C W Newton Limited

POWER SEARCH PRICING

SOLUTIONS

c w newton limited Company Information

Live

MatureMicroDeclining

Company Number

05237202

Next Accounts

Mar 2025

Industry

Other personal service activities n.e.c.

Directors

Christopher Newton

Shareholders

mr christopher william newton

Group Structure

View All

Contact

Registered Address

suite 2a1, northside house, mount pleasant, barnet, EN4 9EB

Website

www.cwnewton.com

c w newton limited Estimated Valuation

£330.4k

Pomanda estimates the enterprise value of C W NEWTON LIMITED at £330.4k based on Net Assets of £167.6k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C W Newton Limited is a live company located in barnet, EN4 9EB with a Companies House number of 05237202. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2004, it's largest shareholder is mr christopher william newton with a 100% stake. C W Newton Limited is a mature, micro sized company, Pomanda has estimated its turnover at £349.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded C W Newton Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £349.5k, make it smaller than the average company (£900.4k)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5.6%)

EXPORT

C W Newton Limited's latest turnover from June 2023 is estimated at £349.5 thousand and the company has net assets of £167.6 thousand. According to their latest financial statements, C W Newton Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	349,458	314,281	294,443	445,225	237,891	114,426	286,248	324,628	154,207	486,234	384,497	228,903	152,510	442,191
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	278,786	254,160	242,145	358,255	191,590	91,666	227,174	254,723	121,348	388,363	300,575	178,820	117,139	339,338
Gross Profit	70,673	60,121	52,298	86,970	46,301	22,760	59,074	69,905	32,859	97,871	83,922	50,084	35,371	102,852
Admin Expenses	-13,202	34,346	51,241	76,470	-1,130	20,568	56,671	59,768	84,485	65,745	90,260	-16,537	47,777	75,516
Operating Profit	83,875	25,775	1,057	10,500	47,431	2,192	2,403	10,137	-51,626	32,126	-6,338	66,621	-12,406	27,336
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	55	56	56	133	125	109	110	112	161	136
Pre-Tax Profit	83,875	25,775	1,057	10,500	47,486	2,248	2,459	10,270	-51,501	32,235	-6,228	66,732	-12,245	27,472
Tax	-20,969	-4,897	-201	-1,995	-9,022	-427	-492	-2,054	0	-7,414	0	-17,350	0	-7,692
Profit After Tax	62,906	20,878	856	8,505	38,464	1,821	1,967	8,216	-51,501	24,821	-6,228	49,382	-12,245	19,780
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	62,906	20,878	856	8,505	38,464	1,821	1,967	8,216	-51,501	24,821	-6,228	49,382	-12,245	19,780
Employee Costs	30,645	29,070	27,937	26,759	27,198	52,000	47,765	75,129	49,667	98,915	74,178	49,162	48,507	98,322
Number Of Employees	1	1	1	1	1	2	2	3	2	4	3	2	2	4
EBITDA*	83,875	25,775	1,057	10,500	47,431	2,192	2,403	24,796	-36,155	52,657	15,542	80,718	-7,380	35,038

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	100,541	95,707	78,978	39,518	24,611	25,395	32,981	43,975	46,414	61,595	65,636	42,292	15,082	20,108
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	100,541	95,707	78,978	39,518	24,611	25,395	32,981	43,975	46,414	61,595	65,636	42,292	15,082	20,108
Stock & work in progress	0	0	0	0	0	4,831	5,111	25,825	11,886	21,196	5,207	13,565	6,275	2,785
Trade Debtors	137,771	119,485	112,959	163,881	93,324	32,747	68,945	59,430	26,600	103,794	85,250	48,646	32,568	93,723
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	14,647	7,845	37,100	16,112	33,989	9,453	34,494	10,265	54,296
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	137,771	119,485	112,959	163,881	93,324	52,225	81,901	122,355	54,598	158,979	99,910	96,705	49,108	150,804
total assets	238,312	215,192	191,937	203,399	117,935	77,620	114,882	166,330	101,012	220,574	165,546	138,997	64,190	170,912
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	70,690	110,476	108,099	120,417	41,026	39,174	78,258	127,184	65,272	128,957	91,907	75,180	56,654	149,948
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	70,690	110,476	108,099	120,417	41,026	39,174	78,258	127,184	65,272	128,957	91,907	75,180	56,654	149,948
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	2,057	7,309	10,338	14,473	0	0	790
provisions	0	0	0	0	2,432	2,432	2,431	4,863	4,421	5,768	8,476	6,899	0	393
total long term liabilities	0	0	0	0	2,432	2,432	2,431	6,920	11,730	16,106	22,949	6,899	0	1,183
total liabilities	70,690	110,476	108,099	120,417	43,458	41,606	80,689	134,104	77,002	145,063	114,856	82,079	56,654	151,131
net assets	167,622	104,716	83,838	82,982	74,477	36,014	34,193	32,226	24,010	75,511	50,690	56,918	7,536	19,781
total shareholders funds	167,622	104,716	83,838	82,982	74,477	36,014	34,193	32,226	24,010	75,511	50,690	56,918	7,536	19,781

