cleveland fm services (holdings) limited

Live Mature

cleveland fm services (holdings) limited Company Information

Share CLEVELAND FM SERVICES (HOLDINGS) LIMITED

Company Number

05317921

Directors

Michael Donn

John Gordon

View All

Shareholders

palio (no.9) ltd

aberdeen infrastructure (no 3) ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

1 park row, leeds, LS1 5AB

cleveland fm services (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEVELAND FM SERVICES (HOLDINGS) LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

cleveland fm services (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEVELAND FM SERVICES (HOLDINGS) LIMITED at £0 based on an EBITDA of £0 and a 3.49x industry multiple (adjusted for size and gross margin).

cleveland fm services (holdings) limited Estimated Valuation

£23.7k

Pomanda estimates the enterprise value of CLEVELAND FM SERVICES (HOLDINGS) LIMITED at £23.7k based on Net Assets of £10k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cleveland Fm Services (holdings) Limited Overview

Cleveland Fm Services (holdings) Limited is a live company located in leeds, LS1 5AB with a Companies House number of 05317921. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2004, it's largest shareholder is palio (no.9) ltd with a 50% stake. Cleveland Fm Services (holdings) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Cleveland Fm Services (holdings) Limited Health Check

There is insufficient data available to calculate a health check for Cleveland Fm Services (Holdings) Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Cleveland Fm Services (holdings) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cleveland Fm Services (holdings) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Cleveland Fm Services (holdings) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cleveland Fm Services (holdings) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

- - Cleveland Fm Services (holdings) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cleveland Fm Services (holdings) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Cleveland Fm Services (holdings) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cleveland Fm Services (holdings) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cleveland Fm Services (holdings) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cleveland Fm Services (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cleveland Fm Services (holdings) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (62.6%)

- - Cleveland Fm Services (holdings) Limited

- - Industry AVG

CLEVELAND FM SERVICES (HOLDINGS) LIMITED financials

EXPORTms excel logo

Cleveland Fm Services (Holdings) Limited's latest turnover from December 2023 is 0 and the company has net assets of £10 thousand. According to their latest financial statements, we estimate that Cleveland Fm Services (Holdings) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-383,487-478,178
Operating Profit383,487478,178
Interest Payable314,000323,000338,000351,000361,000372,000382,000389,000396,000402,000406,331413,294416,401420,093423,964
Interest Receivable480,000323,000515,000351,000361,000372,000382,000389,000396,000402,000406,331413,294416,401420,093423,964
Pre-Tax Profit166,000177,000250,000235,000312,000123,000160,000163,000136,00095,000107,000
Tax
Profit After Tax166,000177,000250,000235,000312,000123,000160,000163,000136,00095,000107,000
Dividends Paid177,000250,000235,000312,000123,000160,000163,000136,00095,000107,000
Retained Profit166,000
Employee Costs
Number Of Employees11111111111111
EBITDA*383,487478,178

