enclosure climate control limited

Live MatureSmallHigh

enclosure climate control limited Company Information

Share ENCLOSURE CLIMATE CONTROL LIMITED

Company Number

05238252

Shareholders

lisa nayler

valerie ann bayley

View All

Group Structure

View All

Industry

Repair of electrical equipment

 

Registered Address

unit 5a, new haden industrial estate, stoke-on-trent, ST10 2NP

enclosure climate control limited Estimated Valuation

£739k

Pomanda estimates the enterprise value of ENCLOSURE CLIMATE CONTROL LIMITED at £739k based on a Turnover of £1.3m and 0.57x industry multiple (adjusted for size and gross margin).

enclosure climate control limited Estimated Valuation

£66.5k

Pomanda estimates the enterprise value of ENCLOSURE CLIMATE CONTROL LIMITED at £66.5k based on an EBITDA of £16.3k and a 4.09x industry multiple (adjusted for size and gross margin).

enclosure climate control limited Estimated Valuation

£484.5k

Pomanda estimates the enterprise value of ENCLOSURE CLIMATE CONTROL LIMITED at £484.5k based on Net Assets of £169.8k and 2.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enclosure Climate Control Limited Overview

Enclosure Climate Control Limited is a live company located in stoke-on-trent, ST10 2NP with a Companies House number of 05238252. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in September 2004, it's largest shareholder is lisa nayler with a 25% stake. Enclosure Climate Control Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enclosure Climate Control Limited Health Check

Pomanda's financial health check has awarded Enclosure Climate Control Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£2.8m)

£1.3m - Enclosure Climate Control Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7.7%)

24% - Enclosure Climate Control Limited

7.7% - Industry AVG

production

Production

with a gross margin of 24.4%, this company has a higher cost of product (42%)

24.4% - Enclosure Climate Control Limited

42% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (11.8%)

1.3% - Enclosure Climate Control Limited

11.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (10)

4 - Enclosure Climate Control Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Enclosure Climate Control Limited

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £321.6k, this is more efficient (£151.7k)

£321.6k - Enclosure Climate Control Limited

£151.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (53 days)

116 days - Enclosure Climate Control Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (31 days)

72 days - Enclosure Climate Control Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Enclosure Climate Control Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Enclosure Climate Control Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.4%, this is a similar level of debt than the average (54.9%)

59.4% - Enclosure Climate Control Limited

54.9% - Industry AVG

ENCLOSURE CLIMATE CONTROL LIMITED financials

EXPORTms excel logo

Enclosure Climate Control Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £169.8 thousand. According to their latest financial statements, Enclosure Climate Control Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,286,5931,171,748786,425670,413435,710484,523239,085187,769204,598298,082244,816174,806208,036140,065
Other Income Or Grants
Cost Of Sales972,992854,550596,847507,542325,828358,336172,767130,393143,035214,164172,917124,836144,11597,445
Gross Profit313,601317,197189,578162,871109,882126,18766,31857,37661,56483,91871,89849,97063,92242,620
Admin Expenses297,337258,716131,647123,84573,86180,43453,06848,49450,392110,994136,83350,78333,13329,354-231
Operating Profit16,26458,48157,93139,02636,02145,75313,2508,88211,172-27,076-64,935-81330,78913,266231
Interest Payable25965441123
Interest Receivable211421292977
Pre-Tax Profit16,26458,48157,93139,02636,02145,51512,6108,47111,150-27,075-64,906-78430,79613,274231
Tax-4,066-11,111-11,007-7,415-6,844-8,648-2,396-1,694-2,230-8,007-3,717-65
Profit After Tax12,19847,37046,92431,61129,17736,86710,2146,7778,920-27,075-64,906-78422,7899,557166
Dividends Paid
Retained Profit12,19847,37046,92431,61129,17736,86710,2146,7778,920-27,075-64,906-78422,7899,557166
Employee Costs198,403184,950192,388192,672193,841192,22477,13441,57280,14779,22278,34238,04276,43239,826
Number Of Employees44444421222121
EBITDA*16,26458,48157,93139,02636,02145,75314,0559,75112,212-26,300-64,23412232,03613,481431

