	247,496	248,478	249,841	295,727	268,147	232,922	332,679
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	770,476	125,179	197,625	119,624	130,865	147,190	205,767	183,854	177,851	295,830
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	770,476	125,179	197,625	119,624	130,865	147,190	205,767	183,854	177,851	295,830
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0
total liabilities	770,476	125,179	197,625	119,624	130,865	147,190	205,767	183,854	177,851	295,830
net assets	270,045	82,013	69,146	127,872	117,613	102,651	89,960	84,293	55,071	36,849
total shareholders funds	270,045	82,013	69,146	127,872	117,613	102,651	89,960	84,293	55,071	36,849

	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	231,746	15,661	-58,832	12,712	18,753	16,370	7,403	39,430	25,262	44,224
Depreciation	6,501	6,719	7,157	6,579	1,145	1,739	2,290	1,671	1,409	2,164
Amortisation	17,490	19,024	19,024	19,025	18,987	18,273	58,238	8,471	7,459	0
Tax	-44,106	-3,018	0	-2,565	-3,977	-3,791	-1,790	-10,267	-7,086	-12,385
Stock	-5,021	-3,625	1,723	-232	-933	3,369	-1,567	-7,943	-511	14,740
Debtors	776,173	45,260	-36,290	38,422	8,686	-61,154	77,192	54,006	-116,420	157,125
Creditors	645,297	-72,446	78,001	-11,241	-16,325	-58,577	21,913	6,003	-117,979	295,830
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	85,776	-75,695	79,917	-13,680	10,830	31,799	12,429	-755	25,996	157,968
Investing Activities
capital expenditure	4,251	0	0	-25,991	-1,249	-11,899	-9,252	-4,772	-15,377	-159,076
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	4,251	0	0	-25,991	-1,249	-11,899	-9,252	-4,772	-15,377	-159,076
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	5,001
interest	392	224	106	112	186	112	54	59	46	10
cash flow from financing	392	224	106	112	186	112	54	59	46	5,011
cash and cash equivalents
cash	90,419	-75,471	80,023	-39,559	9,767	20,012	3,231	-5,468	10,665	3,902
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	90,419	-75,471	80,023	-39,559	9,767	20,012	3,231	-5,468	10,665	3,902

P&L

December 2018

turnover

2.5m

+462%

operating profit

231.7k

gross margin

19.3%

-4.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

270k

+2.29%

total assets

+4.02%

cash

97.5k

+12.73%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

eventmasters limited

reginson engineering limited

4.5

q s resourcing ltd

3.5

aeroserve (msp) limited

guardian care homes (mercia) limited

company number

05160685

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2004

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

eaglehill limited (June 2004)

incorporated

address

the silverworks, 67-71 northwood street, birmingham, west midlands, B3 1TX

last accounts submitted

December 2018

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abc selfstore services limited.

abc selfstore services limited Company Information

abc selfstore services limited Estimated Valuation

abc selfstore services limited Estimated Valuation

abc selfstore services limited Estimated Valuation

Abc Selfstore Services Limited AI Business Plan

Abc Selfstore Services Limited Overview

Abc Selfstore Services Limited Health Check

abc selfstore services limited Credit Report and Business Information

Abc Selfstore Services Limited Competitor Analysis

abc selfstore services limited Ownership

abc selfstore services limited directors

ABC SELFSTORE SERVICES LIMITED financials

abc selfstore services limited company details

abc selfstore services limited Charges & Mortgages

abc selfstore services limited Companies House Filings - See Documents