uk smiles dental practice ltd
uk smiles dental practice ltd Company Information
Company Number
05257256
Next Accounts
Dec 2025
Shareholders
linas bielskis
Group Structure
View All
Industry
Dental practice activities
Registered Address
30 vicarage lane, london, E15 4ES
Website
www.uksmiles.comuk smiles dental practice ltd Estimated Valuation
Pomanda estimates the enterprise value of UK SMILES DENTAL PRACTICE LTD at £817.8k based on a Turnover of £1.4m and 0.57x industry multiple (adjusted for size and gross margin).
uk smiles dental practice ltd Estimated Valuation
Pomanda estimates the enterprise value of UK SMILES DENTAL PRACTICE LTD at £139k based on an EBITDA of £38.7k and a 3.59x industry multiple (adjusted for size and gross margin).
uk smiles dental practice ltd Estimated Valuation
Pomanda estimates the enterprise value of UK SMILES DENTAL PRACTICE LTD at £1.4m based on Net Assets of £533k and 2.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Uk Smiles Dental Practice Ltd Overview
Uk Smiles Dental Practice Ltd is a live company located in london, E15 4ES with a Companies House number of 05257256. It operates in the dental practice activities sector, SIC Code 86230. Founded in October 2004, it's largest shareholder is linas bielskis with a 100% stake. Uk Smiles Dental Practice Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Uk Smiles Dental Practice Ltd Health Check
Pomanda's financial health check has awarded Uk Smiles Dental Practice Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
1 Weak
Size
annual sales of £1.4m, make it larger than the average company (£970k)
- Uk Smiles Dental Practice Ltd
£970k - Industry AVG
Growth
3 year (CAGR) sales growth of 403%, show it is growing at a faster rate (6.4%)
- Uk Smiles Dental Practice Ltd
6.4% - Industry AVG
Production
with a gross margin of 50%, this company has a comparable cost of product (50%)
- Uk Smiles Dental Practice Ltd
50% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (8.9%)
- Uk Smiles Dental Practice Ltd
8.9% - Industry AVG
Employees
with 17 employees, this is above the industry average (11)
17 - Uk Smiles Dental Practice Ltd
11 - Industry AVG
Pay Structure
on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)
- Uk Smiles Dental Practice Ltd
£22.2k - Industry AVG
Efficiency
resulting in sales per employee of £84.5k, this is equally as efficient (£92.9k)
- Uk Smiles Dental Practice Ltd
£92.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Uk Smiles Dental Practice Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Uk Smiles Dental Practice Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (11 days)
- Uk Smiles Dental Practice Ltd
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (1 weeks)
60 weeks - Uk Smiles Dental Practice Ltd
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.7%, this is a lower level of debt than the average (49.3%)
15.7% - Uk Smiles Dental Practice Ltd
49.3% - Industry AVG
UK SMILES DENTAL PRACTICE LTD financials
Uk Smiles Dental Practice Ltd's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £533 thousand. According to their latest financial statements, Uk Smiles Dental Practice Ltd has 17 employees and maintains cash reserves of £99.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 17 | 18 | 18 | 13 | 13 | 18 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,749 | 2,333 | 3,110 | 4,148 | 5,529 | 7,372 | 29,829 | 13,105 | 17,472 | 23,296 | 31,061 | 41,415 | 38,727 | 50,887 | 55,127 |
| Intangible Assets | 25,000 | 30,000 | 35,000 | 40,000 | 45,000 | ||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,749 | 2,333 | 3,110 | 4,148 | 5,529 | 7,372 | 29,829 | 38,105 | 47,472 | 58,296 | 71,061 | 86,415 | 38,727 | 50,887 | 55,127 |
| Stock & work in progress | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | ||
| Trade Debtors | 134,004 | 117,035 | 79,412 | 79,412 | 75,965 | 14,081 | 14,781 | 14,781 | |||||||
| Group Debtors | 529,110 | 560,088 | 515,988 | ||||||||||||
| Misc Debtors | 265,772 | 44,925 | 79,412 | 79,412 | 31,000 | ||||||||||
| Cash | 99,626 | 116,964 | 100,436 | 186,534 | 71,313 | 64,061 | 77,427 | 34,993 | 34,657 | 19,582 | 148,691 | 92,182 | 55,658 | ||
| misc current assets | |||||||||||||||
| total current assets | 630,736 | 679,052 | 618,424 | 454,306 | 118,238 | 134,004 | 117,035 | 145,473 | 158,839 | 116,405 | 116,069 | 97,547 | 164,772 | 139,963 | 72,439 |
| total assets | 632,485 | 681,385 | 621,534 | 458,454 | 123,767 | 141,376 | 146,864 | 183,578 | 206,311 | 174,701 | 187,130 | 183,962 | 203,499 | 190,850 | 127,566 |
| Bank overdraft | 10,000 | ||||||||||||||
| Bank loan | 10,000 | 10,000 | 10,990 | ||||||||||||