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Debtors (Due After 1 year)2,093,0002,249,0002,380,0002,501,0002,607,0002,700,0002,792,0002,865,0002,929,0002,985,0003,035,1153,078,9193,117,4863,151,4403,181,341
Total Fixed Assets2,103,0002,259,0002,390,0002,511,0002,617,0002,710,0002,802,0002,875,0002,939,0002,995,0003,045,1153,088,9193,127,4863,161,4403,191,341
Stock & work in progress
Trade Debtors193,000
Group Debtors487,000137,000121,000183,000175,000263,00064,000155,000150,00043,80438,56733,95729,89826,322
Misc Debtors192,00084,00096,000100,942103,330104,502105,445106,319
Cash
misc current assets
total current assets487,000329,000205,000193,000183,000175,000263,000160,000155,000150,000144,746141,897138,459135,343132,641
total assets2,590,0002,588,0002,595,0002,704,0002,800,0002,885,0003,065,0003,035,0003,094,0003,145,0003,189,8613,230,8163,265,9453,296,7833,323,982
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts331,000155,000150,000
other short term finances205,000193,000183,00082,00073,00064,000144,746141,897138,459135,34326,322
hp & lease commitments
other current liabilities156,000329,00093,000190,00096,000106,319
total current liabilities487,000329,000205,000193,000183,000175,000263,000160,000155,000150,000144,746141,897138,459135,343132,641
loans2,380,0002,501,0002,607,0002,700,0002,792,0002,865,0002,929,0002,985,0003,035,1153,078,9193,117,4863,151,4403,181,341
hp & lease commitments
Accruals and Deferred Income
other liabilities2,093,0002,249,000
provisions
total long term liabilities2,093,0002,249,0002,380,0002,501,0002,607,0002,700,0002,792,0002,865,0002,929,0002,985,0003,035,1153,078,9193,117,4863,151,4403,181,341
total liabilities2,580,0002,578,0002,585,0002,694,0002,790,0002,875,0003,055,0003,025,0003,084,0003,135,0003,179,8613,220,8163,255,9453,286,7833,313,982
net assets10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
total shareholders funds10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit383,487478,178
Depreciation
Amortisation
Tax
Stock
Debtors2,000-7,000-109,000-96,000-85,000-180,00030,000-59,000-51,000-44,861-40,955-35,129-30,838-27,1993,313,982
Creditors
Accruals and Deferred Income-173,000329,000-93,000-97,00094,00096,000-106,319106,319
Deferred Taxes & Provisions
Cash flow from operations-175,000336,000492,48796,000470,17883,00064,000155,00051,00044,86140,95535,12930,838-79,120-3,207,663
Investing Activities
capital expenditure
Change in Investments10,000
cash flow from investments-10,000
Financing Activities
Bank loans
Group/Directors Accounts331,000-155,0005,000150,000
Other Short Term Loans -205,00012,00010,000101,0009,0009,00064,000-144,7462,8493,4383,116109,02126,322
Long term loans-2,380,000-121,000-106,000-93,000-92,000-73,000-64,000-56,000-50,115-43,804-38,567-33,954-29,9013,181,341
Hire Purchase and Lease Commitments
other long term liabilities-156,0002,249,000
share issue-166,00010,000
interest166,000177,000
cash flow from financing175,000-336,00068,000-96,0008,000-83,000-64,000-155,000-51,000-44,861-40,955-35,129-30,83879,1203,217,663
cash and cash equivalents
cash
overdraft
change in cash

cleveland fm services (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cleveland fm services (holdings) limited. Get real-time insights into cleveland fm services (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cleveland Fm Services (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cleveland fm services (holdings) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in LS1 area or any other competitors across 12 key performance metrics.

cleveland fm services (holdings) limited Ownership

CLEVELAND FM SERVICES (HOLDINGS) LIMITED group structure

Cleveland Fm Services (Holdings) Limited has 1 subsidiary company.

Ultimate parent company

CLEVELAND FM SERVICES (HOLDINGS) LIMITED

05317921

1 subsidiary

CLEVELAND FM SERVICES (HOLDINGS) LIMITED Shareholders

palio (no.9) ltd 50%
aberdeen infrastructure (no 3) ltd 50%

cleveland fm services (holdings) limited directors

Cleveland Fm Services (Holdings) Limited currently has 5 directors. The longest serving directors include Mr Michael Donn (Jul 2013) and Mr John Gordon (May 2019).

officercountryagestartendrole
Mr Michael Donn53 years Jul 2013- Director
Mr John GordonUnited Kingdom62 years May 2019- Director
Mr Richard BurgeUnited Kingdom65 years May 2019- Director
Mr Kevin CunninghamUnited Kingdom43 years May 2023- Director
Mr Marcelino Grote GanseyNetherlands56 years Jan 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10k

0%

total assets

2.6m

0%

cash

0

0%

net assets

Total assets minus all liabilities

cleveland fm services (holdings) limited company details

company number

05317921

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

JOHNSTON CARMICHAEL

address

1 park row, leeds, LS1 5AB

Bank

BANK OF SCOTLAND PLC

Legal Advisor

-

cleveland fm services (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to cleveland fm services (holdings) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

cleveland fm services (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEVELAND FM SERVICES (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

cleveland fm services (holdings) limited Companies House Filings - See Documents

datedescriptionview/download