Azets (witney) Limited

POWER SEARCH PRICING

SOLUTIONS

azets (witney) limited Company Information

Dissolved

Company Number

05278431

Website

morgancameron.com

Registered Address

2nd floor regis house, 45 king william street, london, EC4R 9AN

Industry

Accounting, and auditing activities

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

John Baldwin4 Years

Adrian Norris4 Years

Shareholders

azets holdings limited 100%

azets (witney) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AZETS (WITNEY) LIMITED at £0 based on a Turnover of £0 and 0.86x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Azets (witney) Limited is a dissolved company that was located in london, EC4R 9AN with a Companies House number of 05278431. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2004, it's largest shareholder was azets holdings limited with a 100% stake. The last turnover for Azets (witney) Limited was estimated at £0.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Azets (Witney) Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Azets (Witney) Limited's latest turnover from June 2021 is estimated at 0 and the company has net assets of £13.5 thousand. According to their latest financial statements, we estimate that Azets (Witney) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	0	624,537	945,436	995,833	1,538,211	1,669,302	2,038,299	2,103,892	1,965,608	1,836,796	2,322,536	2,711,283
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	77,968	81,852	68,311	94,056	127,102	184,843	197,612	248,660	203,018	183,167	395,065
Gross Profit	0	546,569	863,584	927,522	1,444,155	1,542,200	1,853,456	1,906,281	1,716,948	1,633,778	2,139,369	2,316,217
Admin Expenses	224,579	466,913	936,504	912,114	1,379,474	1,448,450	1,850,518	1,902,418	1,757,220	1,424,712	2,135,710	2,287,043
Operating Profit	-224,579	79,656	-72,920	15,408	64,681	93,750	2,938	3,863	-40,272	209,066	3,659	29,174
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	11	255	210	131	234	430	499	346	322	278	74	7
Pre-Tax Profit	-224,568	79,911	-72,710	15,540	64,915	94,180	3,437	4,209	-39,950	209,345	3,733	29,181
Tax	0	-15,183	0	-2,953	-12,983	-18,836	-722	-968	0	-54,430	-1,045	-8,171
Profit After Tax	-224,568	64,728	-72,710	12,587	51,932	75,344	2,715	3,241	-39,950	154,915	2,688	21,010
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-224,568	64,728	-72,710	12,587	51,932	75,344	2,715	3,241	-39,950	154,915	2,688	21,010
Employee Costs	0	369,507	403,365	349,907	405,906	376,835	970,837	1,093,903	951,780	927,956	1,100,550	1,017,404
Number Of Employees	0	15	17	15	15	14	32	35	34	34	41	40
EBITDA*	-224,579	83,568	-69,213	18,481	71,531	101,088	73,826	74,264	29,597	283,864	79,872	103,643

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	0	0	24,642	15,853	6,608	8,342	14,112	18,183	21,791	25,028	9,949	17,063	27,610
Intangible Assets	0	0	0	0	0	0	0	0	63,500	127,000	190,500	254,000	317,500
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	24,642	15,853	6,608	8,342	14,112	18,183	85,291	152,028	200,449	271,063	345,110
Stock & work in progress	0	0	0	0	0	974	1,249	2,251	1,415	2,319	3,652	5,601	5,177
Trade Debtors	0	0	134,873	234,002	237,313	357,289	311,857	312,540	296,109	278,681	282,117	323,345	367,805
Group Debtors	13,500	13,500	1,147,548	90,664	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	116,945	79,031	125,367	28,311	40,213	0	0	0	0	0	0
Cash	0	0	22,725	45,382	38,437	120,549	66,436	105,693	93,869	44,447	84,485	26,845	2,776
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	13,500	13,500	1,422,091	449,079	401,117	507,123	419,755	420,484	391,393	325,447	370,254	355,791	375,758
total assets	13,500	13,500	1,446,733	464,932	407,725	515,465	433,867	438,667	476,684	477,475	570,703	626,854	720,868
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	17,692	26,355	19,273	6,360	22,647	278,221	318,635	322,442	346,786	370,451	402,920
Group/Directors Accounts	0	0	1,153,124	123,916	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	36,786	140,258	141,355	199,650	175,889	0	0	0	0	0	0
total current liabilities	0	0	1,207,602	290,529	160,628	206,010	198,536	278,221	318,635	322,442	346,786	370,451	402,920
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	23,013	0	0	0	0	31,228	96,403	159,172
provisions	0	0	1,063	1,063	1,047	1,047	1,868	2,327	2,645	2,870	576	1,302	2,766
total long term liabilities	0	0	1,063	1,063	1,047	24,060	1,868	2,327	2,645	2,870	31,804	97,705	161,938
total liabilities	0	0	1,208,665	291,592	161,675	230,070	200,404	280,548	321,280	325,312	378,590	468,156	564,858
net assets	13,500	13,500	238,068	173,340	246,050	285,395	233,463	158,119	155,404	152,163	192,113	158,698	156,010
total shareholders funds	13,500	13,500	238,068	173,340	246,050	285,395	233,463	158,119	155,404	152,163	192,113	158,698	156,010