| Trade Creditors | 9,496 | 204 | 623 | 84,203 | 27,135 | 1 | 63,220 | 55,149 | 55,856 | 57,798 | 59,420 | 23,711 | |||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 75,361 | 135,565 | 170,041 | 246,145 | 94,590 | 94,478 | 62,109 | ||||||||
| total current liabilities | 85,361 | 155,061 | 181,031 | 256,349 | 95,213 | 84,203 | 27,135 | 94,479 | 62,109 | 63,220 | 55,149 | 55,856 | 57,798 | 59,420 | 23,711 |
| loans | 14,167 | 23,774 | 32,490 | 40,000 | |||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 587 | 226 | 38,606 | 5,954 | 4,238 | 647 | 648 | 647 | 8,884 | ||||||
| provisions | 788 | ||||||||||||||
| total long term liabilities | 14,167 | 23,774 | 32,490 | 40,788 | 587 | 226 | 38,606 | 5,954 | 4,238 | 647 | 648 | 647 | 8,884 | ||
| total liabilities | 99,528 | 178,835 | 213,521 | 297,137 | 95,800 | 84,203 | 27,135 | 94,705 | 100,715 | 69,174 | 59,387 | 56,503 | 58,446 | 60,067 | 32,595 |
| net assets | 532,957 | 502,550 | 408,013 | 161,317 | 27,967 | 57,173 | 119,729 | 88,873 | 105,596 | 105,527 | 127,743 | 127,459 | 145,053 | 130,783 | 94,971 |
| total shareholders funds | 532,957 | 502,550 | 408,013 | 161,317 | 27,967 | 57,173 | 119,729 | 88,873 | 105,596 | 105,527 | 127,743 | 127,459 | 145,053 | 130,783 | 94,971 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 584 | 777 | 1,037 | 1,381 | 4,367 | 5,824 | 7,765 | 10,354 | 13,805 | 12,908 | 16,962 | 18,375 | |||
| Amortisation | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | ||||||||||
| Tax | |||||||||||||||
| Stock | 2,000 | -2,000 | 2,000 | ||||||||||||
| Debtors | -30,978 | 44,100 | 250,216 | 220,847 | -89,079 | 16,969 | 37,623 | 3,447 | 61,884 | -31,700 | 31,000 | 14,781 | |||
| Creditors | -9,496 | 9,496 | -204 | -419 | -83,580 | 57,068 | 27,134 | 1 | -63,220 | 8,071 | -707 | -1,942 | -1,622 | 35,709 | 23,711 |
| Accruals and Deferred Income | -60,204 | -34,476 | -76,104 | 151,555 | 94,590 | -94,478 | 32,369 | 62,109 | |||||||
| Deferred Taxes & Provisions | -788 | 788 | |||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -990 | 10,990 | |||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -9,607 | -8,716 | -7,510 | 40,000 | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -587 | 587 | -226 | -38,380 | 32,652 | 1,716 | 3,591 | -1 | 1 | -8,237 | 8,884 | ||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -17,338 | 16,528 | -86,098 | 115,221 | 71,313 | -64,061 | -13,366 | 42,434 | 336 | 15,075 | -129,109 | 56,509 | 36,524 | 55,658 | |
| overdraft | -10,000 | 10,000 | |||||||||||||
| change in cash | -17,338 | 16,528 | -76,098 | 105,221 | 71,313 | -64,061 | -13,366 | 42,434 | 336 | 15,075 | -129,109 | 56,509 | 36,524 | 55,658 |
uk smiles dental practice ltd Credit Report and Business Information
Uk Smiles Dental Practice Ltd Competitor Analysis
Perform a competitor analysis for uk smiles dental practice ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in E15 area or any other competitors across 12 key performance metrics.
uk smiles dental practice ltd Ownership
UK SMILES DENTAL PRACTICE LTD group structure
Uk Smiles Dental Practice Ltd has no subsidiary companies.
Ultimate parent company
UK SMILES DENTAL PRACTICE LTD
05257256
uk smiles dental practice ltd directors
Uk Smiles Dental Practice Ltd currently has 2 directors. The longest serving directors include Mr Linas Bielskis (Jul 2006) and Miss Katarzyna Rejent (Jul 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Linas Bielskis | United Kingdom | 46 years | Jul 2006 | - | Director |
| Miss Katarzyna Rejent | England | 44 years | Jul 2012 | - | Director |
P&L
March 2024turnover
1.4m
+20%
operating profit
38.1k
0%
gross margin
50%
+1.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
533k
+0.06%
total assets
632.5k
-0.07%
cash
99.6k
-0.15%
net assets
Total assets minus all liabilities
uk smiles dental practice ltd company details
company number
05257256
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
October 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
uk smiles dental surgery ltd (December 2008)
vicarage lane surgery ltd (November 2008)
accountant
BBK ACCOUNTANTS BMM LIMITED
auditor
-
address
30 vicarage lane, london, E15 4ES
Bank
-
Legal Advisor
-
uk smiles dental practice ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to uk smiles dental practice ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
uk smiles dental practice ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UK SMILES DENTAL PRACTICE LTD. This can take several minutes, an email will notify you when this has completed.
uk smiles dental practice ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
