Ww Commercial Limited

POWER SEARCH PRICING

SOLUTIONS

ww commercial limited Company Information

Live

EstablishedSmallDeclining

Company Number

05345570

Website

www.wwcommercial.co.uk

Registered Address

ww commercial barracks lane, walsall wood, walsall, WS9 9DL

Industry

Sale of other motor vehicles

Telephone

01543373959

Next Accounts Due

February 2025

Group Structure

View All

Directors

James Ashby19 Years

Shareholders

james ashby 51%

estelle louise ashby 49%

ww commercial limited Estimated Valuation

£267.9k

Pomanda estimates the enterprise value of WW COMMERCIAL LIMITED at £267.9k based on a Turnover of £1.2m and 0.22x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ww Commercial Limited is a live company located in walsall, WS9 9DL with a Companies House number of 05345570. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in January 2005, it's largest shareholder is james ashby with a 51% stake. Ww Commercial Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ww Commercial Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

2 Regular

8 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£24.4m)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.5%)

EXPORT

Ww Commercial Limited's latest turnover from May 2023 is estimated at £1.2 million and the company has net assets of £20 thousand. According to their latest financial statements, Ww Commercial Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	1,201,300	1,273,559	1,040,637	1,393,251	1,029,967	849,241	907,707	262,635	463,189	496,364	360,069	409,855	364,500	311,900
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,079,443	1,143,762	945,378	1,260,895	928,075	764,247	817,319	236,794	414,706	447,708	324,773	366,242	323,029	277,855
Gross Profit	121,857	129,796	95,259	132,356	101,892	84,994	90,388	25,841	48,483	48,656	35,295	43,613	41,471	34,046
Admin Expenses	108,086	120,423	120,491	173,838	39,717	73,132	82,184	66,423	68,085	11,458	16,077	27,269	42,712	25,107
Operating Profit	13,771	9,373	-25,232	-41,482	62,175	11,862	8,204	-40,582	-19,602	37,198	19,218	16,344	-1,241	8,939
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	14	127	168	124	124	76	15	9
Pre-Tax Profit	13,771	9,373	-25,232	-41,482	62,175	11,862	8,219	-40,455	-19,434	37,323	19,343	16,420	-1,226	8,947
Tax	-3,443	-1,781	0	0	-11,813	-2,254	-1,562	0	0	-7,838	-4,449	-3,941	0	-2,505
Profit After Tax	10,328	7,592	-25,232	-41,482	50,362	9,608	6,657	-40,455	-19,434	29,485	14,894	12,479	-1,226	6,442
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	10,328	7,592	-25,232	-41,482	50,362	9,608	6,657	-40,455	-19,434	29,485	14,894	12,479	-1,226	6,442
Employee Costs	286,631	231,026	215,892	219,241	214,229	200,651	198,932	32,495	31,855	31,025	30,663	29,315	29,190	28,450
Number Of Employees	7	6	6	6	6	6	6	1	1	1	1	1	1	1
EBITDA*	13,771	9,373	-25,232	-41,482	62,175	11,862	8,204	-35,879	-13,391	43,647	29,096	24,903	9,186	23,004

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	60,033	16,831	20,814	24,983	28,196	31,123	33,475	23,257	31,639	35,412	48,757	26,478	32,077	20,595
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	60,033	16,831	20,814	24,983	28,196	31,123	33,475	23,257	31,639	35,412	48,757	26,478	32,077	20,595
Stock & work in progress	0	0	0	0	0	0	0	24,198	25,464	43,786	57,665	78,140	95,900	73,770
Trade Debtors	55,789	124,345	117,915	173,116	114,791	61,878	69,923	43,563	83,866	84,238	40,923	49,648	29,044	22,403
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	3,601	0	41,585	63,756	0	0	0	0
Cash	0	0	0	0	0	0	0	11,533	39,172	27,943	21,820	27,968	2,504	3,445
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	55,789	124,345	117,915	173,116	114,791	61,878	73,524	79,294	190,087	219,723	120,408	155,756	127,448	99,618
total assets	115,822	141,176	138,729	198,099	142,987	93,001	106,999	102,551	221,726	255,135	169,165	182,234	159,525	120,213
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	75,806	101,486	96,631	120,769	72,775	71,051	94,657	95,615	172,658	190,161	129,836	154,919	141,389	113,671
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	75,806	101,486	96,631	120,769	72,775	71,051	94,657	95,615	172,658	190,161	129,836	154,919	141,389	113,671
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	1,400	3,500	3,500	0	0	0	0	0	0	0
other liabilities	19,998	30,000	40,000	50,000	0	0	0	0	0	0	3,840	6,720	9,600	0
provisions	0	0	0	0	0	0	0	4,651	6,328	2,800	2,800	2,800	3,220	0
total long term liabilities	19,998	30,000	40,000	50,000	1,400	3,500	3,500	4,651	6,328	2,800	6,640	9,520	12,820	0
total liabilities	95,804	131,486	136,631	170,769	74,175	74,551	98,157	100,266	178,986	192,961	136,476	164,439	154,209	113,671
net assets	20,018	9,690	2,098	27,330	68,812	18,450	8,842	2,285	42,740	62,174	32,689	17,795	5,316	6,542
total shareholders funds	20,018	9,690	2,098	27,330	68,812	18,450	8,842	2,285	42,740	62,174	32,689	17,795	5,316	6,542

