freedom commercials limited

2

freedom commercials limited Company Information

Share FREEDOM COMMERCIALS LIMITED
Live 
YoungSmallHealthy

Company Number

09540547

Website

-

Registered Address

6 old road, whaley bridge, high peak, SK23 7HR

Industry

Sale of other motor vehicles

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Faredun Baeez9 Years

Shareholders

faredun mohammed baeez 100%

freedom commercials limited Estimated Valuation

£199.1k

Pomanda estimates the enterprise value of FREEDOM COMMERCIALS LIMITED at £199.1k based on a Turnover of £898.8k and 0.22x industry multiple (adjusted for size and gross margin).

freedom commercials limited Estimated Valuation

£28.4k

Pomanda estimates the enterprise value of FREEDOM COMMERCIALS LIMITED at £28.4k based on an EBITDA of £10.1k and a 2.81x industry multiple (adjusted for size and gross margin).

freedom commercials limited Estimated Valuation

£254.4k

Pomanda estimates the enterprise value of FREEDOM COMMERCIALS LIMITED at £254.4k based on Net Assets of £86.7k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Freedom Commercials Limited Overview

Freedom Commercials Limited is a live company located in high peak, SK23 7HR with a Companies House number of 09540547. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in April 2015, it's largest shareholder is faredun mohammed baeez with a 100% stake. Freedom Commercials Limited is a young, small sized company, Pomanda has estimated its turnover at £898.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Freedom Commercials Limited Health Check

Pomanda's financial health check has awarded Freedom Commercials Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £898.8k, make it smaller than the average company (£25.8m)

£898.8k - Freedom Commercials Limited

£25.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.8%)

8% - Freedom Commercials Limited

5.8% - Industry AVG

production

Production

with a gross margin of 10.2%, this company has a higher cost of product (14.4%)

10.2% - Freedom Commercials Limited

14.4% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (4.2%)

1.1% - Freedom Commercials Limited

4.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (50)

3 - Freedom Commercials Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Freedom Commercials Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £299.6k, this is less efficient (£539.7k)

£299.6k - Freedom Commercials Limited

£539.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (19 days)

56 days - Freedom Commercials Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (44 days)

18 days - Freedom Commercials Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Freedom Commercials Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Freedom Commercials Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (67.5%)

42.5% - Freedom Commercials Limited

67.5% - Industry AVG

FREEDOM COMMERCIALS LIMITED financials

EXPORTms excel logo

Freedom Commercials Limited's latest turnover from April 2023 is estimated at £898.8 thousand and the company has net assets of £86.7 thousand. According to their latest financial statements, Freedom Commercials Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover898,790851,507617,499709,104360,495513,185521,05043,553
Other Income Or Grants00000000
Cost Of Sales807,490767,255560,973642,642324,885461,782470,04739,306
Gross Profit91,30084,25256,52566,46235,61051,40351,0034,246
Admin Expenses81,18975,45334,20552,20549,841-6,44347,676-4,542
Operating Profit10,1118,79922,32014,257-14,23157,8463,3278,788
Interest Payable00000000
Interest Receivable000000612
Pre-Tax Profit10,1118,79922,32014,257-14,23157,8463,3338,800
Tax-2,528-1,672-4,241-2,7090-10,991-633-1,760
Profit After Tax7,5837,12718,07911,548-14,23146,8552,7007,040
Dividends Paid00000000
Retained Profit7,5837,12718,07911,548-14,23146,8552,7007,040
Employee Costs123,936115,110109,071109,62135,76333,44233,15532,468
Number Of Employees33331111
EBITDA*10,1118,79922,32014,257-14,23157,8463,3278,928

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets12,78224,90121,24231,86342,48421,640514560
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets12,78224,90121,24231,86342,48421,640514560
Stock & work in progress000000033,125
Trade Debtors138,112136,84297,109105,20270,283104,62598,592322
Group Debtors00000000
Misc Debtors00000000
Cash00000004,890
misc current assets00000000
total current assets138,112136,84297,109105,20270,283104,62598,59238,337
total assets150,894161,743118,351137,065112,767126,26599,10638,897
Bank overdraft00000000
Bank loan00000000
Trade Creditors 40,68524,35922,2812,52514,8766,9859,7662,445
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities40,68524,35922,2812,52514,8766,9859,7662,445
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities23,50858,26624,07980,62855,52762,68579,60029,411
provisions00000000
total long term liabilities23,50858,26624,07980,62855,52762,68579,60029,411
total liabilities64,19382,62546,36083,15370,40369,67089,36631,856
net assets86,70179,11871,99153,91242,36456,5959,7407,041
total shareholders funds86,70179,11871,99153,91242,36456,5959,7407,041
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit10,1118,79922,32014,257-14,23157,8463,3278,788
Depreciation0000000140
Amortisation00000000
Tax-2,528-1,672-4,241-2,7090-10,991-633-1,760
Stock000000-33,12533,125
Debtors1,27039,733-8,09334,919-34,3426,03398,270322
Creditors16,3262,07819,756-12,3517,891-2,7817,3212,445
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations22,639-30,52845,928-35,72228,00238,041-55,130-23,834
Investing Activities
capital expenditure12,119-3,65910,62110,621-20,844-21,12646-700
Change in Investments00000000
cash flow from investments12,119-3,65910,62110,621-20,844-21,12646-700
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-34,75834,187-56,54925,101-7,158-16,91550,18929,411
share issue000000-11
interest000000612
cash flow from financing-34,75834,187-56,54925,101-7,158-16,91550,19429,424
cash and cash equivalents
cash000000-4,8904,890
overdraft00000000
change in cash000000-4,8904,890

freedom commercials limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freedom commercials limited. Get real-time insights into freedom commercials limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Freedom Commercials Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for freedom commercials limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SK23 area or any other competitors across 12 key performance metrics.

freedom commercials limited Ownership

FREEDOM COMMERCIALS LIMITED group structure

Freedom Commercials Limited has no subsidiary companies.

Ultimate parent company

FREEDOM COMMERCIALS LIMITED

09540547

FREEDOM COMMERCIALS LIMITED Shareholders

faredun mohammed baeez 100%

freedom commercials limited directors

Freedom Commercials Limited currently has 1 director, Faredun Baeez serving since Apr 2015.

officercountryagestartendrole
Faredun BaeezUnited Kingdom44 years Apr 2015- Director

P&L

April 2023

turnover

898.8k

+6%

operating profit

10.1k

0%

gross margin

10.2%

+2.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

86.7k

+0.1%

total assets

150.9k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

freedom commercials limited company details

company number

09540547

Type

Private limited with Share Capital

industry

45190 - Sale of other motor vehicles

incorporation date

April 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

6 old road, whaley bridge, high peak, SK23 7HR

accountant

-

auditor

-

freedom commercials limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to freedom commercials limited.

charges

freedom commercials limited Companies House Filings - See Documents

datedescriptionview/download