Pomanda estimates the enterprise value of BOI G.P. NO 1 LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
boi g.p. no 1 limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BOI G.P. NO 1 LIMITED at £0 based on an EBITDA of £-1.1k and a 3.49x industry multiple (adjusted for size and gross margin).
boi g.p. no 1 limitedEstimated Valuation
£2m
Pomanda estimates the enterprise value of BOI G.P. NO 1 LIMITED at £2m based on Net Assets of £839.3k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boi G.p. No 1 LimitedOverview
Boi G.p. No 1 Limited is a live company located in birmingham, B3 3AX with a Companies House number of 05324484. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2005, it's largest shareholder is
bank of ireland uk holdings plc
with a 100% stake. Boi G.p. No 1 Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Boi G.P. No 1 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Boi G.p. No 1 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Boi G.p. No 1 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Boi G.p. No 1 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Boi G.p. No 1 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
- - Boi G.p. No 1 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Boi G.p. No 1 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Boi G.p. No 1 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Boi G.p. No 1 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Boi G.p. No 1 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boi G.p. No 1 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 214 weeks, this is more cash available to meet short term requirements (25 weeks)
- - Boi G.p. No 1 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.8%, this is a lower level of debt than the average (64.3%)
- - Boi G.p. No 1 Limited
- - Industry AVG
BOI G.P. NO 1 LIMITED financials
EXPORT
Boi G.P. No 1 Limited's latest turnover from December 2021 is 0 and the company has net assets of £839.3 thousand. According to their latest financial statements, we estimate that Boi G.P. No 1 Limited has 1 employee and maintains cash reserves of £750.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Mar 2010
Turnover
8,933
32,261
65,027,099
10,305,329
82,951,729
Other Income Or Grants
Cost Of Sales
3
-45,902
162,459
6,968
8,301
2,757,714
10,794,702
1,344,184
Gross Profit
-3
45,902
-162,459
-6,968
-8,301
8,933
32,261
62,269,385
-489,373
81,607,545
Admin Expenses
1,103
-1,129
1,847
1,768
44,087
-172,300
-7,276
-8,232
11,141
35,002
-21,763,420
-74,801
69,141
Operating Profit
-1,103
1,129
-1,847
-1,771
1,815
9,841
308
-69
-2,208
-2,741
84,032,805
-414,572
81,538,404
Interest Payable
Interest Receivable
765
1,830
3,697
3,700
1,105
999
996
996
746
339
25,245
Pre-Tax Profit
765
1,870
3,697
3,775
4,174
10,339
1,308
932
-1,861
-3,164
62,265,114
-554,311
81,538,411
Tax
-140
-353
-701
-717
-803
-2,068
-265
-200
432
793
-69,327
155,207
-22,830,755
Profit After Tax
625
1,517
2,996
3,058
3,371
8,271
1,043
732
-1,429
-2,371
62,195,787
-399,104
58,707,656
Dividends Paid
73,836,474
15,768,870
30,400,000
Retained Profit
625
1,517
2,996
3,058
3,371
8,271
1,043
732
-1,429
-2,371
-11,640,687
-16,167,974
28,307,656
Employee Costs
2,885,643
22,993,143
Number Of Employees
1
1
1
1
1
1
1
1
1
1
452
75
649
EBITDA*
-1,103
1,129
-1,847
-1,771
1,815
9,841
308
-69
-2,208
-2,741
84,032,805
-414,572
81,538,404
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
28,153
28,153
28,153
28,153
28,153
28,153
28,153
28,153
28,153
28,153
28,153
28,153
28,153
Debtors (Due After 1 year)
23
20
21
24
12,230,353
Total Fixed Assets
28,176
28,173
28,174
28,177
28,153
28,153
28,153
28,153
28,153
28,153
28,153
28,153
12,258,506
Stock & work in progress
Trade Debtors
Group Debtors
241,011
242,825
240,985
240,985
241,002
1,747,449
1,738,109
1,737,797
1,737,861
1,734,368
23,904,170
45,843,668
57,512,272