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	83,875	25,775	1,057	10,500	47,431	2,192	2,403	10,137	-51,626	32,126	-6,338	66,621	-12,406	27,336
Depreciation	0	0	0	0	0	0	0	14,659	15,471	20,531	21,880	14,097	5,026	4,202
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	3,500
Tax	-20,969	-4,897	-201	-1,995	-9,022	-427	-492	-2,054	0	-7,414	0	-17,350	0	-7,692
Stock	0	0	0	0	-4,831	-280	-20,714	13,939	-9,310	15,989	-8,358	7,290	3,490	2,785
Debtors	18,286	6,526	-50,922	70,557	60,577	-36,198	9,515	32,830	-77,194	18,544	36,604	16,078	-61,155	93,723
Creditors	-39,786	2,377	-12,318	79,391	1,852	-39,084	-48,926	61,912	-63,685	37,050	16,727	18,526	-93,294	149,948
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-2,432	0	1	-2,432	442	-1,347	-2,708	1,577	6,899	-393	393
Cash flow from operations	4,834	16,729	39,460	14,907	-15,485	-840	-38,248	38,327	-14,683	45,052	5,600	65,425	-43,402	81,179
Investing Activities
capital expenditure	-4,834	-16,729	-39,460	-14,907	784	7,586	10,994	-12,220	-290	-16,490	-45,224	-41,307	0	-27,810
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,834	-16,729	-39,460	-14,907	784	7,586	10,994	-12,220	-290	-16,490	-45,224	-41,307	0	-27,810
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-2,057	-5,252	-3,029	-4,135	14,473	0	-790	790
share issue	0	0	0	0	-1	0	0	0	0	0	0	0	0	1
interest	0	0	0	0	55	56	56	133	125	109	110	112	161	136
cash flow from financing	0	0	0	0	54	56	-2,001	-5,119	-2,904	-4,026	14,583	112	-629	927
cash and cash equivalents
cash	0	0	0	0	-14,647	6,802	-29,255	20,988	-17,877	24,536	-25,041	24,229	-44,031	54,296
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-14,647	6,802	-29,255	20,988	-17,877	24,536	-25,041	24,229	-44,031	54,296

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for c w newton limited. Get real-time insights into c w newton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for c w newton limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EN4 area or any other competitors across 12 key performance metrics.

C W NEWTON LIMITED group structure

C W Newton Limited has no subsidiary companies.

Ultimate parent company

C W NEWTON LIMITED

05237202

C W NEWTON LIMITED Shareholders

mr christopher william newton

100%

C W Newton Limited currently has 1 director, Mr Christopher Newton serving since Sep 2004.

officer	country	age	start	end	role
Mr Christopher Newton	England	44 years	Sep 2004	-	Director

P&L

June 2023

turnover

349.5k

+11%

operating profit

83.9k

gross margin

20.3%

+5.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

167.6k

+0.6%

total assets

238.3k

+0.11%

cash

net assets

Total assets minus all liabilities

Similar Companies

auriga plus limited

a & a medical limited

gm interior design ltd

2.5

storesafe limited

deanbay limited

company number

05237202

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 2004

ultimate parent company

None

previous names

N/A

address

suite 2a1, northside house, mount pleasant, barnet, EN4 9EB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c w newton limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C W NEWTON LIMITED. This can take several minutes, an email will notify you when this has completed.

c w newton limited Company Information

c w newton limited Estimated Valuation

c w newton limited Estimated Valuation

c w newton limited Estimated Valuation

C W Newton Limited Overview

C W Newton Limited Health Check

C W NEWTON LIMITED financials

c w newton limited Credit Report and Business Information

C W Newton Limited Competitor Analysis

c w newton limited Ownership

c w newton limited directors

c w newton limited company details

c w newton limited Charges & Mortgages

c w newton limited Capital Raised & Share Issues BETA

c w newton limited Companies House Filings - See Documents