cunnington endodontics limited

Live EstablishedMicroDeclining

cunnington endodontics limited Company Information

Share CUNNINGTON ENDODONTICS LIMITED

Company Number

06509295

Shareholders

dr simon anew cunnington

ms barbara denise hill

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

avar suites, building 3,, north london business park, london, N11 1GN

cunnington endodontics limited Estimated Valuation

£146.6k

Pomanda estimates the enterprise value of CUNNINGTON ENDODONTICS LIMITED at £146.6k based on a Turnover of £279.8k and 0.52x industry multiple (adjusted for size and gross margin).

cunnington endodontics limited Estimated Valuation

£212.5k

Pomanda estimates the enterprise value of CUNNINGTON ENDODONTICS LIMITED at £212.5k based on an EBITDA of £64.2k and a 3.31x industry multiple (adjusted for size and gross margin).

cunnington endodontics limited Estimated Valuation

£603.7k

Pomanda estimates the enterprise value of CUNNINGTON ENDODONTICS LIMITED at £603.7k based on Net Assets of £232.1k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cunnington Endodontics Limited Overview

Cunnington Endodontics Limited is a live company located in london, N11 1GN with a Companies House number of 06509295. It operates in the dental practice activities sector, SIC Code 86230. Founded in February 2008, it's largest shareholder is dr simon anew cunnington with a 50% stake. Cunnington Endodontics Limited is a established, micro sized company, Pomanda has estimated its turnover at £279.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cunnington Endodontics Limited Health Check

Pomanda's financial health check has awarded Cunnington Endodontics Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £279.8k, make it smaller than the average company (£971k)

£279.8k - Cunnington Endodontics Limited

£971k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.4%)

-7% - Cunnington Endodontics Limited

6.4% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (49.9%)

44.6% - Cunnington Endodontics Limited

49.9% - Industry AVG

profitability

Profitability

an operating margin of 23% make it more profitable than the average company (8.9%)

23% - Cunnington Endodontics Limited

8.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Cunnington Endodontics Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - Cunnington Endodontics Limited

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.3k, this is equally as efficient (£92.7k)

£93.3k - Cunnington Endodontics Limited

£92.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is later than average (7 days)

27 days - Cunnington Endodontics Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 321 days, this is slower than average (25 days)

321 days - Cunnington Endodontics Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cunnington Endodontics Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cunnington Endodontics Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.8%, this is a higher level of debt than the average (49.2%)

61.8% - Cunnington Endodontics Limited

49.2% - Industry AVG

CUNNINGTON ENDODONTICS LIMITED financials

EXPORTms excel logo

Cunnington Endodontics Limited's latest turnover from March 2024 is estimated at £279.8 thousand and the company has net assets of £232.1 thousand. According to their latest financial statements, Cunnington Endodontics Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover279,789353,907289,391350,825366,162270,899256,396298,394533,811510,955531,582520,179439,247353,096237,141
Other Income Or Grants
Cost Of Sales155,028201,385164,963199,740206,937151,219141,347161,663289,047272,657281,354277,058233,893191,320127,931
Gross Profit124,761152,522124,429151,085159,225119,681115,049136,732244,764238,298250,228243,121205,354161,777109,210
Admin Expenses60,544103,603136,808125,692155,76674,316129,801109,556214,058188,910196,897243,760171,602164,23862,698
Operating Profit64,21748,919-12,37925,3933,45945,365-14,75227,17630,70649,38853,331-63933,752-2,46146,512
Interest Payable8,28316,56616,56616,56616,5668,283
Interest Receivable204136387452
Pre-Tax Profit64,21748,919-12,37925,3933,45945,365-14,75227,17630,70641,12536,806-17,16817,224-18,95338,281
Tax-16,054-9,295-4,825-657-8,619-5,435-6,141-8,636-8,465-4,478-10,719
Profit After Tax48,16339,624-12,37920,5682,80236,746-14,75221,74124,56532,48928,341-17,16812,746-18,95327,562
Dividends Paid
Retained Profit48,16339,624-12,37920,5682,80236,746-14,75221,74124,56532,48928,341-17,16812,746-18,95327,562
Employee Costs66,41459,84455,53053,58453,41450,54444,80043,208101,03386,82785,54181,40167,76460,83036,956
Number Of Employees333333337666542
EBITDA*64,21748,919-12,37925,3933,45945,365-14,75227,17630,70649,38853,331-63933,752-2,46146,512