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6,4834,8289201,7054,2323,8562,4152,6093,1192,3302,1042,8053,740700600
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,4834,8289201,7054,2323,8562,4152,6093,1192,3302,1042,8053,740700600
Stock & work in progress17,74615,99416,36116,30427,48016,64521,00915,68116,146
Trade Debtors412,053366,322273,955235,173128,970138,36371,50054,94349,40651,95447,82248,40059,25735,70220,643
Group Debtors
Misc Debtors1,699
Cash5,63111448611,6762,95715
misc current assets
total current assets412,053366,322273,955235,173128,970138,36394,87770,93765,88168,74475,30276,72180,26654,34038,503
total assets418,536371,150274,875236,878133,202142,21997,29273,54669,00071,07477,40679,52684,00655,04039,103
Bank overdraft7,68712,447711
Bank loan
Trade Creditors 193,761194,610141,725171,715100,050138,04466,37755,39561,001131,323110,58047,79451,49145,31538,935
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities57,56650,25658,617
total current liabilities193,761194,610141,725171,715100,050138,044131,630118,098120,329131,323110,58047,79451,49145,31538,935
loans
hp & lease commitments
Accruals and Deferred Income42,2503,0332,4131,8501,4501,650
other liabilities12,72015,90020,500
provisions
total long term liabilities54,97018,93322,9131,8501,4501,650
total liabilities248,731213,543164,638173,565101,500139,694131,630118,098120,329131,323110,58047,79451,49145,31538,935
net assets169,805157,607110,23763,31331,7022,525-34,338-44,552-51,329-60,249-33,17431,73232,5159,725168
total shareholders funds169,805157,607110,23763,31331,7022,525-34,338-44,552-51,329-60,249-33,17431,73232,5159,725168
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit16,26458,48157,93139,02636,02145,75313,2508,88211,172-27,076-64,935-81330,78913,266231
Depreciation8058691,0407767019351,247215200
Amortisation
Tax-4,066-11,111-11,007-7,415-6,844-8,648-2,396-1,694-2,230-8,007-3,717-65
Stock-17,7461,752-36757-11,17610,835-4,3645,328-46516,146
Debtors45,73192,36738,782106,203-9,39366,86316,5575,537-2,5484,132-578-10,85723,55513,36022,342
Creditors-84952,885-29,99071,665-37,99471,66710,982-5,606-70,32220,74362,786-3,6976,1766,38038,935
Accruals and Deferred Income39,217620563400-200-55,9167,310-8,36158,617
Deferred Taxes & Provisions
Cash flow from operations4,8358,508-21,285-2,5273763,73911,642-11,0807681,487-11,70511,6461,3223,249813
Investing Activities
capital expenditure-1,655-3,9087852,527-376-1,441-611-359-1,829-1,002-4,287-315-800
Change in Investments
cash flow from investments-1,655-3,9087852,527-376-1,441-611-359-1,829-1,002-4,287-315-800
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,180-4,60020,500
share issue-4112
interest-238-640-411-211292977
cash flow from financing-3,180-4,60020,500-242-640-411-2112930872
cash and cash equivalents
cash-5,6315,631-114-372486-11,67611,676-2,9572,94215
overdraft-7,687-4,76011,736711
change in cash2,05610,391-11,850-1,083486-11,67611,676-2,9572,94215

enclosure climate control limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enclosure climate control limited. Get real-time insights into enclosure climate control limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enclosure Climate Control Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enclosure climate control limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in ST10 area or any other competitors across 12 key performance metrics.

enclosure climate control limited Ownership

ENCLOSURE CLIMATE CONTROL LIMITED group structure

Enclosure Climate Control Limited has no subsidiary companies.

Ultimate parent company

ENCLOSURE CLIMATE CONTROL LIMITED

05238252

ENCLOSURE CLIMATE CONTROL LIMITED Shareholders

lisa nayler 25%
valerie ann bayley 25%
claire louise muzeza-bayley 25%
neil william bayley 25%

enclosure climate control limited directors

Enclosure Climate Control Limited currently has 4 directors. The longest serving directors include Mr Neil Bayley (Sep 2004) and Mrs Claire Muzeza-Bayley (Feb 2011).

officercountryagestartendrole
Mr Neil BayleyEngland68 years Sep 2004- Director
Mrs Claire Muzeza-BayleyEngland42 years Feb 2011- Director
Mrs Lisa NaylerEngland43 years Feb 2012- Director
Mrs Valerie Bayley66 years Dec 2020- Director

P&L

December 2023

turnover

1.3m

+10%

operating profit

16.3k

0%

gross margin

24.4%

-9.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

169.8k

+0.08%

total assets

418.5k

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

enclosure climate control limited company details

company number

05238252

Type

Private limited with Share Capital

industry

33140 - Repair of electrical equipment

incorporation date

September 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 5a, new haden industrial estate, stoke-on-trent, ST10 2NP

Bank

-

Legal Advisor

-

enclosure climate control limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to enclosure climate control limited. Currently there are 1 open charges and 0 have been satisfied in the past.

enclosure climate control limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENCLOSURE CLIMATE CONTROL LIMITED. This can take several minutes, an email will notify you when this has completed.

enclosure climate control limited Companies House Filings - See Documents

datedescriptionview/download