topbake limited Company Information
Company Number
05179576
Next Accounts
Sep 2025
Shareholders
r & d 2 pizza ltd
Group Structure
View All
Industry
Event catering activities
Registered Address
unit b endeavour park, london road, addington west malling, kent, ME19 5SH
Website
canadian2for1pizza.comtopbake limited Estimated Valuation
Pomanda estimates the enterprise value of TOPBAKE LIMITED at £695.9k based on a Turnover of £1.4m and 0.51x industry multiple (adjusted for size and gross margin).
topbake limited Estimated Valuation
Pomanda estimates the enterprise value of TOPBAKE LIMITED at £978k based on an EBITDA of £247.3k and a 3.95x industry multiple (adjusted for size and gross margin).
topbake limited Estimated Valuation
Pomanda estimates the enterprise value of TOPBAKE LIMITED at £6.3m based on Net Assets of £2.1m and 3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Topbake Limited Overview
Topbake Limited is a live company located in addington west malling, ME19 5SH with a Companies House number of 05179576. It operates in the event catering activities sector, SIC Code 56210. Founded in July 2004, it's largest shareholder is r & d 2 pizza ltd with a 100% stake. Topbake Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Topbake Limited Health Check
Pomanda's financial health check has awarded Topbake Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs


6 Strong

3 Regular

3 Weak

Size
annual sales of £1.4m, make it larger than the average company (£638.7k)
- Topbake Limited
£638.7k - Industry AVG

Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.1%)
- Topbake Limited
10.1% - Industry AVG

Production
with a gross margin of 41.5%, this company has a comparable cost of product (41.5%)
- Topbake Limited
41.5% - Industry AVG

Profitability
an operating margin of 16.7% make it more profitable than the average company (5.4%)
- Topbake Limited
5.4% - Industry AVG

Employees
with 63 employees, this is above the industry average (12)
63 - Topbake Limited
12 - Industry AVG

Pay Structure
on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)
- Topbake Limited
£19.1k - Industry AVG

Efficiency
resulting in sales per employee of £21.6k, this is less efficient (£62.3k)
- Topbake Limited
£62.3k - Industry AVG

Debtor Days
it gets paid by customers after 10 days, this is earlier than average (32 days)
- Topbake Limited
32 days - Industry AVG

Creditor Days
its suppliers are paid after 40 days, this is slower than average (30 days)
- Topbake Limited
30 days - Industry AVG

Stock Days
it holds stock equivalent to 7 days, this is in line with average (8 days)
- Topbake Limited
8 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (27 weeks)
14 weeks - Topbake Limited
27 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 15.2%, this is a lower level of debt than the average (78.4%)
15.2% - Topbake Limited
78.4% - Industry AVG
TOPBAKE LIMITED financials

