apex self storage limited

Live MatureSmallHigh

apex self storage limited Company Information

Share APEX SELF STORAGE LIMITED

Company Number

05195871

Shareholders

jaleh tishbi

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

130-140 princess road, manchester, M16 7BY

apex self storage limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of APEX SELF STORAGE LIMITED at £2.8m based on a Turnover of £3.9m and 0.73x industry multiple (adjusted for size and gross margin).

apex self storage limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of APEX SELF STORAGE LIMITED at £2.6m based on an EBITDA of £550.4k and a 4.79x industry multiple (adjusted for size and gross margin).

apex self storage limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of APEX SELF STORAGE LIMITED at £7.2m based on Net Assets of £3.7m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apex Self Storage Limited Overview

Apex Self Storage Limited is a live company located in manchester, M16 7BY with a Companies House number of 05195871. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2004, it's largest shareholder is jaleh tishbi with a 100% stake. Apex Self Storage Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apex Self Storage Limited Health Check

Pomanda's financial health check has awarded Apex Self Storage Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £3.9m, make it larger than the average company (£848.9k)

£3.9m - Apex Self Storage Limited

£848.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (8.2%)

21% - Apex Self Storage Limited

8.2% - Industry AVG

production

Production

with a gross margin of 40%, this company has a comparable cost of product (40%)

40% - Apex Self Storage Limited

40% - Industry AVG

profitability

Profitability

an operating margin of 11.1% make it more profitable than the average company (5.8%)

11.1% - Apex Self Storage Limited

5.8% - Industry AVG

employees

Employees

with 32 employees, this is above the industry average (14)

32 - Apex Self Storage Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Apex Self Storage Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.4k, this is more efficient (£73.3k)

£120.4k - Apex Self Storage Limited

£73.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (28 days)

41 days - Apex Self Storage Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (37 days)

118 days - Apex Self Storage Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (32 days)

3 days - Apex Self Storage Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is more cash available to meet short term requirements (57 weeks)

78 weeks - Apex Self Storage Limited

57 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.9%, this is a similar level of debt than the average (38%)

36.9% - Apex Self Storage Limited

38% - Industry AVG

APEX SELF STORAGE LIMITED financials

EXPORTms excel logo

Apex Self Storage Limited's latest turnover from March 2024 is estimated at £3.9 million and the company has net assets of £3.7 million. According to their latest financial statements, Apex Self Storage Limited has 32 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover3,852,2543,896,3238,350,3792,169,2791,937,5112,225,7312,196,5962,219,9802,153,75512,222,16512,182,30511,083,61110,317,12511,375,471
Other Income Or Grants
Cost Of Sales2,310,6392,307,9685,004,1821,329,1591,167,9601,333,0541,334,0931,310,4671,290,3827,396,4597,117,5836,438,9235,909,0516,455,291
Gross Profit1,541,6141,588,3543,346,197840,120769,551892,677862,503909,512863,3734,825,7065,064,7224,644,6884,408,0744,920,180
Admin Expenses1,113,313914,2742,462,861216,525233,642934,157733,463-181,228525,8214,605,7775,164,0584,621,7154,321,6044,870,068-503,663
Operating Profit428,301674,080883,336623,595535,909-41,480129,0401,090,740337,552219,929-99,33622,97386,47050,112503,663
Interest Payable2,0812,001
Interest Receivable132,124101,94015,6951,2734902,3831,8223321,436675450319359440191
Pre-Tax Profit560,425776,020899,031624,868536,399-39,097128,7811,089,071338,988220,604-98,88623,29286,82850,551503,854
Tax-140,106-147,444-170,816-118,725-101,916-24,468-217,814-67,797-46,327-5,590-22,575-14,154-141,079
Profit After Tax420,319628,576728,215506,143434,483-39,097104,313871,257271,190174,277-98,88617,70264,25336,397362,775
Dividends Paid
Retained Profit420,319628,576728,215506,143434,483-39,097104,313871,257271,190174,277-98,88617,70264,25336,397362,775
Employee Costs928,051876,132814,076737,655722,171693,779719,397646,581635,5544,024,0204,214,1713,824,8103,507,5653,777,282
Number Of Employees323130292928302724154162148137153
EBITDA*550,412716,797918,722658,110575,8472,119172,0161,148,230373,785260,804-57,39867,375132,962100,713554,554

