j-d performance limited

Live MatureMicroHigh

j-d performance limited Company Information

Share J-D PERFORMANCE LIMITED

Company Number

05284134

Directors

James Hallam

Shareholders

james hallam

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

unit 41 chequers lane, derby, DE21 6AW

Website

-

j-d performance limited Estimated Valuation

£92.4k

Pomanda estimates the enterprise value of J-D PERFORMANCE LIMITED at £92.4k based on a Turnover of £450.2k and 0.21x industry multiple (adjusted for size and gross margin).

j-d performance limited Estimated Valuation

£243.4k

Pomanda estimates the enterprise value of J-D PERFORMANCE LIMITED at £243.4k based on an EBITDA of £79.4k and a 3.06x industry multiple (adjusted for size and gross margin).

j-d performance limited Estimated Valuation

£463k

Pomanda estimates the enterprise value of J-D PERFORMANCE LIMITED at £463k based on Net Assets of £163.3k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J-d Performance Limited Overview

J-d Performance Limited is a live company located in derby, DE21 6AW with a Companies House number of 05284134. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in November 2004, it's largest shareholder is james hallam with a 100% stake. J-d Performance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £450.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J-d Performance Limited Health Check

Pomanda's financial health check has awarded J-D Performance Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £450.2k, make it in line with the average company (£424.4k)

£450.2k - J-d Performance Limited

£424.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.2%)

17% - J-d Performance Limited

8.2% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (35.5%)

22.4% - J-d Performance Limited

35.5% - Industry AVG

profitability

Profitability

an operating margin of 17.6% make it more profitable than the average company (5.7%)

17.6% - J-d Performance Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - J-d Performance Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)

£27.6k - J-d Performance Limited

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.1k, this is more efficient (£99k)

£150.1k - J-d Performance Limited

£99k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (35 days)

131 days - J-d Performance Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (43 days)

28 days - J-d Performance Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J-d Performance Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J-d Performance Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.2%, this is a lower level of debt than the average (67%)

14.2% - J-d Performance Limited

67% - Industry AVG

J-D PERFORMANCE LIMITED financials

EXPORTms excel logo

J-D Performance Limited's latest turnover from November 2023 is estimated at £450.2 thousand and the company has net assets of £163.3 thousand. According to their latest financial statements, J-D Performance Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover450,172274,148277,555282,745226,639208,803100,19877,67483,39049,19765,227103,78661,18942,142
Other Income Or Grants
Cost Of Sales349,276215,372219,481220,679173,195156,30772,82755,66061,48835,75446,54273,94943,42129,149
Gross Profit100,89658,77658,07462,06653,44452,49627,37122,01421,90313,44318,68529,83717,76812,993
Admin Expenses21,46965,26768,04124,69116,24024,7921,53310,03015,9439,65510,99236,5326,876-3,81420,525
Operating Profit79,427-6,491-9,96737,37537,20427,70425,83811,9845,9603,7887,693-6,69510,89216,807-20,525
Interest Payable
Interest Receivable8993263021157
Pre-Tax Profit79,427-6,491-9,96737,37537,20427,79325,93112,0105,9903,8097,708-6,68810,89216,807-20,525
Tax-19,857-7,101-7,069-5,281-4,927-2,402-1,198-800-1,773-2,832-4,706
Profit After Tax59,570-6,491-9,96730,27430,13522,51221,0049,6084,7923,0095,935-6,6888,06012,101-20,525
Dividends Paid
Retained Profit59,570-6,491-9,96730,27430,13522,51221,0049,6084,7923,0095,935-6,6888,06012,101-20,525
Employee Costs82,74177,53978,14254,06056,22157,48727,02626,67526,61626,48226,33524,85024,01523,506
Number Of Employees33322211111111
EBITDA*79,427-6,491-9,96737,37537,20427,70425,83820,4169,7399,02913,4189913,27518,178-18,958

