roda uk. ltd

Live EstablishedSmallHigh

roda uk. ltd Company Information

Share RODA UK. LTD

Company Number

08828345

Shareholders

richard kitson

roy barry kitson

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

unit 5 horsepool grange, elliot's lane stanton under bard, leicester, leicestershire le679tw, LE67 9TW

roda uk. ltd Estimated Valuation

£109.6k

Pomanda estimates the enterprise value of RODA UK. LTD at £109.6k based on a Turnover of £548.7k and 0.2x industry multiple (adjusted for size and gross margin).

roda uk. ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RODA UK. LTD at £0 based on an EBITDA of £-55.7k and a 2.98x industry multiple (adjusted for size and gross margin).

roda uk. ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RODA UK. LTD at £0 based on Net Assets of £-71.2k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roda Uk. Ltd Overview

Roda Uk. Ltd is a live company located in leicester, LE67 9TW with a Companies House number of 08828345. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in December 2013, it's largest shareholder is richard kitson with a 50% stake. Roda Uk. Ltd is a established, small sized company, Pomanda has estimated its turnover at £548.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roda Uk. Ltd Health Check

Pomanda's financial health check has awarded Roda Uk. Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £548.7k, make it in line with the average company (£637.8k)

£548.7k - Roda Uk. Ltd

£637.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (9.6%)

21% - Roda Uk. Ltd

9.6% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (34.2%)

20.5% - Roda Uk. Ltd

34.2% - Industry AVG

profitability

Profitability

an operating margin of -10.1% make it less profitable than the average company (5.5%)

-10.1% - Roda Uk. Ltd

5.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (9)

6 - Roda Uk. Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Roda Uk. Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.5k, this is less efficient (£109.8k)

£91.5k - Roda Uk. Ltd

£109.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (34 days)

89 days - Roda Uk. Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (44 days)

98 days - Roda Uk. Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Roda Uk. Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Roda Uk. Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 152.1%, this is a higher level of debt than the average (66.1%)

152.1% - Roda Uk. Ltd

66.1% - Industry AVG

RODA UK. LTD financials

EXPORTms excel logo

Roda Uk. Ltd's latest turnover from December 2023 is estimated at £548.7 thousand and the company has net assets of -£71.2 thousand. According to their latest financial statements, Roda Uk. Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover548,723381,558143,547310,542644,238201,185140,806152,14797,76784,526
Other Income Or Grants
Cost Of Sales435,989307,309115,246244,643499,003152,957103,758110,76071,81662,228
Gross Profit112,73474,24928,30165,899145,23648,22737,04941,38725,95122,297
Admin Expenses168,402-188,28366,27059,056229,595139,38849,92159,51716,11818,642
Operating Profit-55,668262,532-37,9696,843-84,359-91,161-12,872-18,1309,8333,655
Interest Payable
Interest Receivable11311
Pre-Tax Profit-55,668262,532-37,9696,843-84,359-91,161-12,872-18,1299,8463,666
Tax-49,881-1,300-1,969-770
Profit After Tax-55,668212,651-37,9695,543-84,359-91,161-12,872-18,1297,8772,896
Dividends Paid
Retained Profit-55,668212,651-37,9695,543-84,359-91,161-12,872-18,1297,8772,896
Employee Costs187,343174,101115,835171,276147,26058,86528,29828,49827,41128,010
Number Of Employees6646521111
EBITDA*-55,668262,532-37,9696,843-84,359-91,161-12,872-18,13013,6943,655

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets1,8272,7464,8914,2788,13912,0005,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,8272,7464,8914,2788,13912,0005,500
Stock & work in progress
Trade Debtors134,915102,29119,80012,30023,05025,99619,19413,956
Group Debtors
Misc Debtors2,045478
Cash9164,385
misc current assets
total current assets134,915104,33647819,80012,30023,05025,99620,11018,341
total assets136,742107,0825,36919,80012,30027,32834,13532,11023,841
Bank overdraft
Bank loan
Trade Creditors 118,04837,17611,044160,005195,748123,68947,55641,49121,23720,845
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,164
total current liabilities118,04837,17617,208160,005195,748123,68947,55641,49121,23720,845
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities89,88585,429216,33550,000
provisions
total long term liabilities89,88585,429216,33550,000
total liabilities207,933122,605233,543210,005195,748123,68947,55641,49121,23720,845
net assets-71,191-15,523-228,174-190,205-195,748-111,389-20,228-7,35610,8732,996
total shareholders funds-71,191-15,523-228,174-190,205-195,748-111,389-20,228-7,35610,8732,996
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-55,668262,532-37,9696,843-84,359-91,161-12,872-18,1309,8333,655
Depreciation3,861
Amortisation
Tax-49,881-1,300-1,969-770
Stock
Debtors30,579103,858-19,32219,800-12,300-10,750-2,9466,8025,23813,956
Creditors80,87226,132-148,961-35,74372,05976,1336,06520,25439220,845
Accruals and Deferred Income-6,1646,164
Deferred Taxes & Provisions
Cash flow from operations-5,375128,761-161,444-50,000-4,278-3,861-4,6786,8799,774
Investing Activities
capital expenditure9192,145-4,8914,2783,8613,861-10,361-5,500
Change in Investments
cash flow from investments9192,145-4,8914,2783,8613,861-10,361-5,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities4,456-130,906166,33550,000
share issue-100100
interest11311
cash flow from financing4,456-130,906166,33550,000-9913111
cash and cash equivalents
cash-916-3,4694,385
overdraft
change in cash-916-3,4694,385

roda uk. ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roda uk. ltd. Get real-time insights into roda uk. ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roda Uk. Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roda uk. ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LE67 area or any other competitors across 12 key performance metrics.

roda uk. ltd Ownership

RODA UK. LTD group structure

Roda Uk. Ltd has no subsidiary companies.

Ultimate parent company

RODA UK. LTD

08828345

RODA UK. LTD Shareholders

richard kitson 50%
roy barry kitson 50%

roda uk. ltd directors

Roda Uk. Ltd currently has 2 directors. The longest serving directors include Mr Roy Kitson (Dec 2013) and Mr Richard Kitson (Dec 2023).

officercountryagestartendrole
Mr Roy KitsonEngland61 years Dec 2013- Director
Mr Richard Kitson39 years Dec 2023- Director

P&L

December 2023

turnover

548.7k

+44%

operating profit

-55.7k

0%

gross margin

20.6%

+5.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-71.2k

+3.59%

total assets

136.7k

+0.28%

cash

0

0%

net assets

Total assets minus all liabilities

roda uk. ltd company details

company number

08828345

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 5 horsepool grange, elliot's lane stanton under bard, leicester, leicestershire le679tw, LE67 9TW

Bank

-

Legal Advisor

-

roda uk. ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to roda uk. ltd.

roda uk. ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RODA UK. LTD. This can take several minutes, an email will notify you when this has completed.

roda uk. ltd Companies House Filings - See Documents

datedescriptionview/download