hazmatlink limited

Live MatureMidRapid

hazmatlink limited Company Information

Share HAZMATLINK LIMITED

Company Number

05196920

Directors

Kevin Miller

Shareholders

tall sky holdings ltd

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

brook house, brookfield business park, cheltenham, gloucestershire, GL52 3NQ

hazmatlink limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of HAZMATLINK LIMITED at £8.9m based on a Turnover of £11.6m and 0.77x industry multiple (adjusted for size and gross margin).

hazmatlink limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAZMATLINK LIMITED at £0 based on an EBITDA of £-100.2k and a 5.53x industry multiple (adjusted for size and gross margin).

hazmatlink limited Estimated Valuation

£375.6k

Pomanda estimates the enterprise value of HAZMATLINK LIMITED at £375.6k based on Net Assets of £163.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hazmatlink Limited Overview

Hazmatlink Limited is a live company located in cheltenham, GL52 3NQ with a Companies House number of 05196920. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in August 2004, it's largest shareholder is tall sky holdings ltd with a 100% stake. Hazmatlink Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hazmatlink Limited Health Check

Pomanda's financial health check has awarded Hazmatlink Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £11.6m, make it larger than the average company (£2.9m)

£11.6m - Hazmatlink Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 85%, show it is growing at a faster rate (7.2%)

85% - Hazmatlink Limited

7.2% - Industry AVG

production

Production

with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)

44.9% - Hazmatlink Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (5.7%)

-0.9% - Hazmatlink Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (23)

3 - Hazmatlink Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Hazmatlink Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.9m, this is more efficient (£125.8k)

£3.9m - Hazmatlink Limited

£125.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (57 days)

90 days - Hazmatlink Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 139 days, this is slower than average (31 days)

139 days - Hazmatlink Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is less than average (30 days)

16 days - Hazmatlink Limited

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (24 weeks)

17 weeks - Hazmatlink Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.1%, this is a higher level of debt than the average (53.3%)

97.1% - Hazmatlink Limited

53.3% - Industry AVG

HAZMATLINK LIMITED financials

EXPORTms excel logo

Hazmatlink Limited's latest turnover from December 2023 is estimated at £11.6 million and the company has net assets of £163.6 thousand. According to their latest financial statements, Hazmatlink Limited has 3 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover11,616,8331,141,4102,980,1541,825,4631,799,5391,322,5172,458,2623,291,0934,416,2152,216,5122,553,024845,565439,2191,526,091
Other Income Or Grants
Cost Of Sales6,402,431650,0931,724,4921,032,6361,016,331750,0321,368,4431,743,2662,351,1881,181,8901,354,373448,192232,079770,492
Gross Profit5,214,402491,3181,255,662792,826783,209572,4851,089,8191,547,8272,065,0271,034,6221,198,651397,373207,140755,599
Admin Expenses5,316,850845,5281,256,8901,286,8922,150,501-928,1721,044,7121,610,2781,659,614967,538410,539300,297202,662827,759-226,758
Operating Profit-102,448-354,210-1,228-494,066-1,367,2921,500,65745,107-62,451405,41367,084788,11297,0764,478-72,160226,758
Interest Payable
Interest Receivable75,61733,7891,5654798,1309,3323,8221,5003,0262,9951,9955922701,3611,228
Pre-Tax Profit-26,831-320,421337-493,587-1,359,1621,509,98948,928-60,951408,43970,078790,10897,6684,749-70,799227,986
Tax-64-286,898-9,296-81,688-14,716-181,725-23,440-1,235-63,836
Profit After Tax-26,831-320,421273-493,587-1,359,1621,223,09139,632-60,951326,75155,362608,38374,2283,514-70,799164,150
Dividends Paid
Retained Profit-26,831-320,421273-493,587-1,359,1621,223,09139,632-60,951326,75155,362608,38374,2283,514-70,799164,150
Employee Costs161,738204,256195,761190,296238,385554,737983,9141,231,5421,639,687828,437978,006326,571161,383549,556
Number Of Employees344451222283719238414
EBITDA*-100,208-352,0011,575-490,114-1,366,2741,506,04145,107-47,539420,23784,931810,916103,29312,550-61,579232,044