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,880,8551,543,743483,540210,272221,447251,385250,618236,759194,498219,283224,458239,059255,112270,243280,851
Intangible Assets5001,5002,5003,5004,5005,5006,5007,5009,00010,00011,00012,00013,00014,00015,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,881,3551,545,243486,040213,772225,947256,885257,118244,259203,498229,283235,458251,059268,112284,243295,851
Stock & work in progress19,19718,10916,44113,46814,13114,31317,745
Trade Debtors436,849437,3111,282,421240,542144,582161,421190,382157,682156,2601,314,5731,312,9711,244,7321,229,9041,291,6591,245,066
Group Debtors78,447328,4471,028,4471,172,071
Misc Debtors770,901673,158338,137271,304499,8061,530,9561,559,0951,223,03224,596
Cash2,681,6452,351,6572,445,5111,739,914806,875172,607462,910265,856400,820173,49796,38383,55744,03999,39876,537
misc current assets
total current assets3,908,5923,558,6823,744,3732,660,5082,265,3392,020,2182,201,9931,982,6331,780,1121,488,0701,409,3541,328,2891,273,9431,391,0571,346,199
total assets5,789,9475,103,9254,230,4132,874,2802,491,2862,277,1032,459,1112,226,8921,983,6101,717,3531,644,8121,579,3481,542,0551,675,3001,642,050
Bank overdraft64,026
Bank loan
Trade Creditors 753,078909,0491,514,298308,575493,000690,265558,468653,417581,3921,160,1941,252,8981,092,8521,072,8421,265,5761,248,137
Group/Directors Accounts325,507
other short term finances
hp & lease commitments
other current liabilities691,699698,861658,375596,540619,940782,552616,194559,042
total current liabilities1,770,2841,607,9101,514,298966,9501,089,5401,310,2051,456,0201,333,6371,140,4341,160,1941,252,8981,092,8521,072,8421,265,5761,248,137
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions365,354262,025110,70130,13130,69030,32527,42121,89815,3685419,5735,2695,68810,45231,038
total long term liabilities365,354262,025110,70130,13130,69030,32527,42121,89815,3685419,5735,2695,68810,45231,038
total liabilities2,135,6381,869,9351,624,999997,0811,120,2301,340,5301,483,4411,355,5351,155,8021,160,7351,262,4711,098,1211,078,5301,276,0281,279,175
net assets3,654,3093,233,9902,605,4141,877,1991,371,056936,573975,670871,357827,808556,618382,341481,227463,525399,272362,875
total shareholders funds3,654,3093,233,9902,605,4141,877,1991,371,056936,573975,670871,357827,808556,618382,341481,227463,525399,272362,875
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit428,301674,080883,336623,595535,909-41,480129,0401,090,740337,552219,929-99,33622,97386,47050,112503,663
Depreciation121,11141,71734,38633,51538,93842,59941,97655,99035,23339,87540,93843,40246,49249,60149,891
Amortisation1,0001,0001,0001,0001,0001,0001,0001,5001,0001,0001,0001,0001,0001,000
Tax-140,106-147,444-170,816-118,725-101,916-24,468-217,814-67,797-46,327-5,590-22,575-14,154-141,079
Stock1,0881,6682,973-663-182-3,43217,745
Debtors18,834-93,505375,295-537,207-388,965111,9604,5611,716,77764,7191,60268,23914,828-61,75521,9971,269,662
Creditors-155,971-605,2491,205,723-184,425-197,265131,797-94,949653,417-578,802-92,704160,04620,010-192,73417,4391,248,137
Accruals and Deferred Income-7,162698,861-658,37561,835-23,400-162,612166,358616,194559,042
Deferred Taxes & Provisions103,329151,32480,570-5593652,9045,52321,89814,827-9,0324,304-419-4,764-20,58631,038
Cash flow from operations330,580906,126997,556954,106642,778-134,320202,174505,148236,336111,13938,71366,548-25,35661,415422,988
Investing Activities
capital expenditure-458,223-1,101,920-307,654-22,340-9,000-43,366-55,835-301,749-10,448-34,700-26,337-27,349-30,361-38,993-346,742
Change in Investments
cash flow from investments-458,223-1,101,920-307,654-22,340-9,000-43,366-55,835-301,749-10,448-34,700-26,337-27,349-30,361-38,993-346,742
Financing Activities
Bank loans
Group/Directors Accounts325,507
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest132,124101,94015,6951,2734902,383-259-1,6691,436675450319359440191
cash flow from financing457,631101,94015,6951,2734902,383-259-1,5691,436675450319359440291
cash and cash equivalents
cash329,988-93,854705,597933,039634,268-290,303197,054265,856227,32377,11412,82639,518-55,35922,86176,537
overdraft-64,02664,026
change in cash329,988-93,854705,597933,039634,268-290,303261,080201,830227,32377,11412,82639,518-55,35922,86176,537

apex self storage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apex self storage limited. Get real-time insights into apex self storage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apex Self Storage Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apex self storage limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in M16 area or any other competitors across 12 key performance metrics.

apex self storage limited Ownership

APEX SELF STORAGE LIMITED group structure

Apex Self Storage Limited has no subsidiary companies.

Ultimate parent company

APEX SELF STORAGE LIMITED

05195871

APEX SELF STORAGE LIMITED Shareholders

jaleh tishbi 100%

apex self storage limited directors

Apex Self Storage Limited currently has 4 directors. The longest serving directors include Mrs Jaleh Tishbi (Aug 2004) and Mrs Claudia Lipman (Mar 2021).

officercountryagestartendrole
Mrs Jaleh Tishbi68 years Aug 2004- Director
Mrs Claudia Lipman32 years Mar 2021- Director
Mrs Angela Abramson41 years Mar 2021- Director
Miss Natasha TishbiEngland35 years Mar 2021- Director

P&L

March 2024

turnover

3.9m

-1%

operating profit

428.3k

0%

gross margin

40.1%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.7m

+0.13%

total assets

5.8m

+0.13%

cash

2.7m

+0.14%

net assets

Total assets minus all liabilities

apex self storage limited company details

company number

05195871

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

August 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

varley properties limited (August 2004)

accountant

-

auditor

-

address

130-140 princess road, manchester, M16 7BY

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

apex self storage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apex self storage limited.

apex self storage limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APEX SELF STORAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

apex self storage limited Companies House Filings - See Documents

datedescriptionview/download