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	13,771	9,373	-25,232	-41,482	62,175	11,862	8,204	-40,582	-19,602	37,198	19,218	16,344	-1,241	8,939
Depreciation	0	0	0	0	0	0	0	4,703	6,211	6,449	9,878	8,559	10,427	6,865
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	7,200
Tax	-3,443	-1,781	0	0	-11,813	-2,254	-1,562	0	0	-7,838	-4,449	-3,941	0	-2,505
Stock	0	0	0	0	0	0	-24,198	-1,266	-18,322	-13,879	-20,475	-17,760	22,130	73,770
Debtors	-68,556	6,430	-55,201	58,325	52,913	-11,646	29,961	-81,888	-22,543	107,071	-8,725	20,604	6,641	22,403
Creditors	-25,680	4,855	-24,138	47,994	1,724	-23,606	-958	-77,043	-17,503	60,325	-25,083	13,530	27,718	113,671
Accruals and Deferred Income	0	0	0	-1,400	-2,100	0	3,500	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-4,651	-1,677	3,528	0	0	-420	3,220	0
Cash flow from operations	53,204	6,017	5,831	-53,213	-2,927	-2,352	-1,230	-31,445	13,499	2,942	28,764	31,228	11,353	37,997
Investing Activities
capital expenditure	-43,202	3,983	4,169	3,213	2,927	2,352	-10,218	3,679	-2,438	6,896	-32,157	-2,960	-21,909	-34,660
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-43,202	3,983	4,169	3,213	2,927	2,352	-10,218	3,679	-2,438	6,896	-32,157	-2,960	-21,909	-34,660
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,002	-10,000	-10,000	50,000	0	0	0	0	0	-3,840	-2,880	-2,880	9,600	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	14	127	168	124	124	76	15	9
cash flow from financing	-10,002	-10,000	-10,000	50,000	0	0	-86	127	168	-3,716	-2,756	-2,804	9,615	109
cash and cash equivalents
cash	0	0	0	0	0	0	-11,533	-27,639	11,229	6,123	-6,148	25,464	-941	3,445
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-11,533	-27,639	11,229	6,123	-6,148	25,464	-941	3,445

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ww commercial limited. Get real-time insights into ww commercial limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ww commercial limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WS9 area or any other competitors across 12 key performance metrics.

WW COMMERCIAL LIMITED group structure

Ww Commercial Limited has no subsidiary companies.

Ultimate parent company

WW COMMERCIAL LIMITED

05345570

WW COMMERCIAL LIMITED Shareholders

james ashby	51%
estelle louise ashby	49%

Ww Commercial Limited currently has 1 director, Mr James Ashby serving since Jan 2005.

officer	country	age	start	end	role
Mr James Ashby	England	51 years	Jan 2005	-	Director

P&L

May 2023

turnover

1.2m

-6%

operating profit

13.8k

gross margin

10.2%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

20k

+1.07%

total assets

115.8k

-0.18%

cash

net assets

Total assets minus all liabilities

Similar Companies

cork commercials ltd

wednesbury motors limited

autovero limited

avantgarde classics ltd

freedom commercials limited

company number

05345570

Type

Private limited with Share Capital

industry

45190 - Sale of other motor vehicles

incorporation date

January 2005

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

May 2023

address

ww commercial barracks lane, walsall wood, walsall, WS9 9DL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ww commercial limited.

ww commercial limited Company Information

ww commercial limited Estimated Valuation

ww commercial limited Estimated Valuation

ww commercial limited Estimated Valuation

Ww Commercial Limited Overview

Ww Commercial Limited Health Check

WW COMMERCIAL LIMITED financials

ww commercial limited Credit Report and Business Information

Ww Commercial Limited Competitor Analysis

ww commercial limited Ownership

ww commercial limited directors

ww commercial limited company details

ww commercial limited Charges & Mortgages

ww commercial limited Companies House Filings - See Documents