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5,7025,6985,2587,4789,91811,15224,45442,31342,81152,63467,81017,60123,09129,6259,345
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,7025,6985,2587,4789,91811,15224,45442,31342,81152,63467,81017,60123,09129,6259,345
Stock & work in progress288,784429,959222,761216,0631,174,421199,568190,735165,417122,330143,508118,268134,03654,53645,10524,292
Trade Debtors2,870,01878,753740,315411,1408,695163,489401,903615,768800,437369,540400,21483,96958,426241,371109,864
Group Debtors606,472604,154604,145602,499602,494601,18510,415
Misc Debtors19,84637,25211,96550,34671,322507,16833,752
Cash1,881,379999,283931,495320,859636,9071,531,193957,303571,395628,633581,645616,243181,94355,04853,115491,105
misc current assets
total current assets5,666,4992,149,4012,510,6811,600,9072,493,8393,002,6031,594,1081,352,5801,551,4001,094,6931,134,725399,948168,010339,591625,261
total assets5,672,2012,155,0992,515,9391,608,3852,503,7573,013,7551,618,5621,394,8931,594,2111,147,3271,202,535417,549191,101369,216634,606
Bank overdraft
Bank loan
Trade Creditors 2,438,237509,254451,123248,726964,685306,524411,385285,782423,909301,426407,453242,92689,801273,809468,809
Group/Directors Accounts2,490,2361,290,7341,290,388736,740449,702
other short term finances
hp & lease commitments
other current liabilities578,898163,267262,483111,11283,687341,74153,253
total current liabilities5,507,3711,963,2552,003,9941,096,5781,498,074648,265464,638285,782423,909301,426407,453242,92689,801273,809468,809
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities8,753
provisions1,1871,3701,0501,1851,4742,1194,8918,4638,70311,05315,5963,5204,4252,0461,646
total long term liabilities1,1871,3701,0501,1851,4742,11913,6448,4638,70311,05315,5963,5204,4252,0461,646
total liabilities5,508,5581,964,6252,005,0441,097,7631,499,548650,384478,282294,245432,612312,479423,049246,44694,226275,855470,455
net assets163,643190,474510,895510,6221,004,2092,363,3711,140,2801,100,6481,161,599834,848779,486171,10396,87593,361164,151
total shareholders funds163,643190,474510,895510,6221,004,2092,363,3711,140,2801,100,6481,161,599834,848779,486171,10396,87593,361164,151
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-102,448-354,210-1,228-494,066-1,367,2921,500,65745,107-62,451405,41367,084788,11297,0764,478-72,160226,758
Depreciation2,2402,2092,8033,9521,0185,38414,91214,82417,84722,8046,2178,07210,5815,286
Amortisation
Tax-64-286,898-9,296-81,688-14,716-181,725-23,440-1,235-63,836
Stock-141,175207,1986,698-958,358974,8538,83325,31843,087-21,17825,240-15,76879,5009,43120,81324,292
Debtors2,776,177-636,266292,440381,474-589,331825,772-169,698-184,669430,897-30,674316,24525,543-182,945131,507109,864
Creditors1,928,98358,131202,397-715,959658,161-104,861125,603-138,127122,483-106,027164,527153,125-184,008-195,000468,809
Accruals and Deferred Income415,631-99,216151,37127,425-258,054288,48853,253
Deferred Taxes & Provisions-183320-135-289-645-2,772-3,572-240-2,350-4,54312,076-9052,3794001,646
Cash flow from operations-390,77936,30256,006-602,053-1,352,334565,393355,475-44,32448,963-34,921505,317127,0303,200-408,499504,507
Investing Activities
capital expenditure-2,244-2,649-583-1,5122167,91817,859-14,414-5,001-2,671-73,013-727-1,538-30,861-14,631
Change in Investments
cash flow from investments-2,244-2,649-583-1,5122167,91817,859-14,414-5,001-2,671-73,013-727-1,538-30,861-14,631
Financing Activities
Bank loans
Group/Directors Accounts1,199,502346553,648287,038449,702
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-8,7538,753
share issue91
interest75,61733,7891,5654798,1309,3323,8221,5003,0262,9951,9955922701,3611,228
cash flow from financing1,275,11934,135555,213287,517457,83257912,5751,5003,0262,9951,9955922701,3701,229
cash and cash equivalents
cash882,09667,788610,636-316,048-894,286573,890385,908-57,23846,988-34,598434,300126,8951,933-437,990491,105
overdraft
change in cash882,09667,788610,636-316,048-894,286573,890385,908-57,23846,988-34,598434,300126,8951,933-437,990491,105

hazmatlink limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hazmatlink limited. Get real-time insights into hazmatlink limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hazmatlink Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hazmatlink limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in GL52 area or any other competitors across 12 key performance metrics.

hazmatlink limited Ownership

HAZMATLINK LIMITED group structure

Hazmatlink Limited has no subsidiary companies.

Ultimate parent company

1 parent

HAZMATLINK LIMITED

05196920

HAZMATLINK LIMITED Shareholders

tall sky holdings ltd 100%

hazmatlink limited directors

Hazmatlink Limited currently has 1 director, Mr Kevin Miller serving since Aug 2004.

officercountryagestartendrole
Mr Kevin MillerEngland53 years Aug 2004- Director

P&L

December 2023

turnover

11.6m

+918%

operating profit

-102.4k

0%

gross margin

44.9%

+4.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

163.6k

-0.14%

total assets

5.7m

+1.63%

cash

1.9m

+0.88%

net assets

Total assets minus all liabilities

hazmatlink limited company details

company number

05196920

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

August 2004

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

brook house, brookfield business park, cheltenham, gloucestershire, GL52 3NQ

Bank

ABBEY NATIONAL PLC

Legal Advisor

-

hazmatlink limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hazmatlink limited.

hazmatlink limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAZMATLINK LIMITED. This can take several minutes, an email will notify you when this has completed.

hazmatlink limited Companies House Filings - See Documents

datedescriptionview/download