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets28,70828,02928,59444,19440,33641,40344,81242,82935,91324,54029,61734,97711,2768,63110,002
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets28,70828,02928,59444,19440,33641,40344,81242,82935,91324,54029,61734,97711,2768,63110,002
Stock & work in progress1,8001,6251,5901,5001,6501,9001,7502,8003,500
Trade Debtors161,60195,55397,77399,44972,13658,80216,7998,08610,8763,6146,26710,5659,3063,6004,644
Group Debtors
Misc Debtors
Cash23,65513,6027,0954,8603,4242,668
misc current assets
total current assets161,60195,55397,77399,44972,13658,80242,25423,31319,5619,97411,34115,13311,0566,4008,144
total assets190,309123,582126,367143,643112,472100,20587,06666,14255,47434,51440,95850,11022,33215,03118,146
Bank overdraft
Bank loan
Trade Creditors 26,98019,82316,11723,42622,52940,39749,77049,75048,69032,52241,97557,06222,59623,35538,571
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities26,98019,82316,11723,42622,52940,39749,77049,75048,69032,52241,97557,06222,59623,35538,571
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities26,98019,82316,11723,42622,52940,39749,77049,75048,69032,52241,97557,06222,59623,35538,571
net assets163,329103,759110,250120,21789,94359,80837,29616,3926,7841,992-1,017-6,952-264-8,324-20,425
total shareholders funds163,329103,759110,250120,21789,94359,80837,29616,3926,7841,992-1,017-6,952-264-8,324-20,425
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit79,427-6,491-9,96737,37537,20427,70425,83811,9845,9603,7887,693-6,69510,89216,807-20,525
Depreciation8,4323,7795,2415,7256,7942,3831,3711,567
Amortisation
Tax-19,857-7,101-7,069-5,281-4,927-2,402-1,198-800-1,773-2,832-4,706
Stock-1,8001753590-150-250150-1,050-7003,500
Debtors66,048-2,220-1,67627,31313,33442,0038,713-2,7907,262-2,653-4,2981,2595,706-1,0444,644
Creditors7,1573,706-7,309897-17,868-9,373201,06016,168-9,453-15,08734,466-759-15,21638,571
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations679-565-15,6003,858-1,067-27,15312,04321,82917,3571,5791,10633,1565,02811,469
Investing Activities
capital expenditure-67956515,600-3,8581,0673,409-1,983-15,348-15,152-164-365-30,495-5,028-11,569
Change in Investments
cash flow from investments-67956515,600-3,8581,0673,409-1,983-15,348-15,152-164-365-30,495-5,028-11,569
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest8993263021157
cash flow from financing89-7263021157100
cash and cash equivalents
cash-23,65510,0536,5072,2351,4367562,668
overdraft
change in cash-23,65510,0536,5072,2351,4367562,668

j-d performance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j-d performance limited. Get real-time insights into j-d performance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J-d Performance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j-d performance limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DE21 area or any other competitors across 12 key performance metrics.

j-d performance limited Ownership

J-D PERFORMANCE LIMITED group structure

J-D Performance Limited has no subsidiary companies.

Ultimate parent company

J-D PERFORMANCE LIMITED

05284134

J-D PERFORMANCE LIMITED Shareholders

james hallam 100%

j-d performance limited directors

J-D Performance Limited currently has 1 director, Mr James Hallam serving since Nov 2004.

officercountryagestartendrole
Mr James Hallam49 years Nov 2004- Director

P&L

November 2023

turnover

450.2k

+64%

operating profit

79.4k

0%

gross margin

22.5%

+4.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

163.3k

+0.57%

total assets

190.3k

+0.54%

cash

0

0%

net assets

Total assets minus all liabilities

j-d performance limited company details

company number

05284134

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

November 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

unit 41 chequers lane, derby, DE21 6AW

Bank

-

Legal Advisor

-

j-d performance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to j-d performance limited. Currently there are 1 open charges and 0 have been satisfied in the past.

j-d performance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J-D PERFORMANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

j-d performance limited Companies House Filings - See Documents

datedescriptionview/download