Topbake Limited's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £2.1 million. According to their latest financial statements, Topbake Limited has 63 employees and maintains cash reserves of £99.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 63 | 70 | 68 | 45 | 42 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 143,582 | 125,240 | 147,341 | 121,972 | 63,414 | 65,407 | 71,586 | 79,540 | 88,378 | 63,640 | 44,644 | 59,525 | 59,697 | 79,596 |
Intangible Assets | 522 | 1,022 | 1,522 | 2,030 | 2,707 | 3,609 | ||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 143,582 | 125,240 | 147,341 | 121,972 | 63,414 | 65,407 | 71,586 | 79,540 | 88,900 | 64,662 | 46,166 | 61,555 | 62,404 | 83,205 |
Stock & work in progress | 16,529 | 18,389 | 16,814 | 19,389 | 17,464 | 15,439 | 13,414 | 10,894 | 7,850 | 5,485 | 7,135 | 4,890 | 5,780 | 5,130 |
Trade Debtors | 38,353 | 32,288 | 12,956 | 99 | 13,092 | 195,350 | 95,904 | 11,412 | ||||||
Group Debtors | 2,120,787 | 1,912,832 | 1,734,116 | 1,079,702 | 986,190 | 801,756 | 657,116 | 458,184 | ||||||
Misc Debtors | 69,016 | 52,442 | 11,086 | 12,487 | 12,586 | 12,487 | 14,548 | |||||||
Cash | 99,404 | 164,163 | 107,125 | 346,864 | 27,760 | 36,133 | 22,609 | 22,830 | 47,322 | 15,289 | 26,242 | 32,048 | 23,860 | |
misc current assets | ||||||||||||||
total current assets | 2,344,089 | 2,127,672 | 1,923,453 | 1,457,041 | 1,044,000 | 879,006 | 705,626 | 506,456 | 250,522 | 116,678 | 7,135 | 42,544 | 37,828 | 28,990 |
total assets | 2,487,671 | 2,252,912 | 2,070,794 | 1,579,013 | 1,107,414 | 944,413 | 777,212 | 585,996 | 339,422 | 181,340 | 53,301 | 104,099 | 100,232 | 112,195 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 88,540 | 91,121 | 121,662 | 78,640 | 18,072 | 47,083 | 58,814 | 52,076 | 197,237 | 128,193 | 77,680 | 130,014 | 108,118 | 84,711 |
Group/Directors Accounts | ||||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | 7,739 | |||||||||||||
other current liabilities | 252,900 | 227,826 | 307,555 | 394,351 | 274,227 | 205,777 | 218,759 | 187,001 | ||||||
total current liabilities | 349,179 | 318,947 | 429,217 | 472,991 | 292,299 | 252,860 | 277,573 | 239,077 | 197,237 | 128,193 | 77,680 | 130,014 | 108,118 | 84,711 |
loans | 50,000 | |||||||||||||
hp & lease commitments | 29,022 | |||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | 61,581 | 76,517 | 102,567 | |||||||||||
provisions | ||||||||||||||
total long term liabilities | 29,022 | 50,000 | 61,581 | 76,517 | 102,567 | |||||||||
total liabilities | 378,201 | 318,947 | 429,217 | 522,991 | 292,299 | 252,860 | 277,573 | 239,077 | 197,237 | 128,193 | 77,680 | 191,595 | 184,635 | 187,278 |
net assets | 2,109,470 | 1,933,965 | 1,641,577 | 1,056,022 | 815,115 | 691,553 | 499,639 | 346,919 | 142,185 | 53,147 | -24,379 | -87,496 | -84,403 | -75,083 |
total shareholders funds | 2,109,470 | 1,933,965 | 1,641,577 | 1,056,022 | 815,115 | 691,553 | 499,639 | 346,919 | 142,185 | 53,147 | -24,379 | -87,496 | -84,403 | -75,083 |
Dec 2023 | Dec 2022 | Dec 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 20,233 | 22,101 | 18,132 | 7,442 | 6,763 | 7,229 | 7,954 | 8,838 | 8,071 | 7,071 | 14,881 | 19,842 | 19,899 | 26,533 |
Amortisation | 522 | 500 | 500 | 508 | 677 | 902 | 1,203 | |||||||
Tax | ||||||||||||||
Stock | -1,860 | 1,575 | -2,575 | 1,925 | 2,025 | 2,025 | 2,520 | 3,044 | 2,365 | -1,650 | 2,245 | -890 | 650 | 5,130 |
Debtors | 283,036 | 145,606 | 708,726 | 92,012 | 171,342 | 157,831 | 196,871 | 277,382 | 99,446 | 95,904 | -11,412 | 11,412 | ||
Creditors | -2,581 | -30,541 | 43,022 | 60,568 | -29,011 | -11,731 | 6,738 | -145,161 | 69,044 | 50,513 | -52,334 | 21,896 | 23,407 | 84,711 |
Accruals and Deferred Income | 25,074 | -79,729 | -86,796 | 120,124 | 68,450 | -12,982 | 31,758 | 187,001 | ||||||
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | ||||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | -50,000 | 50,000 | ||||||||||||
Hire Purchase and Lease Commitments | 36,761 | |||||||||||||
other long term liabilities | -61,581 | -14,936 | -26,050 | 102,567 | ||||||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -64,759 | 57,038 | -239,739 | 319,104 | -8,373 | 13,524 | -221 | -24,492 | 32,033 | 15,289 | -26,242 | -5,806 | 8,188 | 23,860 |
overdraft | ||||||||||||||
change in cash | -64,759 | 57,038 | -239,739 | 319,104 | -8,373 | 13,524 | -221 | -24,492 | 32,033 | 15,289 | -26,242 | -5,806 | 8,188 | 23,860 |
topbake limited Credit Report and Business Information
Topbake Limited Competitor Analysis

Perform a competitor analysis for topbake limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in ME19 area or any other competitors across 12 key performance metrics.
topbake limited Ownership
TOPBAKE LIMITED group structure
Topbake Limited has no subsidiary companies.
Ultimate parent company
2 parents
TOPBAKE LIMITED
05179576
topbake limited directors
Topbake Limited currently has 4 directors. The longest serving directors include Mr Jeffrey Reid (Jul 2004) and Mr Gurjeet Dhillon (Nov 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeffrey Reid | 55 years | Jul 2004 | - | Director | |
Mr Gurjeet Dhillon | England | 43 years | Nov 2013 | - | Director |
Mr Manga Dhillon | England | 67 years | Nov 2013 | - | Director |
Mr Baldeep Dhillon | England | 45 years | Jul 2024 | - | Director |
P&L
December 2023turnover
1.4m
+16%
operating profit
227.1k
0%
gross margin
41.5%
+12.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.1m
+0.09%
total assets
2.5m
+0.1%
cash
99.4k
-0.39%
net assets
Total assets minus all liabilities
topbake limited company details
company number
05179576
Type
Private limited with Share Capital
industry
56210 - Event catering activities
incorporation date
July 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit b endeavour park, london road, addington west malling, kent, ME19 5SH
Bank
-
Legal Advisor
-
topbake limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to topbake limited. Currently there are 1 open charges and 4 have been satisfied in the past.
topbake limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TOPBAKE LIMITED. This can take several minutes, an email will notify you when this has completed.
topbake limited Companies House Filings - See Documents
date | description | view/download |
---|