hazmatlink limited Company Information
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
brook house, brookfield business park, cheltenham, gloucestershire, GL52 3NQ
Website
www.hazmatlink.comhazmatlink limited Estimated Valuation
Pomanda estimates the enterprise value of HAZMATLINK LIMITED at £8.9m based on a Turnover of £11.6m and 0.77x industry multiple (adjusted for size and gross margin).
hazmatlink limited Estimated Valuation
Pomanda estimates the enterprise value of HAZMATLINK LIMITED at £0 based on an EBITDA of £-100.2k and a 5.53x industry multiple (adjusted for size and gross margin).
hazmatlink limited Estimated Valuation
Pomanda estimates the enterprise value of HAZMATLINK LIMITED at £375.6k based on Net Assets of £163.6k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hazmatlink Limited Overview
Hazmatlink Limited is a live company located in cheltenham, GL52 3NQ with a Companies House number of 05196920. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in August 2004, it's largest shareholder is tall sky holdings ltd with a 100% stake. Hazmatlink Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hazmatlink Limited Health Check
Pomanda's financial health check has awarded Hazmatlink Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs


5 Strong

2 Regular

5 Weak

Size
annual sales of £11.6m, make it larger than the average company (£2.9m)
- Hazmatlink Limited
£2.9m - Industry AVG

Growth
3 year (CAGR) sales growth of 85%, show it is growing at a faster rate (7.2%)
- Hazmatlink Limited
7.2% - Industry AVG

Production
with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)
- Hazmatlink Limited
44.9% - Industry AVG

Profitability
an operating margin of -0.9% make it less profitable than the average company (5.7%)
- Hazmatlink Limited
5.7% - Industry AVG

Employees
with 3 employees, this is below the industry average (23)
3 - Hazmatlink Limited
23 - Industry AVG

Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Hazmatlink Limited
£53.9k - Industry AVG

Efficiency
resulting in sales per employee of £3.9m, this is more efficient (£125.8k)
- Hazmatlink Limited
£125.8k - Industry AVG

Debtor Days
it gets paid by customers after 90 days, this is later than average (57 days)
- Hazmatlink Limited
57 days - Industry AVG

Creditor Days
its suppliers are paid after 139 days, this is slower than average (31 days)
- Hazmatlink Limited
31 days - Industry AVG

Stock Days
it holds stock equivalent to 16 days, this is less than average (30 days)
- Hazmatlink Limited
30 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (24 weeks)
17 weeks - Hazmatlink Limited
24 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 97.1%, this is a higher level of debt than the average (53.3%)
97.1% - Hazmatlink Limited
53.3% - Industry AVG
HAZMATLINK LIMITED financials