Misc Debtors
1,456
706
11,573
7,876
4,178
3,073
2,815
2,084
1,288
86,718
76,954
2,779,835
1,344,184
Cash
750,388
748,910
739,425
739,425
739,545
199,197
199,197
199,197
199,197
112,589
35,339
6,187,050
3,000
misc current assets
total current assets
992,855
992,441
991,983
988,286
984,725
1,949,719
1,940,121
1,939,078
1,938,346
1,933,675
24,016,463
54,810,553
58,859,456
total assets
1,021,031
1,020,614
1,020,157
1,016,463
1,012,878
1,977,872
1,968,274
1,967,231
1,966,499
1,961,828
24,044,616
54,838,706
71,117,962
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
181,567
181,566
181,566
181,566
180,825
1,148,666
1,148,666
1,148,666
1,148,666
1,142,566
478,108
19,565,889
19,558,924
other short term finances
hp & lease commitments
other current liabilities
143
352
1,412
714
803
1,327
22,744,875
22,810,497
22,928,744
total current liabilities
181,710
181,918
182,978
182,280
181,628
1,149,993
1,148,666
1,148,666
1,148,666
1,142,566
23,222,983
42,376,386
42,487,668
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
181,710
181,918
182,978
182,280
181,628
1,149,993
1,148,666
1,148,666
1,148,666
1,142,566
23,222,983
42,376,386
42,487,668
net assets
839,321
838,696
837,179
834,183
831,250
827,879
819,608
818,565
817,833
819,262
821,633
12,462,320
28,630,294
total shareholders funds
839,321
838,696
837,179
834,183
831,250
827,879
819,608
818,565
817,833
819,262
821,633
12,462,320
28,630,294
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Mar 2010
Operating Activities
Operating Profit
-1,103
1,129
-1,847
-1,771
1,815
9,841
308
-69
-2,208
-2,741
84,032,805
-414,572
81,538,404
Depreciation
Amortisation
Tax
-140
-353
-701
-717
-803
-2,068
-265
-200
432
793
-69,327
155,207
-22,830,755
Stock
Debtors
-1,061
-9,028
3,694
3,705
-1,505,342
9,598
1,043
732
-81,937
-22,160,038
-24,642,379
48,623,503
71,086,809
Creditors
Accruals and Deferred Income
-209
-1,060
698
-89
-524
1,327
-22,744,875
-65,622
22,810,497
22,928,744
Deferred Taxes & Provisions
Cash flow from operations
-391
8,744
-5,544
-6,282
1,505,830
-498
-1,000
-1,001
80,161
-586,785
108,540,235
-26,072,371
10,549,584
Investing Activities
capital expenditure
Change in Investments
28,153
28,153
cash flow from investments
-28,153
-28,153
Financing Activities
Bank loans
Group/Directors Accounts
1
741
-967,841
6,100
664,458
-19,087,781
19,565,889
19,558,924
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-125
28,630,294
322,638
interest
765
1,830
3,697
3,700
1,105
999
996
996
746
339
25,245
cash flow from financing
766
1,830
3,697
4,316
-966,736
999
996
996
6,846
664,797
-19,062,536
48,196,183
19,881,562
cash and cash equivalents
cash
1,478
9,485
-120
540,348
86,608
77,250
-6,151,711
6,187,050
3,000
overdraft
change in cash
1,478
9,485
-120
540,348
86,608
77,250
-6,151,711
6,187,050
3,000
boi g.p. no 1 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boi g.p. no 1 limited. Get real-time insights into boi g.p. no 1 limited's credit score, group structure and payment trends.
Perform a competitor analysis for boi g.p. no 1 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in B 3 area or any other competitors across 12 key performance metrics.
boi g.p. no 1 limited Ownership
BOI G.P. NO 1 LIMITED group structure
Boi G.P. No 1 Limited has no subsidiary companies.
The sole shareholder of Boi G.P. No 1 Limited is Bank Of Ireland Uk Holdings Plc.
bank of ireland uk holdings plc
100%
boi g.p. no 1 limited directors
Boi G.P. No 1 Limited currently has 2 directors.
The longest serving directors include
Mr John-Anthony Greer (Nov 2018) and
Mr Thomas Wright (Sep 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boi g.p. no 1 limited.
boi g.p. no 1 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOI G.P. NO 1 LIMITED. This can take several minutes, an email will notify you when this has completed.
boi g.p. no 1 limitedCompanies House Filings - See Documents