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets584,360583,528581,116581,116581,116581,116579,751579,751579,751579,751148,799148,799147,306138,818138,137
Intangible Assets420,000420,000420,000420,000420,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets584,360583,528581,116581,116581,116581,116579,751579,751579,751579,751568,799568,799567,306558,818558,137
Stock & work in progress
Trade Debtors21,18530,96411,42232,10533,71717,1405,65316,55716,35114,67015,9947,0324,5832,7358,021
Group Debtors
Misc Debtors1,9371,7891,7686,2804183,417
Cash8,1328,3436,2369,01920,610
misc current assets10,9284,375
total current assets23,12232,75313,19038,38534,13520,55716,58120,93216,35114,67024,12615,37510,81911,75428,631
total assets607,482616,281594,306619,501615,251601,673596,332600,683596,102594,421592,925584,174578,125570,572586,768
Bank overdraft
Bank loan
Trade Creditors 136,494204,740228,377207,954222,232213,496244,901234,500251,660274,544305,535325,125301,908307,101304,344
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities136,494204,740228,377207,954222,232213,496244,901234,500251,660274,544305,535325,125301,908307,101304,344
loans254,860254,860254,860254,860254,860
hp & lease commitments
Accruals and Deferred Income10,0885,8022,040
other liabilities228,805221,807221,621254,860254,860254,860254,860254,860254,860254,860
provisions
total long term liabilities238,893227,609221,621254,860256,900254,860254,860254,860254,860254,860254,860254,860254,860254,860254,860
total liabilities375,387432,349449,998462,814479,132468,356499,761489,360506,520529,404560,395579,985556,768561,961559,204
net assets232,095183,932144,308156,687136,119133,31796,571111,32389,58265,01732,5304,18921,3578,61127,564
total shareholders funds232,095183,932144,308156,687136,119133,31796,571111,32389,58265,01732,5304,18921,3578,61127,564
Mar 2024Mar 2023Mar 2022Mar 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit64,21748,919-12,37925,3933,45945,365-14,75227,17630,70649,38853,331-63933,752-2,46146,512
Depreciation
Amortisation
Tax-16,054-9,295-4,825-657-8,619-5,435-6,141-8,636-8,465-4,478-10,719
Stock
Debtors-9,63119,563-25,1954,25013,57814,904-10,9042061,681-1,3248,9622,4491,848-5,2868,021
Creditors-68,246-23,63720,423-14,2788,736-31,40510,401-17,160-22,884-30,991-19,59023,217-5,1932,757304,344
Accruals and Deferred Income4,2865,802-2,0402,040
Deferred Taxes & Provisions
Cash flow from operations-6,1662,22633,239-9,5636,5534,37511,08516,31420,12922,2335,582332,116
Investing Activities
capital expenditure-832-2,412-1,365-10,952-1,493-8,488-681-558,137
Change in Investments
cash flow from investments-832-2,412-1,365-10,952-1,493-8,488-681-558,137
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-254,860254,860
Hire Purchase and Lease Commitments
other long term liabilities6,998186-33,239254,860
share issue-22
interest-8,263-16,525-16,530-16,528-16,492-8,231
cash flow from financing6,998186-33,239-8,265-16,525-16,530-16,528-16,492246,631
cash and cash equivalents
cash-8,132-2112,107-2,783-11,59120,610
overdraft
change in cash-8,132-2112,107-2,783-11,59120,610

cunnington endodontics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cunnington endodontics limited. Get real-time insights into cunnington endodontics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cunnington Endodontics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cunnington endodontics limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in N11 area or any other competitors across 12 key performance metrics.

cunnington endodontics limited Ownership

CUNNINGTON ENDODONTICS LIMITED group structure

Cunnington Endodontics Limited has no subsidiary companies.

Ultimate parent company

CUNNINGTON ENDODONTICS LIMITED

06509295

CUNNINGTON ENDODONTICS LIMITED Shareholders

dr simon anew cunnington 50%
ms barbara denise hill 50%

cunnington endodontics limited directors

Cunnington Endodontics Limited currently has 2 directors. The longest serving directors include Ms Barbara Hill (Feb 2008) and Dr Simon Cunnington (Feb 2008).

officercountryagestartendrole
Ms Barbara HillEngland67 years Feb 2008- Director
Dr Simon CunningtonUk69 years Feb 2008- Director

P&L

March 2024

turnover

279.8k

-21%

operating profit

64.2k

0%

gross margin

44.6%

+3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

232.1k

+0.26%

total assets

607.5k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

cunnington endodontics limited company details

company number

06509295

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

avar suites, building 3,, north london business park, london, N11 1GN

Bank

-

Legal Advisor

-

cunnington endodontics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cunnington endodontics limited.

cunnington endodontics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CUNNINGTON ENDODONTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

cunnington endodontics limited Companies House Filings - See Documents

datedescriptionview/download