	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	0	-224,579	79,656	-72,920	15,408	64,681	93,750	2,938	3,863	-40,272	209,066	3,659	29,174
Depreciation	0	0	3,912	3,707	3,073	6,850	7,338	7,388	6,901	6,369	11,298	12,713	10,969
Amortisation	0	0	0	0	0	0	0	63,500	63,500	63,500	63,500	63,500	63,500
Tax	0	0	-15,183	0	-2,953	-12,983	-18,836	-722	-968	0	-54,430	-1,045	-8,171
Stock	0	0	0	0	-1,249	-275	-1,002	836	-904	-1,333	-1,949	424	5,177
Debtors	0	-1,385,866	995,669	41,017	10,610	33,530	39,530	16,431	17,428	-3,436	-41,228	-44,460	367,805
Creditors	0	-17,692	-8,663	7,082	-3,374	-16,287	-255,574	-40,414	-3,807	-24,344	-23,665	-32,469	402,920
Accruals and Deferred Income	0	-36,786	-103,472	-1,097	-34,534	23,761	175,889	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-1,063	0	16	-821	-821	-459	-318	-225	2,294	-726	-1,464	2,766
Cash flow from operations	0	1,105,746	-1,039,419	-104,229	-32,562	31,946	-36,420	15,105	52,740	12,316	248,220	88,930	128,176
Investing Activities
capital expenditure	0	24,642	-12,701	-12,952	4,431	-1,080	-3,267	-3,780	-3,664	-21,448	-4,184	-2,166	-419,579
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	24,642	-12,701	-12,952	4,431	-1,080	-3,267	-3,780	-3,664	-21,448	-4,184	-2,166	-419,579
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-1,153,124	1,029,208	123,916	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	23,013	0	0	0	-31,228	-65,175	-62,769	159,172
share issue	0	0	0	0	0	0	0	0	0	0	-121,500	0	135,000
interest	0	11	255	210	131	234	430	499	346	322	278	74	7
cash flow from financing	0	-1,153,113	1,029,463	124,126	131	23,247	430	499	346	-30,906	-186,397	-62,695	294,179
cash and cash equivalents
cash	0	-22,725	-22,657	6,945	-27,999	54,113	-39,257	11,824	49,422	-40,038	57,640	24,069	2,776
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-22,725	-22,657	6,945	-27,999	54,113	-39,257	11,824	49,422	-40,038	57,640	24,069	2,776

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for azets (witney) limited. Get real-time insights into azets (witney) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for azets (witney) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EC4R area or any other competitors across 12 key performance metrics.

AZETS (WITNEY) LIMITED group structure

Azets (Witney) Limited has no subsidiary companies.

Ultimate parent company

AZETS TOPCO LTD

#0134887

AZETS HOLDINGS LIMITED

06365189

2 parents

AZETS (WITNEY) LIMITED

05278431

AZETS (WITNEY) LIMITED Shareholders

azets holdings limited

100%

Azets (Witney) Limited currently has 2 directors. The longest serving directors include Mr John Baldwin (Dec 2019) and Mr Adrian Norris (Jun 2020).

officer	country	age	start	end	role
Mr John Baldwin	England	70 years	Dec 2019	-	Director
Mr Adrian Norris		53 years	Jun 2020	-	Director

P&L

June 2021

turnover

operating profit

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2021

net assets

13.5k

total assets

13.5k

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

baldwins (dursley) limited

guy & co (west midlands) limited

howell dunn & co. limited

wynniatt-husey limited

4.5

mkd (uk) limited

company number

05278431

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

November 2004

accounts

Total Exemption Full

ultimate parent company

AZETS TOPCO LTD

previous names

baldwins (witney) limited (September 2020)

morgan cameron limited (November 2018)

last accounts submitted

June 2021

address

2nd floor regis house, 45 king william street, london, EC4R 9AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to azets (witney) limited.

azets (witney) limited Company Information

azets (witney) limited Estimated Valuation

azets (witney) limited Estimated Valuation

azets (witney) limited Estimated Valuation

Azets (witney) Limited Overview

Azets (witney) Limited Health Check

AZETS (WITNEY) LIMITED financials

azets (witney) limited Credit Report and Business Information

Azets (witney) Limited Competitor Analysis

azets (witney) limited Ownership

azets (witney) limited directors

azets (witney) limited company details

azets (witney) limited Charges & Mortgages

azets (witney) limited Companies House Filings - See Documents