Hazmatlink Limited's latest turnover from December 2023 is estimated at £11.6 million and the company has net assets of £163.6 thousand. According to their latest financial statements, Hazmatlink Limited has 3 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 4 | 4 | 4 | 5 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,702 | 5,698 | 5,258 | 7,478 | 9,918 | 11,152 | 24,454 | 42,313 | 42,811 | 52,634 | 67,810 | 17,601 | 23,091 | 29,625 | 9,345 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 5,702 | 5,698 | 5,258 | 7,478 | 9,918 | 11,152 | 24,454 | 42,313 | 42,811 | 52,634 | 67,810 | 17,601 | 23,091 | 29,625 | 9,345 |
Stock & work in progress | 288,784 | 429,959 | 222,761 | 216,063 | 1,174,421 | 199,568 | 190,735 | 165,417 | 122,330 | 143,508 | 118,268 | 134,036 | 54,536 | 45,105 | 24,292 |
Trade Debtors | 2,870,018 | 78,753 | 740,315 | 411,140 | 8,695 | 163,489 | 401,903 | 615,768 | 800,437 | 369,540 | 400,214 | 83,969 | 58,426 | 241,371 | 109,864 |
Group Debtors | 606,472 | 604,154 | 604,145 | 602,499 | 602,494 | 601,185 | 10,415 | ||||||||
Misc Debtors | 19,846 | 37,252 | 11,965 | 50,346 | 71,322 | 507,168 | 33,752 | ||||||||
Cash | 1,881,379 | 999,283 | 931,495 | 320,859 | 636,907 | 1,531,193 | 957,303 | 571,395 | 628,633 | 581,645 | 616,243 | 181,943 | 55,048 | 53,115 | 491,105 |
misc current assets | |||||||||||||||
total current assets | 5,666,499 | 2,149,401 | 2,510,681 | 1,600,907 | 2,493,839 | 3,002,603 | 1,594,108 | 1,352,580 | 1,551,400 | 1,094,693 | 1,134,725 | 399,948 | 168,010 | 339,591 | 625,261 |
total assets | 5,672,201 | 2,155,099 | 2,515,939 | 1,608,385 | 2,503,757 | 3,013,755 | 1,618,562 | 1,394,893 | 1,594,211 | 1,147,327 | 1,202,535 | 417,549 | 191,101 | 369,216 | 634,606 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 2,438,237 | 509,254 | 451,123 | 248,726 | 964,685 | 306,524 | 411,385 | 285,782 | 423,909 | 301,426 | 407,453 | 242,926 | 89,801 | 273,809 | 468,809 |
Group/Directors Accounts | 2,490,236 | 1,290,734 | 1,290,388 | 736,740 | 449,702 | ||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 578,898 | 163,267 | 262,483 | 111,112 | 83,687 | 341,741 | 53,253 | ||||||||
total current liabilities | 5,507,371 | 1,963,255 | 2,003,994 | 1,096,578 | 1,498,074 | 648,265 | 464,638 | 285,782 | 423,909 | 301,426 | 407,453 | 242,926 | 89,801 | 273,809 | 468,809 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 8,753 | ||||||||||||||
provisions | 1,187 | 1,370 | 1,050 | 1,185 | 1,474 | 2,119 | 4,891 | 8,463 | 8,703 | 11,053 | 15,596 | 3,520 | 4,425 | 2,046 | 1,646 |
total long term liabilities | 1,187 | 1,370 | 1,050 | 1,185 | 1,474 | 2,119 | 13,644 | 8,463 | 8,703 | 11,053 | 15,596 | 3,520 | 4,425 | 2,046 | 1,646 |
total liabilities | 5,508,558 | 1,964,625 | 2,005,044 | 1,097,763 | 1,499,548 | 650,384 | 478,282 | 294,245 | 432,612 | 312,479 | 423,049 | 246,446 | 94,226 | 275,855 | 470,455 |
net assets | 163,643 | 190,474 | 510,895 | 510,622 | 1,004,209 | 2,363,371 | 1,140,280 | 1,100,648 | 1,161,599 | 834,848 | 779,486 | 171,103 | 96,875 | 93,361 | 164,151 |
total shareholders funds | 163,643 | 190,474 | 510,895 | 510,622 | 1,004,209 | 2,363,371 | 1,140,280 | 1,100,648 | 1,161,599 | 834,848 | 779,486 | 171,103 | 96,875 | 93,361 | 164,151 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2,240 | 2,209 | 2,803 | 3,952 | 1,018 | 5,384 | 14,912 | 14,824 | 17,847 | 22,804 | 6,217 | 8,072 | 10,581 | 5,286 | |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -141,175 | 207,198 | 6,698 | -958,358 | 974,853 | 8,833 | 25,318 | 43,087 | -21,178 | 25,240 | -15,768 | 79,500 | 9,431 | 20,813 | 24,292 |
Debtors | 2,776,177 | -636,266 | 292,440 | 381,474 | -589,331 | 825,772 | -169,698 | -184,669 | 430,897 | -30,674 | 316,245 | 25,543 | -182,945 | 131,507 | 109,864 |
Creditors | 1,928,983 | 58,131 | 202,397 | -715,959 | 658,161 | -104,861 | 125,603 | -138,127 | 122,483 | -106,027 | 164,527 | 153,125 | -184,008 | -195,000 | 468,809 |
Accruals and Deferred Income | 415,631 | -99,216 | 151,371 | 27,425 | -258,054 | 288,488 | 53,253 | ||||||||
Deferred Taxes & Provisions | -183 | 320 | -135 | -289 | -645 | -2,772 | -3,572 | -240 | -2,350 | -4,543 | 12,076 | -905 | 2,379 | 400 | 1,646 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 1,199,502 | 346 | 553,648 | 287,038 | 449,702 | ||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -8,753 | 8,753 | |||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 882,096 | 67,788 | 610,636 | -316,048 | -894,286 | 573,890 | 385,908 | -57,238 | 46,988 | -34,598 | 434,300 | 126,895 | 1,933 | -437,990 | 491,105 |
overdraft | |||||||||||||||
change in cash | 882,096 | 67,788 | 610,636 | -316,048 | -894,286 | 573,890 | 385,908 | -57,238 | 46,988 | -34,598 | 434,300 | 126,895 | 1,933 | -437,990 | 491,105 |
hazmatlink limited Credit Report and Business Information
Hazmatlink Limited Competitor Analysis

Perform a competitor analysis for hazmatlink limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in GL52 area or any other competitors across 12 key performance metrics.
hazmatlink limited Ownership
HAZMATLINK LIMITED group structure
Hazmatlink Limited has no subsidiary companies.
hazmatlink limited directors
Hazmatlink Limited currently has 1 director, Mr Kevin Miller serving since Aug 2004.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin Miller | England | 53 years | Aug 2004 | - | Director |
P&L
December 2023turnover
11.6m
+918%
operating profit
-102.4k
0%
gross margin
44.9%
+4.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
163.6k
-0.14%
total assets
5.7m
+1.63%
cash
1.9m
+0.88%
net assets
Total assets minus all liabilities
hazmatlink limited company details
company number
05196920
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
August 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
brook house, brookfield business park, cheltenham, gloucestershire, GL52 3NQ
Bank
ABBEY NATIONAL PLC
Legal Advisor
-
hazmatlink limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hazmatlink limited.
hazmatlink limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAZMATLINK LIMITED. This can take several minutes, an email will notify you when this has completed.
hazmatlink limited Companies House Filings - See Documents
date | description | view/download |
---|